Highlights

[BIOHLDG] YoY TTM Result on 2018-09-30 [#3]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 26-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     8.55%    YoY -     63.87%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Revenue 71,101 52,638 40,667 28,364 31,546  -   -  22.51%
  YoY % 35.08% 29.44% 43.38% -10.09% - - -
  Horiz. % 225.39% 166.86% 128.91% 89.91% 100.00% - -
PBT 14,985 7,607 8,385 5,745 8,770  -   -  14.32%
  YoY % 96.99% -9.28% 45.95% -34.49% - - -
  Horiz. % 170.87% 86.74% 95.61% 65.51% 100.00% - -
Tax -2,101 189 -602 -545 -1,473  -   -  9.28%
  YoY % -1,211.64% 131.40% -10.46% 63.00% - - -
  Horiz. % 142.63% -12.83% 40.87% 37.00% 100.00% - -
NP 12,884 7,796 7,783 5,200 7,297  -   -  15.26%
  YoY % 65.26% 0.17% 49.67% -28.74% - - -
  Horiz. % 176.57% 106.84% 106.66% 71.26% 100.00% - -
NP to SH 13,413 8,185 8,132 5,563 7,429  -   -  15.91%
  YoY % 63.87% 0.65% 46.18% -25.12% - - -
  Horiz. % 180.55% 110.18% 109.46% 74.88% 100.00% - -
Tax Rate 14.02 % -2.48 % 7.18 % 9.49 % 16.80 %  -  %  -  % -4.42%
  YoY % 665.32% -134.54% -24.34% -43.51% - - -
  Horiz. % 83.45% -14.76% 42.74% 56.49% 100.00% - -
Total Cost 58,217 44,842 32,884 23,164 24,249  -   -  24.46%
  YoY % 29.83% 36.36% 41.96% -4.47% - - -
  Horiz. % 240.08% 184.92% 135.61% 95.53% 100.00% - -
Net Worth 144,089 116,539 93,211 75,399 -  -   -  -
  YoY % 23.64% 25.03% 23.62% 0.00% - - -
  Horiz. % 191.10% 154.56% 123.62% 100.00% - - -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Div 890 714 0 469 0  -   -  -
  YoY % 24.68% 0.00% 0.00% 0.00% - - -
  Horiz. % 189.59% 152.06% 0.00% 100.00% - - -
Div Payout % 6.64 % 8.72 % - % 8.44 % - %  -  %  -  % -
  YoY % -23.85% 0.00% 0.00% 0.00% - - -
  Horiz. % 78.67% 103.32% 0.00% 100.00% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Net Worth 144,089 116,539 93,211 75,399 -  -   -  -
  YoY % 23.64% 25.03% 23.62% 0.00% - - -
  Horiz. % 191.10% 154.56% 123.62% 100.00% - - -
NOSH 809,945 714,090 511,029 463,999 363,278  -   -  22.18%
  YoY % 13.42% 39.74% 10.14% 27.73% - - -
  Horiz. % 222.95% 196.57% 140.67% 127.73% 100.00% - -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
NP Margin 18.12 % 14.81 % 19.14 % 18.33 % 23.13 %  -  %  -  % -5.92%
  YoY % 22.35% -22.62% 4.42% -20.75% - - -
  Horiz. % 78.34% 64.03% 82.75% 79.25% 100.00% - -
ROE 9.31 % 7.02 % 8.72 % 7.38 % - %  -  %  -  % -
  YoY % 32.62% -19.50% 18.16% 0.00% - - -
  Horiz. % 126.15% 95.12% 118.16% 100.00% - - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
RPS 8.78 7.37 7.96 6.11 8.68  -   -  0.29%
  YoY % 19.13% -7.41% 30.28% -29.61% - - -
  Horiz. % 101.15% 84.91% 91.71% 70.39% 100.00% - -
EPS 1.66 1.15 1.59 1.20 2.04  -   -  -5.02%
  YoY % 44.35% -27.67% 32.50% -41.18% - - -
  Horiz. % 81.37% 56.37% 77.94% 58.82% 100.00% - -
DPS 0.11 0.10 0.00 0.10 0.00  -   -  -
  YoY % 10.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 110.00% 100.00% 0.00% 100.00% - - -
NAPS 0.1779 0.1632 0.1824 0.1625 -  -   -  -
  YoY % 9.01% -10.53% 12.25% 0.00% - - -
  Horiz. % 109.48% 100.43% 112.25% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 838,888
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
RPS 8.27 6.12 4.73 3.30 3.67  -   -  22.50%
  YoY % 35.13% 29.39% 43.33% -10.08% - - -
  Horiz. % 225.34% 166.76% 128.88% 89.92% 100.00% - -
EPS 1.56 0.95 0.95 0.65 0.86  -   -  16.04%
  YoY % 64.21% 0.00% 46.15% -24.42% - - -
  Horiz. % 181.40% 110.47% 110.47% 75.58% 100.00% - -
DPS 0.10 0.08 0.00 0.05 0.00  -   -  -
  YoY % 25.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 200.00% 160.00% 0.00% 100.00% - - -
NAPS 0.1675 0.1355 0.1084 0.0877 -  -   -  -
  YoY % 23.62% 25.00% 23.60% 0.00% - - -
  Horiz. % 190.99% 154.50% 123.60% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 -  -   -  -
Price 0.2500 0.2600 0.2650 0.2750 0.0000  -   -  -
P/RPS 2.85 3.53 3.33 4.50 0.00  -   -  -
  YoY % -19.26% 6.01% -26.00% 0.00% - - -
  Horiz. % 63.33% 78.44% 74.00% 100.00% - - -
P/EPS 15.10 22.68 16.65 22.94 0.00  -   -  -
  YoY % -33.42% 36.22% -27.42% 0.00% - - -
  Horiz. % 65.82% 98.87% 72.58% 100.00% - - -
EY 6.62 4.41 6.00 4.36 0.00  -   -  -
  YoY % 50.11% -26.50% 37.61% 0.00% - - -
  Horiz. % 151.83% 101.15% 137.61% 100.00% - - -
DY 0.44 0.38 0.00 0.37 0.00  -   -  -
  YoY % 15.79% 0.00% 0.00% 0.00% - - -
  Horiz. % 118.92% 102.70% 0.00% 100.00% - - -
P/NAPS 1.41 1.59 1.45 1.69 0.00  -   -  -
  YoY % -11.32% 9.66% -14.20% 0.00% - - -
  Horiz. % 83.43% 94.08% 85.80% 100.00% - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Date 26/11/18 27/11/17 22/11/16 27/11/15 -  -   -  -
Price 0.2400 0.2600 0.2400 0.3200 0.0000  -   -  -
P/RPS 2.73 3.53 3.02 5.23 0.00  -   -  -
  YoY % -22.66% 16.89% -42.26% 0.00% - - -
  Horiz. % 52.20% 67.50% 57.74% 100.00% - - -
P/EPS 14.49 22.68 15.08 26.69 0.00  -   -  -
  YoY % -36.11% 50.40% -43.50% 0.00% - - -
  Horiz. % 54.29% 84.98% 56.50% 100.00% - - -
EY 6.90 4.41 6.63 3.75 0.00  -   -  -
  YoY % 56.46% -33.48% 76.80% 0.00% - - -
  Horiz. % 184.00% 117.60% 176.80% 100.00% - - -
DY 0.46 0.38 0.00 0.32 0.00  -   -  -
  YoY % 21.05% 0.00% 0.00% 0.00% - - -
  Horiz. % 143.75% 118.75% 0.00% 100.00% - - -
P/NAPS 1.35 1.59 1.32 1.97 0.00  -   -  -
  YoY % -15.09% 20.45% -32.99% 0.00% - - -
  Horiz. % 68.53% 80.71% 67.01% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers