Highlights

[TRIMODE] YoY TTM Result on 2020-12-31 [#4]

Stock [TRIMODE]: TRI-MODE SYSTEM (M) BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     9.14%    YoY -     119.06%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/20 31/12/19 31/12/18 31/12/17  -   -   -  CAGR
Revenue 83,432 81,805 85,583 0  -   -   -  -
  YoY % 1.99% -4.41% 0.00% - - - -
  Horiz. % 97.49% 95.59% 100.00% - - - -
PBT 7,403 3,377 4,745 0  -   -   -  -
  YoY % 119.22% -28.83% 0.00% - - - -
  Horiz. % 156.02% 71.17% 100.00% - - - -
Tax -1,933 -880 -1,149 0  -   -   -  -
  YoY % -119.66% 23.41% 0.00% - - - -
  Horiz. % 168.23% 76.59% 100.00% - - - -
NP 5,470 2,497 3,596 0  -   -   -  -
  YoY % 119.06% -30.56% 0.00% - - - -
  Horiz. % 152.11% 69.44% 100.00% - - - -
NP to SH 5,470 2,497 3,596 0  -   -   -  -
  YoY % 119.06% -30.56% 0.00% - - - -
  Horiz. % 152.11% 69.44% 100.00% - - - -
Tax Rate 26.11 % 26.06 % 24.21 % - %  -  %  -  %  -  % -
  YoY % 0.19% 7.64% 0.00% - - - -
  Horiz. % 107.85% 107.64% 100.00% - - - -
Total Cost 77,962 79,308 81,987 0  -   -   -  -
  YoY % -1.70% -3.27% 0.00% - - - -
  Horiz. % 95.09% 96.73% 100.00% - - - -
Net Worth 76,360 71,380 62,914 -  -   -   -  -
  YoY % 6.98% 13.46% 0.00% - - - -
  Horiz. % 121.37% 113.46% 100.00% - - - -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17  -   -   -  CAGR
Div 1,659 830 1,497 0  -   -   -  -
  YoY % 100.00% -44.59% 0.00% - - - -
  Horiz. % 110.82% 55.41% 100.00% - - - -
Div Payout % 30.35 % 33.24 % 41.66 % - %  -  %  -  %  -  % -
  YoY % -8.69% -20.21% 0.00% - - - -
  Horiz. % 72.85% 79.79% 100.00% - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17  -   -   -  CAGR
Net Worth 76,360 71,380 62,914 -  -   -   -  -
  YoY % 6.98% 13.46% 0.00% - - - -
  Horiz. % 121.37% 113.46% 100.00% - - - -
NOSH 166,000 166,000 149,797 -  -   -   -  -
  YoY % 0.00% 10.82% 0.00% - - - -
  Horiz. % 110.82% 110.82% 100.00% - - - -
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17  -   -   -  CAGR
NP Margin 6.56 % 3.05 % 4.20 % - %  -  %  -  %  -  % -
  YoY % 115.08% -27.38% 0.00% - - - -
  Horiz. % 156.19% 72.62% 100.00% - - - -
ROE 7.16 % 3.50 % 5.72 % - %  -  %  -  %  -  % -
  YoY % 104.57% -38.81% 0.00% - - - -
  Horiz. % 125.17% 61.19% 100.00% - - - -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17  -   -   -  CAGR
RPS 50.26 49.28 57.13 -  -   -   -  -
  YoY % 1.99% -13.74% 0.00% - - - -
  Horiz. % 87.97% 86.26% 100.00% - - - -
EPS 3.30 1.50 2.40 -  -   -   -  -
  YoY % 120.00% -37.50% 0.00% - - - -
  Horiz. % 137.50% 62.50% 100.00% - - - -
DPS 1.00 0.50 1.00 0.00  -   -   -  -
  YoY % 100.00% -50.00% 0.00% - - - -
  Horiz. % 100.00% 50.00% 100.00% - - - -
NAPS 0.4600 0.4300 0.4200 0.0000  -   -   -  -
  YoY % 6.98% 2.38% 0.00% - - - -
  Horiz. % 109.52% 102.38% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 166,000
31/12/20 31/12/19 31/12/18 31/12/17  -   -   -  CAGR
RPS 50.26 49.28 51.56 -  -   -   -  -
  YoY % 1.99% -4.42% 0.00% - - - -
  Horiz. % 97.48% 95.58% 100.00% - - - -
EPS 3.30 1.50 2.17 -  -   -   -  -
  YoY % 120.00% -30.88% 0.00% - - - -
  Horiz. % 152.07% 69.12% 100.00% - - - -
DPS 1.00 0.50 0.90 0.00  -   -   -  -
  YoY % 100.00% -44.44% 0.00% - - - -
  Horiz. % 111.11% 55.56% 100.00% - - - -
NAPS 0.4600 0.4300 0.3790 0.0000  -   -   -  -
  YoY % 6.98% 13.46% 0.00% - - - -
  Horiz. % 121.37% 113.46% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17  -   -   -  CAGR
Date 31/12/20 31/12/19 31/12/18 -  -   -   -  -
Price 0.4850 0.3500 0.3500 0.0000  -   -   -  -
P/RPS 0.96 0.71 0.61 0.00  -   -   -  -
  YoY % 35.21% 16.39% 0.00% - - - -
  Horiz. % 157.38% 116.39% 100.00% - - - -
P/EPS 14.72 23.27 14.58 0.00  -   -   -  -
  YoY % -36.74% 59.60% 0.00% - - - -
  Horiz. % 100.96% 159.60% 100.00% - - - -
EY 6.79 4.30 6.86 0.00  -   -   -  -
  YoY % 57.91% -37.32% 0.00% - - - -
  Horiz. % 98.98% 62.68% 100.00% - - - -
DY 2.06 1.43 2.86 0.00  -   -   -  -
  YoY % 44.06% -50.00% 0.00% - - - -
  Horiz. % 72.03% 50.00% 100.00% - - - -
P/NAPS 1.05 0.81 0.83 0.00  -   -   -  -
  YoY % 29.63% -2.41% 0.00% - - - -
  Horiz. % 126.51% 97.59% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17  -   -   -  CAGR
Date - 25/02/20 22/02/19 -  -   -   -  -
Price 0.5450 0.3200 0.4550 0.0000  -   -   -  -
P/RPS 1.08 0.65 0.80 0.00  -   -   -  -
  YoY % 66.15% -18.75% 0.00% - - - -
  Horiz. % 135.00% 81.25% 100.00% - - - -
P/EPS 16.54 21.27 18.95 0.00  -   -   -  -
  YoY % -22.24% 12.24% 0.00% - - - -
  Horiz. % 87.28% 112.24% 100.00% - - - -
EY 6.05 4.70 5.28 0.00  -   -   -  -
  YoY % 28.72% -10.98% 0.00% - - - -
  Horiz. % 114.58% 89.02% 100.00% - - - -
DY 1.83 1.56 2.20 0.00  -   -   -  -
  YoY % 17.31% -29.09% 0.00% - - - -
  Horiz. % 83.18% 70.91% 100.00% - - - -
P/NAPS 1.18 0.74 1.08 0.00  -   -   -  -
  YoY % 59.46% -31.48% 0.00% - - - -
  Horiz. % 109.26% 68.52% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

247  420  593  1218 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.265+0.01 
 LKL 0.415+0.04 
 FOCUS-PA 0.020.00 
 HIAPTEK 0.52+0.01 
 DAYA 0.02+0.005 
 LIONIND 0.845-0.035 
 UCREST 0.26+0.005 
 PA 0.535+0.025 
 DIGI-C45 0.085-0.01 
 DNEX 0.83+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. A hidden gem with huge upside This stock is going to the moon! >300% return
6. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
7. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS