[SLVEST] YoY TTM Result on 2019-09-30 [#2] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
TTM Result 30/09/20 30/09/19 - - - - - CAGR
Revenue 204,383 102,404 - - - - - 99.21% YoY % 99.58% - - - - - - Horiz. % 199.58% 100.00% - - - - -
PBT 14,673 4,516 - - - - - 223.87% YoY % 224.91% - - - - - - Horiz. % 324.91% 100.00% - - - - -
Tax -1,633 -912 - - - - - 78.77% YoY % -79.06% - - - - - - Horiz. % 179.06% 100.00% - - - - -
NP 13,040 3,604 - - - - - 260.55% YoY % 261.82% - - - - - - Horiz. % 361.82% 100.00% - - - - -
NP to SH 12,607 3,656 - - - - - 243.67% YoY % 244.83% - - - - - - Horiz. % 344.83% 100.00% - - - - -
Tax Rate 11.13 % 20.19 % - % - % - % - % - % -44.78% YoY % -44.87% - - - - - - Horiz. % 55.13% 100.00% - - - - -
Total Cost 191,343 98,800 - - - - - 93.32% YoY % 93.67% - - - - - - Horiz. % 193.67% 100.00% - - - - -
Net Worth 85,937 0 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
Dividend 30/09/20 30/09/19 - - - - - CAGR
Div 0 0 - - - - - - YoY % 0.00% - - - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% - - - - - - Horiz. % - - - - - - -
Equity 30/09/20 30/09/19 - - - - - CAGR
Net Worth 85,937 0 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
NOSH 390,624 390,624 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% 100.00% - - - - -
Ratio Analysis 30/09/20 30/09/19 - - - - - CAGR
NP Margin 6.38 % 3.52 % - % - % - % - % - % 80.96% YoY % 81.25% - - - - - - Horiz. % 181.25% 100.00% - - - - -
ROE 14.67 % - % - % - % - % - % - % - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
Per Share 30/09/20 30/09/19 - - - - - CAGR
RPS 52.32 26.22 - - - - - 99.17% YoY % 99.54% - - - - - - Horiz. % 199.54% 100.00% - - - - -
EPS 3.23 0.94 - - - - - 242.46% YoY % 243.62% - - - - - - Horiz. % 343.62% 100.00% - - - - -
DPS 0.00 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % - - - - - - -
NAPS 0.2200 0.0000 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
Adjusted Per Share Value based on latest NOSH - 422,623 30/09/20 30/09/19 - - - - - CAGR
RPS 48.36 24.23 - - - - - 99.21% YoY % 99.59% - - - - - - Horiz. % 199.59% 100.00% - - - - -
EPS 2.98 0.87 - - - - - 241.38% YoY % 242.53% - - - - - - Horiz. % 342.53% 100.00% - - - - -
DPS 0.00 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % - - - - - - -
NAPS 0.2033 0.0000 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
Price Multiplier on Financial Quarter End Date 30/09/20 30/09/19 - - - - - CAGR
Date 30/09/20 12/04/19 - - - - - -
Price 1.2200 0.8700 - - - - - -
P/RPS 2.33 3.32 - - - - - -29.75% YoY % -29.82% - - - - - - Horiz. % 70.18% 100.00% - - - - -
P/EPS 37.80 92.95 - - - - - -59.23% YoY % -59.33% - - - - - - Horiz. % 40.67% 100.00% - - - - -
EY 2.65 1.08 - - - - - 144.77% YoY % 145.37% - - - - - - Horiz. % 245.37% 100.00% - - - - -
DY 0.00 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % - - - - - - -
P/NAPS 5.55 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
Price Multiplier on Announcement Date 30/09/20 30/09/19 - - - - - CAGR
Date 25/11/20 - - - - - - -
Price 1.4600 0.0000 - - - - - -
P/RPS 2.79 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
P/EPS 45.24 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
EY 2.21 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
DY 0.00 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % - - - - - - -
P/NAPS 6.64 0.00 - - - - - - YoY % 0.00% - - - - - - Horiz. % 100.00% - - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
SHB_Q2 2020.pdf 
