Highlights

[MYETFDJ] YoY TTM Result on 2012-06-30 [#2]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 28-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     -7,249.17%    YoY -     -147.29%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 22,125 33,223 44,294 23,787 96,263 190,257 112,635 -23.75%
  YoY % -33.40% -24.99% 86.21% -75.29% -49.40% 68.91% -
  Horiz. % 19.64% 29.50% 39.33% 21.12% 85.46% 168.91% 100.00%
PBT -5,743 30,845 35,472 -35,188 76,047 171,474 -113,399 -39.16%
  YoY % -118.62% -13.04% 200.81% -146.27% -55.65% 251.21% -
  Horiz. % 5.06% -27.20% -31.28% 31.03% -67.06% -151.21% 100.00%
Tax 32 -63 -243 -235 -1,144 -1,479 -3,939 -
  YoY % 150.79% 74.07% -3.40% 79.46% 22.65% 62.45% -
  Horiz. % -0.81% 1.60% 6.17% 5.97% 29.04% 37.55% 100.00%
NP -5,711 30,782 35,229 -35,423 74,903 169,995 -117,338 -39.56%
  YoY % -118.55% -12.62% 199.45% -147.29% -55.94% 244.88% -
  Horiz. % 4.87% -26.23% -30.02% 30.19% -63.84% -144.88% 100.00%
NP to SH -5,711 30,782 35,229 -35,423 74,903 169,995 -117,338 -39.56%
  YoY % -118.55% -12.62% 199.45% -147.29% -55.94% 244.88% -
  Horiz. % 4.87% -26.23% -30.02% 30.19% -63.84% -144.88% 100.00%
Tax Rate - % 0.20 % 0.69 % - % 1.50 % 0.86 % - % -
  YoY % 0.00% -71.01% 0.00% 0.00% 74.42% 0.00% -
  Horiz. % 0.00% 23.26% 80.23% 0.00% 174.42% 100.00% -
Total Cost 27,836 2,441 9,065 59,210 21,360 20,262 229,973 -29.66%
  YoY % 1,040.35% -73.07% -84.69% 177.20% 5.42% -91.19% -
  Horiz. % 12.10% 1.06% 3.94% 25.75% 9.29% 8.81% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 8,312 11,889 17,205 20,088 12,187 4,543 9,114 -1.52%
  YoY % -30.09% -30.90% -14.35% 64.83% 168.24% -50.15% -
  Horiz. % 91.20% 130.44% 188.76% 220.40% 133.72% 49.85% 100.00%
Div Payout % - % 38.62 % 48.84 % - % 16.27 % 2.67 % - % -
  YoY % 0.00% -20.93% 0.00% 0.00% 509.36% 0.00% -
  Horiz. % 0.00% 1,446.44% 1,829.21% 0.00% 609.36% 100.00% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 252,041 252,115 256,683 292,198 582,820 788,627 826,121 -17.94%
  YoY % -0.03% -1.78% -12.15% -49.86% -26.10% -4.54% -
  Horiz. % 30.51% 30.52% 31.07% 35.37% 70.55% 95.46% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -25.81 % 92.65 % 79.53 % -148.92 % 77.81 % 89.35 % -104.18 % -20.74%
  YoY % -127.86% 16.50% 153.40% -291.39% -12.92% 185.77% -
  Horiz. % 24.77% -88.93% -76.34% 142.94% -74.69% -85.77% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.78 13.18 17.26 8.14 16.52 24.13 13.63 -7.06%
  YoY % -33.38% -23.64% 112.04% -50.73% -31.54% 77.04% -
  Horiz. % 64.42% 96.70% 126.63% 59.72% 121.20% 177.04% 100.00%
EPS -2.27 12.21 13.72 -12.12 12.85 21.56 -14.20 -26.32%
  YoY % -118.59% -11.01% 213.20% -194.32% -40.40% 251.83% -
  Horiz. % 15.99% -85.99% -96.62% 85.35% -90.49% -151.83% 100.00%
DPS 3.30 4.65 6.70 6.88 2.09 0.58 1.10 20.08%
  YoY % -29.03% -30.60% -2.62% 229.19% 260.34% -47.27% -
  Horiz. % 300.00% 422.73% 609.09% 625.45% 190.00% 52.73% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 258,300
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 8.57 12.86 17.15 9.21 37.27 73.66 43.61 -23.74%
  YoY % -33.36% -25.01% 86.21% -75.29% -49.40% 68.91% -
  Horiz. % 19.65% 29.49% 39.33% 21.12% 85.46% 168.91% 100.00%
EPS -2.21 11.92 13.64 -13.71 29.00 65.81 -45.43 -39.57%
  YoY % -118.54% -12.61% 199.49% -147.28% -55.93% 244.86% -
  Horiz. % 4.86% -26.24% -30.02% 30.18% -63.83% -144.86% 100.00%
DPS 3.22 4.60 6.66 7.78 4.72 1.76 3.53 -1.52%
  YoY % -30.00% -30.93% -14.40% 64.83% 168.18% -50.14% -
  Horiz. % 91.22% 130.31% 188.67% 220.40% 133.71% 49.86% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.0850 1.1850 1.1500 1.0500 0.9940 0.8240 0.7300 -
P/RPS 12.36 8.99 6.66 12.90 6.02 3.42 5.35 14.97%
  YoY % 37.49% 34.98% -48.37% 114.29% 76.02% -36.07% -
  Horiz. % 231.03% 168.04% 124.49% 241.12% 112.52% 63.93% 100.00%
P/EPS -47.88 9.71 8.38 -8.66 7.73 3.82 -5.14 45.03%
  YoY % -593.10% 15.87% 196.77% -212.03% 102.36% 174.32% -
  Horiz. % 931.52% -188.91% -163.04% 168.48% -150.39% -74.32% 100.00%
EY -2.09 10.30 11.93 -11.55 12.93 26.16 -19.46 -31.04%
  YoY % -120.29% -13.66% 203.29% -189.33% -50.57% 234.43% -
  Horiz. % 10.74% -52.93% -61.31% 59.35% -66.44% -134.43% 100.00%
DY 3.04 3.92 5.83 6.55 2.10 0.70 1.51 12.36%
  YoY % -22.45% -32.76% -10.99% 211.90% 200.00% -53.64% -
  Horiz. % 201.32% 259.60% 386.09% 433.77% 139.07% 46.36% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 23/07/14 30/07/13 28/08/12 25/08/11 25/08/10 26/08/09 -
Price 1.0500 1.1950 1.1700 1.0900 0.9140 0.8530 0.7700 -
P/RPS 11.96 9.07 6.78 13.39 5.53 3.54 5.65 13.31%
  YoY % 31.86% 33.78% -49.37% 142.13% 56.21% -37.35% -
  Horiz. % 211.68% 160.53% 120.00% 236.99% 97.88% 62.65% 100.00%
P/EPS -46.34 9.79 8.52 -8.99 7.11 3.96 -5.42 42.97%
  YoY % -573.34% 14.91% 194.77% -226.44% 79.55% 173.06% -
  Horiz. % 854.98% -180.63% -157.20% 165.87% -131.18% -73.06% 100.00%
EY -2.16 10.22 11.73 -11.12 14.06 25.27 -18.45 -30.05%
  YoY % -121.14% -12.87% 205.49% -179.09% -44.36% 236.96% -
  Horiz. % 11.71% -55.39% -63.58% 60.27% -76.21% -136.96% 100.00%
DY 3.14 3.89 5.73 6.31 2.29 0.68 1.43 14.00%
  YoY % -19.28% -32.11% -9.19% 175.55% 236.76% -52.45% -
  Horiz. % 219.58% 272.03% 400.70% 441.26% 160.14% 47.55% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
7. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
8. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
PARTNERS & BROKERS