Highlights

[MYETFDJ] YoY TTM Result on 2018-03-31 [#1]

Stock [MYETFDJ]: MyETF DJISLAMICMKTMSIATITANS25
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     92.22%    YoY -     1,489.60%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 39,124 17,333 14,499 22,125 24,085 40,154 59,173 -6.66%
  YoY % 125.72% 19.55% -34.47% -8.14% -40.02% -32.14% -
  Horiz. % 66.12% 29.29% 24.50% 37.39% 40.70% 67.86% 100.00%
PBT 37,269 -2,682 -17,034 14,161 14,763 31,381 -202 -
  YoY % 1,489.60% 84.26% -220.29% -4.08% -52.96% 15,635.15% -
  Horiz. % -18,450.00% 1,327.72% 8,432.67% -7,010.40% -7,308.42% -15,535.15% 100.00%
Tax 0 0 0 32 -83 -18 -280 -
  YoY % 0.00% 0.00% 0.00% 138.55% -361.11% 93.57% -
  Horiz. % -0.00% -0.00% -0.00% -11.43% 29.64% 6.43% 100.00%
NP 37,269 -2,682 -17,034 14,193 14,680 31,363 -482 -
  YoY % 1,489.60% 84.26% -220.02% -3.32% -53.19% 6,606.85% -
  Horiz. % -7,732.16% 556.43% 3,534.02% -2,944.61% -3,045.64% -6,506.85% 100.00%
NP to SH 37,269 -2,682 -17,034 14,193 14,680 31,363 -482 -
  YoY % 1,489.60% 84.26% -220.02% -3.32% -53.19% 6,606.85% -
  Horiz. % -7,732.16% 556.43% 3,534.02% -2,944.61% -3,045.64% -6,506.85% 100.00%
Tax Rate - % - % - % -0.23 % 0.56 % 0.06 % - % -
  YoY % 0.00% 0.00% 0.00% -141.07% 833.33% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -383.33% 933.33% 100.00% -
Total Cost 1,855 20,015 31,533 7,932 9,405 8,791 59,655 -43.91%
  YoY % -90.73% -36.53% 297.54% -15.66% 6.98% -85.26% -
  Horiz. % 3.11% 33.55% 52.86% 13.30% 15.77% 14.74% 100.00%
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 12,354 12,195 14,278 12,502 18,243 18,606 22,796 -9.70%
  YoY % 1.30% -14.59% 14.21% -31.47% -1.95% -18.38% -
  Horiz. % 54.20% 53.50% 62.64% 54.84% 80.03% 81.62% 100.00%
Div Payout % 33.15 % - % - % 88.09 % 124.27 % 59.33 % - % -
  YoY % 0.00% 0.00% 0.00% -29.11% 109.46% 0.00% -
  Horiz. % 55.87% 0.00% 0.00% 148.47% 209.46% 100.00% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NOSH 256,300 279,323 251,757 251,887 253,947 276,268 291,739 -2.13%
  YoY % -8.24% 10.95% -0.05% -0.81% -8.08% -5.30% -
  Horiz. % 87.85% 95.74% 86.30% 86.34% 87.05% 94.70% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 95.26 % -15.47 % -117.48 % 64.15 % 60.95 % 78.11 % -0.81 % -
  YoY % 715.77% 86.83% -283.13% 5.25% -21.97% 9,743.21% -
  Horiz. % -11,760.49% 1,909.88% 14,503.71% -7,919.75% -7,524.69% -9,643.21% 100.00%
ROE - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.26 6.21 5.76 8.78 9.48 14.53 20.28 -4.63%
  YoY % 145.73% 7.81% -34.40% -7.38% -34.76% -28.35% -
  Horiz. % 75.25% 30.62% 28.40% 43.29% 46.75% 71.65% 100.00%
EPS 14.54 -0.96 -6.77 5.63 5.78 11.35 -0.17 -
  YoY % 1,614.58% 85.82% -220.25% -2.60% -49.07% 6,776.47% -
  Horiz. % -8,552.94% 564.71% 3,982.35% -3,311.76% -3,400.00% -6,676.47% 100.00%
DPS 4.82 4.37 5.67 4.95 7.18 6.73 7.81 -7.73%
  YoY % 10.30% -22.93% 14.55% -31.06% 6.69% -13.83% -
  Horiz. % 61.72% 55.95% 72.60% 63.38% 91.93% 86.17% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Adjusted Per Share Value based on latest NOSH - 258,300
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.15 6.71 5.61 8.57 9.32 15.55 22.91 -6.66%
  YoY % 125.78% 19.61% -34.54% -8.05% -40.06% -32.13% -
  Horiz. % 66.13% 29.29% 24.49% 37.41% 40.68% 67.87% 100.00%
EPS 14.43 -1.04 -6.59 5.49 5.68 12.14 -0.19 -
  YoY % 1,487.50% 84.22% -220.04% -3.35% -53.21% 6,489.47% -
  Horiz. % -7,594.74% 547.37% 3,468.42% -2,889.47% -2,989.47% -6,389.47% 100.00%
DPS 4.78 4.72 5.53 4.84 7.06 7.20 8.83 -9.72%
  YoY % 1.27% -14.65% 14.26% -31.44% -1.94% -18.46% -
  Horiz. % 54.13% 53.45% 62.63% 54.81% 79.95% 81.54% 100.00%
NAPS 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.1700 1.0900 1.1100 1.1650 1.1600 1.0800 1.0400 -
P/RPS 7.66 17.57 19.27 13.26 12.23 7.43 5.13 6.91%
  YoY % -56.40% -8.82% 45.32% 8.42% 64.60% 44.83% -
  Horiz. % 149.32% 342.50% 375.63% 258.48% 238.40% 144.83% 100.00%
P/EPS 8.05 -113.52 -16.41 20.68 20.07 9.51 -629.48 -
  YoY % 107.09% -591.77% -179.35% 3.04% 111.04% 101.51% -
  Horiz. % -1.28% 18.03% 2.61% -3.29% -3.19% -1.51% 100.00%
EY 12.43 -0.88 -6.10 4.84 4.98 10.51 -0.16 -
  YoY % 1,512.50% 85.57% -226.03% -2.81% -52.62% 6,668.75% -
  Horiz. % -7,768.75% 550.00% 3,812.50% -3,025.00% -3,112.50% -6,568.75% 100.00%
DY 4.12 4.01 5.11 4.25 6.19 6.24 7.51 -9.52%
  YoY % 2.74% -21.53% 20.24% -31.34% -0.80% -16.91% -
  Horiz. % 54.86% 53.40% 68.04% 56.59% 82.42% 83.09% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 24/05/16 28/05/15 28/05/14 22/05/13 31/05/12 -
Price 1.1750 1.1050 1.0450 1.1500 1.1800 1.1500 1.0400 -
P/RPS 7.70 17.81 18.15 13.09 12.44 7.91 5.13 7.00%
  YoY % -56.77% -1.87% 38.66% 5.23% 57.27% 54.19% -
  Horiz. % 150.10% 347.17% 353.80% 255.17% 242.50% 154.19% 100.00%
P/EPS 8.08 -115.08 -15.44 20.41 20.41 10.13 -629.48 -
  YoY % 107.02% -645.34% -175.65% 0.00% 101.48% 101.61% -
  Horiz. % -1.28% 18.28% 2.45% -3.24% -3.24% -1.61% 100.00%
EY 12.38 -0.87 -6.47 4.90 4.90 9.87 -0.16 -
  YoY % 1,522.99% 86.55% -232.04% 0.00% -50.35% 6,268.75% -
  Horiz. % -7,737.50% 543.75% 4,043.75% -3,062.50% -3,062.50% -6,168.75% 100.00%
DY 4.10 3.95 5.43 4.30 6.09 5.86 7.51 -9.59%
  YoY % 3.80% -27.26% 26.28% -29.39% 3.92% -21.97% -
  Horiz. % 54.59% 52.60% 72.30% 57.26% 81.09% 78.03% 100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

322  577  556  654 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.15-0.025 
 KANGER 0.21+0.005 
 MMAG-WB 0.185+0.035 
 MTOUCHE 0.0550.00 
 PTRANS 0.29+0.005 
 MNC 0.04-0.005 
 SMTRACK 0.37-0.005 
 IKHMAS 0.17-0.01 
 DYNACIA 0.11+0.01 
 KSTAR 0.225+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS