Highlights

[AMPROP] YoY TTM Result on 2019-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 27-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -45.10%    YoY -     -82.23%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 179,533 147,126 134,085 188,224 168,244 173,606 170,193 0.89%
  YoY % 22.03% 9.73% -28.76% 11.88% -3.09% 2.01% -
  Horiz. % 105.49% 86.45% 78.78% 110.59% 98.85% 102.01% 100.00%
PBT 17,965 32,937 161,723 32,467 90,984 41,198 153,730 -30.06%
  YoY % -45.46% -79.63% 398.12% -64.32% 120.85% -73.20% -
  Horiz. % 11.69% 21.43% 105.20% 21.12% 59.18% 26.80% 100.00%
Tax -13,497 14,189 -16,502 -12,075 -4,139 -4,501 18,143 -
  YoY % -195.12% 185.98% -36.66% -191.74% 8.04% -124.81% -
  Horiz. % -74.39% 78.21% -90.96% -66.55% -22.81% -24.81% 100.00%
NP 4,468 47,126 145,221 20,392 86,845 36,697 171,873 -45.54%
  YoY % -90.52% -67.55% 612.15% -76.52% 136.65% -78.65% -
  Horiz. % 2.60% 27.42% 84.49% 11.86% 50.53% 21.35% 100.00%
NP to SH -16,692 24,411 137,353 13,204 79,345 35,500 171,301 -
  YoY % -168.38% -82.23% 940.24% -83.36% 123.51% -79.28% -
  Horiz. % -9.74% 14.25% 80.18% 7.71% 46.32% 20.72% 100.00%
Tax Rate 75.13 % -43.08 % 10.20 % 37.19 % 4.55 % 10.93 % -11.80 % -
  YoY % 274.40% -522.35% -72.57% 717.36% -58.37% 192.63% -
  Horiz. % -636.69% 365.08% -86.44% -315.17% -38.56% -92.63% 100.00%
Total Cost 175,065 100,000 -11,136 167,832 81,399 136,909 -1,680 -
  YoY % 75.07% 997.99% -106.64% 106.18% -40.55% 8,249.35% -
  Horiz. % -10,420.54% -5,952.38% 662.86% -9,990.00% -4,845.18% -8,149.35% 100.00%
Net Worth 1,021,790 916,386 918,723 837,510 876,120 835,297 936,910 1.45%
  YoY % 11.50% -0.25% 9.70% -4.41% 4.89% -10.85% -
  Horiz. % 109.06% 97.81% 98.06% 89.39% 93.51% 89.15% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 21,436 17,736 23,709 17,693 35,759 17,772 0 -
  YoY % 20.86% -25.19% 34.00% -50.52% 101.21% 0.00% -
  Horiz. % 120.62% 99.80% 133.40% 99.56% 201.21% 100.00% -
Div Payout % - % 72.66 % 17.26 % 134.00 % 45.07 % 50.06 % - % -
  YoY % 0.00% 320.97% -87.12% 197.32% -9.97% 0.00% -
  Horiz. % 0.00% 145.15% 34.48% 267.68% 90.03% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,021,790 916,386 918,723 837,510 876,120 835,297 936,910 1.45%
  YoY % 11.50% -0.25% 9.70% -4.41% 4.89% -10.85% -
  Horiz. % 109.06% 97.81% 98.06% 89.39% 93.51% 89.15% 100.00%
NOSH 714,539 591,217 592,725 589,795 595,999 592,409 578,339 3.58%
  YoY % 20.86% -0.25% 0.50% -1.04% 0.61% 2.43% -
  Horiz. % 123.55% 102.23% 102.49% 101.98% 103.05% 102.43% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.49 % 32.03 % 108.31 % 10.83 % 51.62 % 21.14 % 100.99 % -46.02%
  YoY % -92.23% -70.43% 900.09% -79.02% 144.18% -79.07% -
  Horiz. % 2.47% 31.72% 107.25% 10.72% 51.11% 20.93% 100.00%
ROE -1.63 % 2.66 % 14.95 % 1.58 % 9.06 % 4.25 % 18.28 % -
  YoY % -161.28% -82.21% 846.20% -82.56% 113.18% -76.75% -
  Horiz. % -8.92% 14.55% 81.78% 8.64% 49.56% 23.25% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 25.13 24.89 22.62 31.91 28.23 29.31 29.43 -2.60%
  YoY % 0.96% 10.04% -29.11% 13.04% -3.68% -0.41% -
  Horiz. % 85.39% 84.57% 76.86% 108.43% 95.92% 99.59% 100.00%
EPS -2.34 4.13 23.17 2.24 13.31 5.99 29.62 -
  YoY % -156.66% -82.18% 934.38% -83.17% 122.20% -79.78% -
  Horiz. % -7.90% 13.94% 78.22% 7.56% 44.94% 20.22% 100.00%
DPS 3.00 3.00 4.00 3.00 6.00 3.00 0.00 -
  YoY % 0.00% -25.00% 33.33% -50.00% 100.00% 0.00% -
  Horiz. % 100.00% 100.00% 133.33% 100.00% 200.00% 100.00% -
NAPS 1.4300 1.5500 1.5500 1.4200 1.4700 1.4100 1.6200 -2.06%
  YoY % -7.74% 0.00% 9.15% -3.40% 4.26% -12.96% -
  Horiz. % 88.27% 95.68% 95.68% 87.65% 90.74% 87.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,134
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.49 20.07 18.29 25.67 22.95 23.68 23.21 0.90%
  YoY % 22.02% 9.73% -28.75% 11.85% -3.08% 2.02% -
  Horiz. % 105.51% 86.47% 78.80% 110.60% 98.88% 102.02% 100.00%
EPS -2.28 3.33 18.74 1.80 10.82 4.84 23.37 -
  YoY % -168.47% -82.23% 941.11% -83.36% 123.55% -79.29% -
  Horiz. % -9.76% 14.25% 80.19% 7.70% 46.30% 20.71% 100.00%
DPS 2.92 2.42 3.23 2.41 4.88 2.42 0.00 -
  YoY % 20.66% -25.08% 34.02% -50.61% 101.65% 0.00% -
  Horiz. % 120.66% 100.00% 133.47% 99.59% 201.65% 100.00% -
NAPS 1.3937 1.2500 1.2531 1.1424 1.1950 1.1394 1.2780 1.45%
  YoY % 11.50% -0.25% 9.69% -4.40% 4.88% -10.85% -
  Horiz. % 109.05% 97.81% 98.05% 89.39% 93.51% 89.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.3000 0.5350 0.6950 0.8350 0.8950 0.8800 0.8600 -
P/RPS 1.19 2.15 3.07 2.62 3.17 3.00 2.92 -13.88%
  YoY % -44.65% -29.97% 17.18% -17.35% 5.67% 2.74% -
  Horiz. % 40.75% 73.63% 105.14% 89.73% 108.56% 102.74% 100.00%
P/EPS -12.84 12.96 3.00 37.30 6.72 14.69 2.90 -
  YoY % -199.07% 332.00% -91.96% 455.06% -54.25% 406.55% -
  Horiz. % -442.76% 446.90% 103.45% 1,286.21% 231.72% 506.55% 100.00%
EY -7.79 7.72 33.34 2.68 14.87 6.81 34.44 -
  YoY % -200.91% -76.84% 1,144.03% -81.98% 118.36% -80.23% -
  Horiz. % -22.62% 22.42% 96.81% 7.78% 43.18% 19.77% 100.00%
DY 10.00 5.61 5.76 3.59 6.70 3.41 0.00 -
  YoY % 78.25% -2.60% 60.45% -46.42% 96.48% 0.00% -
  Horiz. % 293.26% 164.52% 168.91% 105.28% 196.48% 100.00% -
P/NAPS 0.21 0.35 0.45 0.59 0.61 0.62 0.53 -14.29%
  YoY % -40.00% -22.22% -23.73% -3.28% -1.61% 16.98% -
  Horiz. % 39.62% 66.04% 84.91% 111.32% 115.09% 116.98% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/06/20 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 -
Price 0.3400 0.5550 0.6500 0.8100 0.8800 0.9850 0.9550 -
P/RPS 1.35 2.23 2.87 2.54 3.12 3.36 3.25 -13.61%
  YoY % -39.46% -22.30% 12.99% -18.59% -7.14% 3.38% -
  Horiz. % 41.54% 68.62% 88.31% 78.15% 96.00% 103.38% 100.00%
P/EPS -14.55 13.44 2.80 36.18 6.61 16.44 3.22 -
  YoY % -208.26% 380.00% -92.26% 447.35% -59.79% 410.56% -
  Horiz. % -451.86% 417.39% 86.96% 1,123.60% 205.28% 510.56% 100.00%
EY -6.87 7.44 35.65 2.76 15.13 6.08 31.02 -
  YoY % -192.34% -79.13% 1,191.67% -81.76% 148.85% -80.40% -
  Horiz. % -22.15% 23.98% 114.93% 8.90% 48.77% 19.60% 100.00%
DY 8.82 5.41 6.15 3.70 6.82 3.05 0.00 -
  YoY % 63.03% -12.03% 66.22% -45.75% 123.61% 0.00% -
  Horiz. % 289.18% 177.38% 201.64% 121.31% 223.61% 100.00% -
P/NAPS 0.24 0.36 0.42 0.57 0.60 0.70 0.59 -13.91%
  YoY % -33.33% -14.29% -26.32% -5.00% -14.29% 18.64% -
  Horiz. % 40.68% 61.02% 71.19% 96.61% 101.69% 118.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS