Highlights

[MENANG] YoY TTM Result on 2011-12-31 [#2]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 29-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#2]
Profit Trend QoQ -     -637.91%    YoY -     -2,319.87%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 243,716 260,551 310,118 13,462 9,722 21,638 15,212 53.16%
  YoY % -6.46% -15.98% 2,203.65% 38.47% -55.07% 42.24% -
  Horiz. % 1,602.13% 1,712.80% 2,038.64% 88.50% 63.91% 142.24% 100.00%
PBT 75,988 48,949 64,561 -10,480 3,314 -16,758 -14,176 -
  YoY % 55.24% -24.18% 716.04% -416.23% 119.78% -18.21% -
  Horiz. % -536.03% -345.29% -455.42% 73.93% -23.38% 118.21% 100.00%
Tax -10,231 -15,066 -21,328 -7 852 0 0 -
  YoY % 32.09% 29.36% -304,585.72% -100.82% 0.00% 0.00% -
  Horiz. % -1,200.82% -1,768.31% -2,503.29% -0.82% 100.00% - -
NP 65,757 33,883 43,233 -10,487 4,166 -16,758 -14,176 -
  YoY % 94.07% -21.63% 512.25% -351.73% 124.86% -18.21% -
  Horiz. % -463.86% -239.02% -304.97% 73.98% -29.39% 118.21% 100.00%
NP to SH 50,563 17,335 24,413 -10,500 4,166 -16,758 -10,334 -
  YoY % 191.68% -28.99% 332.50% -352.04% 124.86% -62.16% -
  Horiz. % -489.29% -167.75% -236.24% 101.61% -40.31% 162.16% 100.00%
Tax Rate 13.46 % 30.78 % 33.04 % - % -25.71 % - % - % -
  YoY % -56.27% -6.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -52.35% -119.72% -128.51% 0.00% 100.00% - -
Total Cost 177,959 226,668 266,885 23,949 5,556 38,396 29,388 31.89%
  YoY % -21.49% -15.07% 1,014.39% 331.05% -85.53% 30.65% -
  Horiz. % 605.55% 771.29% 908.14% 81.49% 18.91% 130.65% 100.00%
Net Worth 236,096 188,310 170,975 146,198 151,232 146,585 162,690 5.89%
  YoY % 25.38% 10.14% 16.95% -3.33% 3.17% -9.90% -
  Horiz. % 145.12% 115.75% 105.09% 89.86% 92.96% 90.10% 100.00%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 236,096 188,310 170,975 146,198 151,232 146,585 162,690 5.89%
  YoY % 25.38% 10.14% 16.95% -3.33% 3.17% -9.90% -
  Horiz. % 145.12% 115.75% 105.09% 89.86% 92.96% 90.10% 100.00%
NOSH 267,107 267,107 267,107 266,444 266,019 267,785 266,617 0.03%
  YoY % 0.00% 0.00% 0.25% 0.16% -0.66% 0.44% -
  Horiz. % 100.18% 100.18% 100.18% 99.94% 99.78% 100.44% 100.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 26.98 % 13.00 % 13.94 % -77.90 % 42.85 % -77.45 % -93.19 % -
  YoY % 107.54% -6.74% 117.89% -281.80% 155.33% 16.89% -
  Horiz. % -28.95% -13.95% -14.96% 83.59% -45.98% 83.11% 100.00%
ROE 21.42 % 9.21 % 14.28 % -7.18 % 2.75 % -11.43 % -6.35 % -
  YoY % 132.57% -35.50% 298.89% -361.09% 124.06% -80.00% -
  Horiz. % -337.32% -145.04% -224.88% 113.07% -43.31% 180.00% 100.00%
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 91.24 97.55 116.10 5.05 3.65 8.08 5.71 53.10%
  YoY % -6.47% -15.98% 2,199.01% 38.36% -54.83% 41.51% -
  Horiz. % 1,597.90% 1,708.41% 2,033.27% 88.44% 63.92% 141.51% 100.00%
EPS 18.93 6.49 9.14 -3.94 1.57 -6.26 -3.88 -
  YoY % 191.68% -28.99% 331.98% -350.96% 125.08% -61.34% -
  Horiz. % -487.89% -167.27% -235.57% 101.55% -40.46% 161.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8839 0.7050 0.6401 0.5487 0.5685 0.5474 0.6102 5.86%
  YoY % 25.38% 10.14% 16.66% -3.48% 3.85% -10.29% -
  Horiz. % 144.85% 115.54% 104.90% 89.92% 93.17% 89.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/12/14 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 50.69 54.19 64.50 2.80 2.02 4.50 3.16 53.19%
  YoY % -6.46% -15.98% 2,203.57% 38.61% -55.11% 42.41% -
  Horiz. % 1,604.11% 1,714.87% 2,041.14% 88.61% 63.92% 142.41% 100.00%
EPS 10.52 3.61 5.08 -2.18 0.87 -3.49 -2.15 -
  YoY % 191.41% -28.94% 333.03% -350.57% 124.93% -62.33% -
  Horiz. % -489.30% -167.91% -236.28% 101.40% -40.47% 162.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4910 0.3917 0.3556 0.3041 0.3145 0.3049 0.3384 5.89%
  YoY % 25.35% 10.15% 16.94% -3.31% 3.15% -9.90% -
  Horiz. % 145.09% 115.75% 105.08% 89.86% 92.94% 90.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/06/10 30/06/09 30/06/08 -
Price 0.6500 0.6400 0.3100 0.2300 0.2300 0.2300 0.2200 -
P/RPS 0.71 0.66 0.27 4.55 6.29 2.85 3.86 -22.91%
  YoY % 7.58% 144.44% -94.07% -27.66% 120.70% -26.17% -
  Horiz. % 18.39% 17.10% 6.99% 117.88% 162.95% 73.83% 100.00%
P/EPS 3.43 9.86 3.39 -5.84 14.69 -3.68 -5.68 -
  YoY % -65.21% 190.86% 158.05% -139.75% 499.18% 35.21% -
  Horiz. % -60.39% -173.59% -59.68% 102.82% -258.63% 64.79% 100.00%
EY 29.12 10.14 29.48 -17.13 6.81 -27.21 -17.62 -
  YoY % 187.18% -65.60% 272.10% -351.54% 125.03% -54.43% -
  Horiz. % -165.27% -57.55% -167.31% 97.22% -38.65% 154.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.91 0.48 0.42 0.40 0.42 0.36 11.71%
  YoY % -18.68% 89.58% 14.29% 5.00% -4.76% 16.67% -
  Horiz. % 205.56% 252.78% 133.33% 116.67% 111.11% 116.67% 100.00%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/02/15 25/02/14 26/02/13 29/02/12 26/08/10 25/08/09 21/08/08 -
Price 0.8500 0.9000 0.3400 0.2500 0.2300 0.2000 0.2200 -
P/RPS 0.93 0.92 0.29 4.95 6.29 2.48 3.86 -19.65%
  YoY % 1.09% 217.24% -94.14% -21.30% 153.63% -35.75% -
  Horiz. % 24.09% 23.83% 7.51% 128.24% 162.95% 64.25% 100.00%
P/EPS 4.49 13.87 3.72 -6.34 14.69 -3.20 -5.68 -
  YoY % -67.63% 272.85% 158.68% -143.16% 559.06% 43.66% -
  Horiz. % -79.05% -244.19% -65.49% 111.62% -258.63% 56.34% 100.00%
EY 22.27 7.21 26.88 -15.76 6.81 -31.29 -17.62 -
  YoY % 208.88% -73.18% 270.56% -331.42% 121.76% -77.58% -
  Horiz. % -126.39% -40.92% -152.55% 89.44% -38.65% 177.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.28 0.53 0.46 0.40 0.37 0.36 16.27%
  YoY % -25.00% 141.51% 15.22% 15.00% 8.11% 2.78% -
  Horiz. % 266.67% 355.56% 147.22% 127.78% 111.11% 102.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
5. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
6. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
7. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
8. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS