Highlights

[MENANG] YoY TTM Result on 2016-03-31 [#3]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 26-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     -62.44%    YoY -     -80.56%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 42,290 96,484 131,067 206,120 276,956 284,785 248,563 -25.55%
  YoY % -56.17% -26.39% -36.41% -25.58% -2.75% 14.57% -
  Horiz. % 17.01% 38.82% 52.73% 82.92% 111.42% 114.57% 100.00%
PBT 25,595 3,279 35,327 28,553 81,011 58,719 65,429 -14.47%
  YoY % 680.57% -90.72% 23.72% -64.75% 37.96% -10.26% -
  Horiz. % 39.12% 5.01% 53.99% 43.64% 123.82% 89.74% 100.00%
Tax -19,394 8,433 -7,857 -7,540 -7,543 -15,672 -21,575 -1.76%
  YoY % -329.98% 207.33% -4.20% 0.04% 51.87% 27.36% -
  Horiz. % 89.89% -39.09% 36.42% 34.95% 34.96% 72.64% 100.00%
NP 6,201 11,712 27,470 21,013 73,468 43,047 43,854 -27.81%
  YoY % -47.05% -57.36% 30.73% -71.40% 70.67% -1.84% -
  Horiz. % 14.14% 26.71% 62.64% 47.92% 167.53% 98.16% 100.00%
NP to SH 8,464 6,969 31,396 11,654 59,958 24,701 24,494 -16.22%
  YoY % 21.45% -77.80% 169.40% -80.56% 142.74% 0.85% -
  Horiz. % 34.56% 28.45% 128.18% 47.58% 244.79% 100.85% 100.00%
Tax Rate 75.77 % -257.18 % 22.24 % 26.41 % 9.31 % 26.69 % 32.97 % 14.87%
  YoY % 129.46% -1,256.38% -15.79% 183.67% -65.12% -19.05% -
  Horiz. % 229.81% -780.04% 67.46% 80.10% 28.24% 80.95% 100.00%
Total Cost 36,089 84,772 103,597 185,107 203,488 241,738 204,709 -25.11%
  YoY % -57.43% -18.17% -44.03% -9.03% -15.82% 18.09% -
  Horiz. % 17.63% 41.41% 50.61% 90.42% 99.40% 118.09% 100.00%
Net Worth 317,322 309,533 302,579 270,419 256,877 199,715 175,008 10.42%
  YoY % 2.52% 2.30% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.89% 154.52% 146.78% 114.12% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 317,322 309,533 302,579 270,419 256,877 199,715 175,008 10.42%
  YoY % 2.52% 2.30% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.89% 154.52% 146.78% 114.12% 100.00%
NOSH 480,792 480,792 267,107 267,107 267,107 267,107 267,107 10.29%
  YoY % 0.00% 80.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 180.00% 180.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 14.66 % 12.14 % 20.96 % 10.19 % 26.53 % 15.12 % 17.64 % -3.04%
  YoY % 20.76% -42.08% 105.69% -61.59% 75.46% -14.29% -
  Horiz. % 83.11% 68.82% 118.82% 57.77% 150.40% 85.71% 100.00%
ROE 2.67 % 2.25 % 10.38 % 4.31 % 23.34 % 12.37 % 14.00 % -24.12%
  YoY % 18.67% -78.32% 140.84% -81.53% 88.68% -11.64% -
  Horiz. % 19.07% 16.07% 74.14% 30.79% 166.71% 88.36% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.80 20.07 49.07 77.17 103.69 106.62 93.06 -32.49%
  YoY % -56.15% -59.10% -36.41% -25.58% -2.75% 14.57% -
  Horiz. % 9.46% 21.57% 52.73% 82.92% 111.42% 114.57% 100.00%
EPS 1.76 1.45 11.75 4.36 22.45 9.25 9.17 -24.04%
  YoY % 21.38% -87.66% 169.50% -80.58% 142.70% 0.87% -
  Horiz. % 19.19% 15.81% 128.14% 47.55% 244.82% 100.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6438 1.1328 1.0124 0.9617 0.7477 0.6552 0.12%
  YoY % 2.52% -43.17% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 100.73% 98.26% 172.89% 154.52% 146.78% 114.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 8.80 20.07 27.26 42.87 57.60 59.23 51.70 -25.55%
  YoY % -56.15% -26.38% -36.41% -25.57% -2.75% 14.56% -
  Horiz. % 17.02% 38.82% 52.73% 82.92% 111.41% 114.56% 100.00%
EPS 1.76 1.45 6.53 2.42 12.47 5.14 5.09 -16.21%
  YoY % 21.38% -77.79% 169.83% -80.59% 142.61% 0.98% -
  Horiz. % 34.58% 28.49% 128.29% 47.54% 244.99% 100.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6438 0.6293 0.5624 0.5343 0.4154 0.3640 10.42%
  YoY % 2.52% 2.30% 11.90% 5.26% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.88% 154.51% 146.79% 114.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.3750 0.4050 0.8050 0.6700 0.8250 0.8600 0.3600 -
P/RPS 4.26 2.02 1.64 0.87 0.80 0.81 0.39 48.93%
  YoY % 110.89% 23.17% 88.51% 8.75% -1.23% 107.69% -
  Horiz. % 1,092.31% 517.95% 420.51% 223.08% 205.13% 207.69% 100.00%
P/EPS 21.30 27.94 6.85 15.36 3.68 9.30 3.93 32.52%
  YoY % -23.77% 307.88% -55.40% 317.39% -60.43% 136.64% -
  Horiz. % 541.98% 710.94% 174.30% 390.84% 93.64% 236.64% 100.00%
EY 4.69 3.58 14.60 6.51 27.21 10.75 25.47 -24.56%
  YoY % 31.01% -75.48% 124.27% -76.07% 153.12% -57.79% -
  Horiz. % 18.41% 14.06% 57.32% 25.56% 106.83% 42.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.63 0.71 0.66 0.86 1.15 0.55 0.60%
  YoY % -9.52% -11.27% 7.58% -23.26% -25.22% 109.09% -
  Horiz. % 103.64% 114.55% 129.09% 120.00% 156.36% 209.09% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 28/05/18 31/05/17 26/05/16 21/05/15 29/05/14 07/05/13 -
Price 0.3250 0.4150 0.9650 0.8250 0.8800 1.0600 0.3200 -
P/RPS 3.69 2.07 1.97 1.07 0.85 0.99 0.34 48.77%
  YoY % 78.26% 5.08% 84.11% 25.88% -14.14% 191.18% -
  Horiz. % 1,085.29% 608.82% 579.41% 314.71% 250.00% 291.18% 100.00%
P/EPS 18.46 28.63 8.21 18.91 3.92 11.46 3.49 31.98%
  YoY % -35.52% 248.72% -56.58% 382.40% -65.79% 228.37% -
  Horiz. % 528.94% 820.34% 235.24% 541.83% 112.32% 328.37% 100.00%
EY 5.42 3.49 12.18 5.29 25.51 8.72 28.66 -24.23%
  YoY % 55.30% -71.35% 130.25% -79.26% 192.55% -69.57% -
  Horiz. % 18.91% 12.18% 42.50% 18.46% 89.01% 30.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.64 0.85 0.81 0.92 1.42 0.49 -
  YoY % -23.44% -24.71% 4.94% -11.96% -35.21% 189.80% -
  Horiz. % 100.00% 130.61% 173.47% 165.31% 187.76% 289.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers