Highlights

[ASIAPAC] YoY TTM Result on 2016-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     -80.86%    YoY -     -80.45%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 144,411 193,560 268,328 154,905 230,269 284,191 103,238 5.75%
  YoY % -25.39% -27.86% 73.22% -32.73% -18.97% 175.28% -
  Horiz. % 139.88% 187.49% 259.91% 150.05% 223.05% 275.28% 100.00%
PBT 74,860 63,645 14,693 88,076 528,843 43,367 6,291 51.07%
  YoY % 17.62% 333.17% -83.32% -83.35% 1,119.46% 589.35% -
  Horiz. % 1,189.95% 1,011.68% 233.56% 1,400.03% 8,406.34% 689.35% 100.00%
Tax -22,176 -19,130 -5,908 -14,465 -152,265 -2,538 11,269 -
  YoY % -15.92% -223.80% 59.16% 90.50% -5,899.41% -122.52% -
  Horiz. % -196.79% -169.76% -52.43% -128.36% -1,351.18% -22.52% 100.00%
NP 52,684 44,515 8,785 73,611 376,578 40,829 17,560 20.09%
  YoY % 18.35% 406.72% -88.07% -80.45% 822.33% 132.51% -
  Horiz. % 300.02% 253.50% 50.03% 419.20% 2,144.52% 232.51% 100.00%
NP to SH 52,686 44,395 8,817 73,634 376,590 40,832 17,628 20.01%
  YoY % 18.68% 403.52% -88.03% -80.45% 822.29% 131.63% -
  Horiz. % 298.88% 251.84% 50.02% 417.71% 2,136.32% 231.63% 100.00%
Tax Rate 29.62 % 30.06 % 40.21 % 16.42 % 28.79 % 5.85 % -179.13 % -
  YoY % -1.46% -25.24% 144.88% -42.97% 392.14% 103.27% -
  Horiz. % -16.54% -16.78% -22.45% -9.17% -16.07% -3.27% 100.00%
Total Cost 91,727 149,045 259,543 81,294 -146,309 243,362 85,678 1.14%
  YoY % -38.46% -42.57% 219.26% 155.56% -160.12% 184.04% -
  Horiz. % 107.06% 173.96% 302.93% 94.88% -170.77% 284.04% 100.00%
Net Worth 1,501,093 991,713 838,280 862,728 785,610 409,840 341,502 27.97%
  YoY % 51.36% 18.30% -2.83% 9.82% 91.69% 20.01% -
  Horiz. % 439.56% 290.40% 245.47% 252.63% 230.05% 120.01% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 0 0 0 0 2,957 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 0.79 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,501,093 991,713 838,280 862,728 785,610 409,840 341,502 27.97%
  YoY % 51.36% 18.30% -2.83% 9.82% 91.69% 20.01% -
  Horiz. % 439.56% 290.40% 245.47% 252.63% 230.05% 120.01% 100.00%
NOSH 1,487,704 1,031,960 966,874 992,783 985,709 975,811 975,722 7.28%
  YoY % 44.16% 6.73% -2.61% 0.72% 1.01% 0.01% -
  Horiz. % 152.47% 105.76% 99.09% 101.75% 101.02% 100.01% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 36.48 % 23.00 % 3.27 % 47.52 % 163.54 % 14.37 % 17.01 % 13.55%
  YoY % 58.61% 603.36% -93.12% -70.94% 1,038.07% -15.52% -
  Horiz. % 214.46% 135.21% 19.22% 279.37% 961.43% 84.48% 100.00%
ROE 3.51 % 4.48 % 1.05 % 8.54 % 47.94 % 9.96 % 5.16 % -6.22%
  YoY % -21.65% 326.67% -87.70% -82.19% 381.33% 93.02% -
  Horiz. % 68.02% 86.82% 20.35% 165.50% 929.07% 193.02% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.71 18.76 27.75 15.60 23.36 29.12 10.58 -1.42%
  YoY % -48.24% -32.40% 77.88% -33.22% -19.78% 175.24% -
  Horiz. % 91.78% 177.32% 262.29% 147.45% 220.79% 275.24% 100.00%
EPS 3.54 4.30 0.91 7.42 38.20 4.18 1.81 11.82%
  YoY % -17.67% 372.53% -87.74% -80.58% 813.88% 130.94% -
  Horiz. % 195.58% 237.57% 50.28% 409.94% 2,110.50% 230.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.0090 0.9610 0.8670 0.8690 0.7970 0.4200 0.3500 19.29%
  YoY % 4.99% 10.84% -0.23% 9.03% 89.76% 20.00% -
  Horiz. % 288.29% 274.57% 247.71% 248.29% 227.71% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.80 18.50 25.64 14.80 22.00 27.16 9.86 5.76%
  YoY % -25.41% -27.85% 73.24% -32.73% -19.00% 175.46% -
  Horiz. % 139.96% 187.63% 260.04% 150.10% 223.12% 275.46% 100.00%
EPS 5.03 4.24 0.84 7.04 35.98 3.90 1.68 20.04%
  YoY % 18.63% 404.76% -88.07% -80.43% 822.56% 132.14% -
  Horiz. % 299.40% 252.38% 50.00% 419.05% 2,141.67% 232.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4343 0.9476 0.8010 0.8244 0.7507 0.3916 0.3263 27.97%
  YoY % 51.36% 18.30% -2.84% 9.82% 91.70% 20.01% -
  Horiz. % 439.56% 290.41% 245.48% 252.65% 230.06% 120.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.1250 0.1500 0.1900 0.1900 0.2300 0.2000 0.1100 -
P/RPS 1.29 0.80 0.68 1.22 0.98 0.69 1.04 3.65%
  YoY % 61.25% 17.65% -44.26% 24.49% 42.03% -33.65% -
  Horiz. % 124.04% 76.92% 65.38% 117.31% 94.23% 66.35% 100.00%
P/EPS 3.53 3.49 20.84 2.56 0.60 4.78 6.09 -8.68%
  YoY % 1.15% -83.25% 714.06% 326.67% -87.45% -21.51% -
  Horiz. % 57.96% 57.31% 342.20% 42.04% 9.85% 78.49% 100.00%
EY 28.33 28.68 4.80 39.04 166.11 20.92 16.42 9.51%
  YoY % -1.22% 497.50% -87.70% -76.50% 694.02% 27.41% -
  Horiz. % 172.53% 174.67% 29.23% 237.76% 1,011.63% 127.41% 100.00%
DY 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.12 0.16 0.22 0.22 0.29 0.48 0.31 -14.62%
  YoY % -25.00% -27.27% 0.00% -24.14% -39.58% 54.84% -
  Horiz. % 38.71% 51.61% 70.97% 70.97% 93.55% 154.84% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 28/05/18 31/05/17 30/05/16 28/05/15 22/05/14 28/05/13 -
Price 0.1250 0.1500 0.1700 0.1800 0.2500 0.2700 0.1250 -
P/RPS 1.29 0.80 0.61 1.15 1.07 0.93 1.18 1.50%
  YoY % 61.25% 31.15% -46.96% 7.48% 15.05% -21.19% -
  Horiz. % 109.32% 67.80% 51.69% 97.46% 90.68% 78.81% 100.00%
P/EPS 3.53 3.49 18.64 2.43 0.65 6.45 6.92 -10.61%
  YoY % 1.15% -81.28% 667.08% 273.85% -89.92% -6.79% -
  Horiz. % 51.01% 50.43% 269.36% 35.12% 9.39% 93.21% 100.00%
EY 28.33 28.68 5.36 41.21 152.82 15.50 14.45 11.87%
  YoY % -1.22% 435.07% -86.99% -73.03% 885.94% 7.27% -
  Horiz. % 196.06% 198.48% 37.09% 285.19% 1,057.58% 107.27% 100.00%
DY 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.12 0.16 0.20 0.21 0.31 0.64 0.36 -16.72%
  YoY % -25.00% -20.00% -4.76% -32.26% -51.56% 77.78% -
  Horiz. % 33.33% 44.44% 55.56% 58.33% 86.11% 177.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
3. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. BREAKING: The Las Vegas Strip Is Back and May Be Better Than Ever [SEE INSIDE FOR TRIPLE DIGIT GAINS] A blog to publish and share information
6. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
7. Media - Attractive valuations as recovery prospects brighten AmInvest Research Reports
8. ECO WORLD DEVELOPMENT - Proven Track Record PublicInvest Research
PARTNERS & BROKERS