Highlights

[POHKONG] YoY TTM Result on 2019-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 20-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 30-Apr-2019  [#3]
Profit Trend QoQ -     4.67%    YoY -     -15.87%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 801,369 1,040,824 991,331 815,363 763,142 829,388 894,222 -1.81%
  YoY % -23.01% 4.99% 21.58% 6.84% -7.99% -7.25% -
  Horiz. % 89.62% 116.39% 110.86% 91.18% 85.34% 92.75% 100.00%
PBT 40,051 27,314 34,405 28,290 9,980 34,045 18,208 14.03%
  YoY % 46.63% -20.61% 21.62% 183.47% -70.69% 86.98% -
  Horiz. % 219.96% 150.01% 188.96% 155.37% 54.81% 186.98% 100.00%
Tax -13,059 -3,084 -5,604 -10,204 -6,834 -12,324 561 -
  YoY % -323.44% 44.97% 45.08% -49.31% 44.55% -2,296.79% -
  Horiz. % -2,327.81% -549.73% -998.93% -1,818.89% -1,218.18% -2,196.79% 100.00%
NP 26,992 24,230 28,801 18,086 3,146 21,721 18,769 6.24%
  YoY % 11.40% -15.87% 59.24% 474.89% -85.52% 15.73% -
  Horiz. % 143.81% 129.10% 153.45% 96.36% 16.76% 115.73% 100.00%
NP to SH 26,992 24,230 28,801 18,086 3,146 21,721 18,769 6.24%
  YoY % 11.40% -15.87% 59.24% 474.89% -85.52% 15.73% -
  Horiz. % 143.81% 129.10% 153.45% 96.36% 16.76% 115.73% 100.00%
Tax Rate 32.61 % 11.29 % 16.29 % 36.07 % 68.48 % 36.20 % -3.08 % -
  YoY % 188.84% -30.69% -54.84% -47.33% 89.17% 1,275.32% -
  Horiz. % -1,058.77% -366.56% -528.90% -1,171.10% -2,223.38% -1,175.32% 100.00%
Total Cost 774,377 1,016,594 962,530 797,277 759,996 807,667 875,453 -2.02%
  YoY % -23.83% 5.62% 20.73% 4.91% -5.90% -7.74% -
  Horiz. % 88.45% 116.12% 109.95% 91.07% 86.81% 92.26% 100.00%
Net Worth 562,182 533,457 512,940 476,008 463,697 463,697 447,283 3.88%
  YoY % 5.38% 4.00% 7.76% 2.65% 0.00% 3.67% -
  Horiz. % 125.69% 119.27% 114.68% 106.42% 103.67% 103.67% 100.00%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 4,924 4,103 4,103 41 41 4,103 5,744 -2.53%
  YoY % 20.00% 0.00% 9,900.05% 0.00% -99.00% -28.57% -
  Horiz. % 85.71% 71.43% 71.43% 0.71% 0.71% 71.43% 100.00%
Div Payout % 18.24 % 16.94 % 14.25 % 0.23 % 1.30 % 18.89 % 30.61 % -8.26%
  YoY % 7.67% 18.88% 6,095.65% -82.31% -93.12% -38.29% -
  Horiz. % 59.59% 55.34% 46.55% 0.75% 4.25% 61.71% 100.00%
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 562,182 533,457 512,940 476,008 463,697 463,697 447,283 3.88%
  YoY % 5.38% 4.00% 7.76% 2.65% 0.00% 3.67% -
  Horiz. % 125.69% 119.27% 114.68% 106.42% 103.67% 103.67% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 3.37 % 2.33 % 2.91 % 2.22 % 0.41 % 2.62 % 2.10 % 8.19%
  YoY % 44.64% -19.93% 31.08% 441.46% -84.35% 24.76% -
  Horiz. % 160.48% 110.95% 138.57% 105.71% 19.52% 124.76% 100.00%
ROE 4.80 % 4.54 % 5.61 % 3.80 % 0.68 % 4.68 % 4.20 % 2.25%
  YoY % 5.73% -19.07% 47.63% 458.82% -85.47% 11.43% -
  Horiz. % 114.29% 108.10% 133.57% 90.48% 16.19% 111.43% 100.00%
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 195.29 253.64 241.58 198.70 185.97 202.12 217.92 -1.81%
  YoY % -23.01% 4.99% 21.58% 6.85% -7.99% -7.25% -
  Horiz. % 89.62% 116.39% 110.86% 91.18% 85.34% 92.75% 100.00%
EPS 6.58 5.90 7.02 4.41 0.77 5.29 4.57 6.26%
  YoY % 11.53% -15.95% 59.18% 472.73% -85.44% 15.75% -
  Horiz. % 143.98% 129.10% 153.61% 96.50% 16.85% 115.75% 100.00%
DPS 1.20 1.00 1.00 0.01 0.01 1.00 1.40 -2.53%
  YoY % 20.00% 0.00% 9,900.00% 0.00% -99.00% -28.57% -
  Horiz. % 85.71% 71.43% 71.43% 0.71% 0.71% 71.43% 100.00%
NAPS 1.3700 1.3000 1.2500 1.1600 1.1300 1.1300 1.0900 3.88%
  YoY % 5.38% 4.00% 7.76% 2.65% 0.00% 3.67% -
  Horiz. % 125.69% 119.27% 114.68% 106.42% 103.67% 103.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 195.29 253.64 241.58 198.70 185.97 202.12 217.92 -1.81%
  YoY % -23.01% 4.99% 21.58% 6.85% -7.99% -7.25% -
  Horiz. % 89.62% 116.39% 110.86% 91.18% 85.34% 92.75% 100.00%
EPS 6.58 5.90 7.02 4.41 0.77 5.29 4.57 6.26%
  YoY % 11.53% -15.95% 59.18% 472.73% -85.44% 15.75% -
  Horiz. % 143.98% 129.10% 153.61% 96.50% 16.85% 115.75% 100.00%
DPS 1.20 1.00 1.00 0.01 0.01 1.00 1.40 -2.53%
  YoY % 20.00% 0.00% 9,900.00% 0.00% -99.00% -28.57% -
  Horiz. % 85.71% 71.43% 71.43% 0.71% 0.71% 71.43% 100.00%
NAPS 1.3700 1.3000 1.2500 1.1600 1.1300 1.1300 1.0900 3.88%
  YoY % 5.38% 4.00% 7.76% 2.65% 0.00% 3.67% -
  Horiz. % 125.69% 119.27% 114.68% 106.42% 103.67% 103.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.4750 0.4750 0.5200 0.5100 0.5050 0.5200 0.4750 -
P/RPS 0.24 0.19 0.22 0.26 0.27 0.26 0.22 1.46%
  YoY % 26.32% -13.64% -15.38% -3.70% 3.85% 18.18% -
  Horiz. % 109.09% 86.36% 100.00% 118.18% 122.73% 118.18% 100.00%
P/EPS 7.22 8.04 7.41 11.57 65.87 9.82 10.39 -5.88%
  YoY % -10.20% 8.50% -35.96% -82.44% 570.77% -5.49% -
  Horiz. % 69.49% 77.38% 71.32% 111.36% 633.97% 94.51% 100.00%
EY 13.85 12.43 13.50 8.64 1.52 10.18 9.63 6.24%
  YoY % 11.42% -7.93% 56.25% 468.42% -85.07% 5.71% -
  Horiz. % 143.82% 129.08% 140.19% 89.72% 15.78% 105.71% 100.00%
DY 2.53 2.11 1.92 0.02 0.02 1.92 2.95 -2.53%
  YoY % 19.91% 9.90% 9,500.00% 0.00% -98.96% -34.92% -
  Horiz. % 85.76% 71.53% 65.08% 0.68% 0.68% 65.08% 100.00%
P/NAPS 0.35 0.37 0.42 0.44 0.45 0.46 0.44 -3.74%
  YoY % -5.41% -11.90% -4.55% -2.22% -2.17% 4.55% -
  Horiz. % 79.55% 84.09% 95.45% 100.00% 102.27% 104.55% 100.00%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 18/06/20 20/06/19 12/06/18 29/06/17 17/06/16 10/06/15 10/06/14 -
Price 0.4700 0.5050 0.5200 0.4900 0.5000 0.4700 0.4650 -
P/RPS 0.24 0.20 0.22 0.25 0.27 0.23 0.21 2.25%
  YoY % 20.00% -9.09% -12.00% -7.41% 17.39% 9.52% -
  Horiz. % 114.29% 95.24% 104.76% 119.05% 128.57% 109.52% 100.00%
P/EPS 7.15 8.55 7.41 11.12 65.22 8.88 10.17 -5.70%
  YoY % -16.37% 15.38% -33.36% -82.95% 634.46% -12.68% -
  Horiz. % 70.30% 84.07% 72.86% 109.34% 641.30% 87.32% 100.00%
EY 14.00 11.69 13.50 8.99 1.53 11.26 9.84 6.05%
  YoY % 19.76% -13.41% 50.17% 487.58% -86.41% 14.43% -
  Horiz. % 142.28% 118.80% 137.20% 91.36% 15.55% 114.43% 100.00%
DY 2.55 1.98 1.92 0.02 0.02 2.13 3.01 -2.72%
  YoY % 28.79% 3.13% 9,500.00% 0.00% -99.06% -29.24% -
  Horiz. % 84.72% 65.78% 63.79% 0.66% 0.66% 70.76% 100.00%
P/NAPS 0.34 0.39 0.42 0.42 0.44 0.42 0.43 -3.83%
  YoY % -12.82% -7.14% 0.00% -4.55% 4.76% -2.33% -
  Horiz. % 79.07% 90.70% 97.67% 97.67% 102.33% 97.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS