Highlights

[IQGROUP] YoY TTM Result on 2019-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -83.78%    YoY -     -586.44%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 119,575 141,350 154,621 198,896 190,008 193,987 171,388 -5.82%
  YoY % -15.41% -8.58% -22.26% 4.68% -2.05% 13.19% -
  Horiz. % 69.77% 82.47% 90.22% 116.05% 110.86% 113.19% 100.00%
PBT -17,263 -1,771 -778 32,695 27,861 27,292 12,727 -
  YoY % -874.76% -127.63% -102.38% 17.35% 2.08% 114.44% -
  Horiz. % -135.64% -13.92% -6.11% 256.89% 218.91% 214.44% 100.00%
Tax -1,678 -405 461 -4,530 -7,232 -6,442 -1,764 -0.83%
  YoY % -314.32% -187.85% 110.18% 37.36% -12.26% -265.19% -
  Horiz. % 95.12% 22.96% -26.13% 256.80% 409.98% 365.19% 100.00%
NP -18,941 -2,176 -317 28,165 20,629 20,850 10,963 -
  YoY % -770.45% -586.44% -101.13% 36.53% -1.06% 90.19% -
  Horiz. % -172.77% -19.85% -2.89% 256.91% 188.17% 190.19% 100.00%
NP to SH -18,941 -2,176 -317 28,443 20,856 20,995 11,216 -
  YoY % -770.45% -586.44% -101.11% 36.38% -0.66% 87.19% -
  Horiz. % -168.87% -19.40% -2.83% 253.59% 185.95% 187.19% 100.00%
Tax Rate - % - % - % 13.86 % 25.96 % 23.60 % 13.86 % -
  YoY % 0.00% 0.00% 0.00% -46.61% 10.00% 70.27% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% 187.30% 170.27% 100.00%
Total Cost 138,516 143,526 154,938 170,731 169,379 173,137 160,425 -2.42%
  YoY % -3.49% -7.37% -9.25% 0.80% -2.17% 7.92% -
  Horiz. % 86.34% 89.47% 96.58% 106.42% 105.58% 107.92% 100.00%
Net Worth 122,358 139,964 145,246 161,091 136,209 118,938 96,468 4.04%
  YoY % -12.58% -3.64% -9.84% 18.27% 14.52% 23.29% -
  Horiz. % 126.84% 145.09% 150.56% 166.99% 141.20% 123.29% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 0 0 88 96 87 68 0 -
  YoY % 0.00% 0.00% -9.10% 10.37% 27.51% 0.00% -
  Horiz. % 0.00% 0.00% 127.92% 140.73% 127.51% 100.00% -
Div Payout % - % - % - % 0.34 % 0.42 % 0.33 % - % -
  YoY % 0.00% 0.00% 0.00% -19.05% 27.27% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 103.03% 127.27% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 122,358 139,964 145,246 161,091 136,209 118,938 96,468 4.04%
  YoY % -12.58% -3.64% -9.84% 18.27% 14.52% 23.29% -
  Horiz. % 126.84% 145.09% 150.56% 166.99% 141.20% 123.29% 100.00%
NOSH 88,028 88,028 88,028 88,028 87,877 86,816 85,370 0.51%
  YoY % 0.00% 0.00% 0.00% 0.17% 1.22% 1.69% -
  Horiz. % 103.11% 103.11% 103.11% 103.11% 102.94% 101.69% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -15.84 % -1.54 % -0.21 % 14.16 % 10.86 % 10.75 % 6.40 % -
  YoY % -928.57% -633.33% -101.48% 30.39% 1.02% 67.97% -
  Horiz. % -247.50% -24.06% -3.28% 221.25% 169.69% 167.97% 100.00%
ROE -15.48 % -1.55 % -0.22 % 17.66 % 15.31 % 17.65 % 11.63 % -
  YoY % -898.71% -604.55% -101.25% 15.35% -13.26% 51.76% -
  Horiz. % -133.10% -13.33% -1.89% 151.85% 131.64% 151.76% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 135.84 160.57 175.65 225.95 216.22 223.45 200.76 -6.30%
  YoY % -15.40% -8.59% -22.26% 4.50% -3.24% 11.30% -
  Horiz. % 67.66% 79.98% 87.49% 112.55% 107.70% 111.30% 100.00%
EPS -21.52 -2.47 -0.36 32.31 23.73 24.18 13.14 -
  YoY % -771.26% -586.11% -101.11% 36.16% -1.86% 84.02% -
  Horiz. % -163.77% -18.80% -2.74% 245.89% 180.59% 184.02% 100.00%
DPS 0.00 0.00 0.10 0.11 0.10 0.08 0.00 -
  YoY % 0.00% 0.00% -9.09% 10.00% 25.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 137.50% 125.00% 100.00% -
NAPS 1.3900 1.5900 1.6500 1.8300 1.5500 1.3700 1.1300 3.51%
  YoY % -12.58% -3.64% -9.84% 18.06% 13.14% 21.24% -
  Horiz. % 123.01% 140.71% 146.02% 161.95% 137.17% 121.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 135.84 160.57 175.65 225.95 215.85 220.37 194.70 -5.82%
  YoY % -15.40% -8.59% -22.26% 4.68% -2.05% 13.18% -
  Horiz. % 69.77% 82.47% 90.22% 116.05% 110.86% 113.18% 100.00%
EPS -21.52 -2.47 -0.36 32.31 23.69 23.85 12.74 -
  YoY % -771.26% -586.11% -101.11% 36.39% -0.67% 87.21% -
  Horiz. % -168.92% -19.39% -2.83% 253.61% 185.95% 187.21% 100.00%
DPS 0.00 0.00 0.10 0.11 0.10 0.08 0.00 -
  YoY % 0.00% 0.00% -9.09% 10.00% 25.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.00% 137.50% 125.00% 100.00% -
NAPS 1.3900 1.5900 1.6500 1.8300 1.5473 1.3511 1.0959 4.04%
  YoY % -12.58% -3.64% -9.84% 18.27% 14.52% 23.29% -
  Horiz. % 126.84% 145.09% 150.56% 166.99% 141.19% 123.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.3100 1.1200 1.4200 3.5000 1.9500 2.7000 1.3200 -
P/RPS 0.23 0.70 0.81 1.55 0.90 1.21 0.66 -16.10%
  YoY % -67.14% -13.58% -47.74% 72.22% -25.62% 83.33% -
  Horiz. % 34.85% 106.06% 122.73% 234.85% 136.36% 183.33% 100.00%
P/EPS -1.44 -45.31 -394.32 10.83 8.22 11.16 10.05 -
  YoY % 96.82% 88.51% -3,741.00% 31.75% -26.34% 11.04% -
  Horiz. % -14.33% -450.85% -3,923.58% 107.76% 81.79% 111.04% 100.00%
EY -69.41 -2.21 -0.25 9.23 12.17 8.96 9.95 -
  YoY % -3,040.72% -784.00% -102.71% -24.16% 35.83% -9.95% -
  Horiz. % -697.59% -22.21% -2.51% 92.76% 122.31% 90.05% 100.00%
DY 0.00 0.00 0.07 0.03 0.05 0.03 0.00 -
  YoY % 0.00% 0.00% 133.33% -40.00% 66.67% 0.00% -
  Horiz. % 0.00% 0.00% 233.33% 100.00% 166.67% 100.00% -
P/NAPS 0.22 0.70 0.86 1.91 1.26 1.97 1.17 -24.29%
  YoY % -68.57% -18.60% -54.97% 51.59% -36.04% 68.38% -
  Horiz. % 18.80% 59.83% 73.50% 163.25% 107.69% 168.38% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 30/05/19 30/05/18 30/05/17 27/05/16 28/05/15 29/05/14 -
Price 0.4250 0.9700 1.3600 3.8300 1.9000 2.7600 1.2800 -
P/RPS 0.31 0.60 0.77 1.70 0.88 1.24 0.64 -11.37%
  YoY % -48.33% -22.08% -54.71% 93.18% -29.03% 93.75% -
  Horiz. % 48.44% 93.75% 120.31% 265.63% 137.50% 193.75% 100.00%
P/EPS -1.98 -39.24 -377.66 11.85 8.01 11.41 9.74 -
  YoY % 94.95% 89.61% -3,287.00% 47.94% -29.80% 17.15% -
  Horiz. % -20.33% -402.87% -3,877.41% 121.66% 82.24% 117.15% 100.00%
EY -50.63 -2.55 -0.26 8.44 12.49 8.76 10.26 -
  YoY % -1,885.49% -880.77% -103.08% -32.43% 42.58% -14.62% -
  Horiz. % -493.47% -24.85% -2.53% 82.26% 121.73% 85.38% 100.00%
DY 0.00 0.00 0.07 0.03 0.05 0.03 0.00 -
  YoY % 0.00% 0.00% 133.33% -40.00% 66.67% 0.00% -
  Horiz. % 0.00% 0.00% 233.33% 100.00% 166.67% 100.00% -
P/NAPS 0.31 0.61 0.82 2.09 1.23 2.01 1.13 -19.38%
  YoY % -49.18% -25.61% -60.77% 69.92% -38.81% 77.88% -
  Horiz. % 27.43% 53.98% 72.57% 184.96% 108.85% 177.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS