Highlights

[SENTRAL] YoY TTM Result on 2017-03-31 [#1]

Stock [SENTRAL]: SENTRAL REIT
Announcement Date 04-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     12.63%    YoY -     15.94%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 161,490 170,818 178,828 149,523 135,433 71,673 68,895 15.24%
  YoY % -5.46% -4.48% 19.60% 10.40% 88.96% 4.03% -
  Horiz. % 234.40% 247.94% 259.57% 217.03% 196.58% 104.03% 100.00%
PBT 35,737 77,661 67,755 70,697 67,656 40,400 36,697 -0.44%
  YoY % -53.98% 14.62% -4.16% 4.49% 67.47% 10.09% -
  Horiz. % 97.38% 211.63% 184.63% 192.65% 184.36% 110.09% 100.00%
Tax -6,238 -6,132 0 0 0 0 0 -
  YoY % -1.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.73% 100.00% - - - - -
NP 29,499 71,529 67,755 70,697 67,656 40,400 36,697 -3.57%
  YoY % -58.76% 5.57% -4.16% 4.49% 67.47% 10.09% -
  Horiz. % 80.39% 194.92% 184.63% 192.65% 184.36% 110.09% 100.00%
NP to SH 29,499 71,529 67,755 70,697 60,979 34,280 34,590 -2.62%
  YoY % -58.76% 5.57% -4.16% 15.94% 77.89% -0.90% -
  Horiz. % 85.28% 206.79% 195.88% 204.39% 176.29% 99.10% 100.00%
Tax Rate 17.46 % 7.90 % - % - % - % - % - % -
  YoY % 121.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 221.01% 100.00% - - - - -
Total Cost 131,991 99,289 111,073 78,826 67,777 31,273 32,198 26.48%
  YoY % 32.94% -10.61% 40.91% 16.30% 116.73% -2.87% -
  Horiz. % 409.94% 308.37% 344.97% 244.82% 210.50% 97.13% 100.00%
Net Worth 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 525,570 16.09%
  YoY % -3.23% -0.74% -1.42% 55.88% 67.24% -0.74% -
  Horiz. % 245.02% 253.20% 255.09% 258.76% 166.01% 99.26% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 72,881 86,593 89,605 57,146 26,895 32,201 24,626 19.80%
  YoY % -15.83% -3.36% 56.80% 112.48% -16.48% 30.76% -
  Horiz. % 295.94% 351.62% 363.85% 232.05% 109.21% 130.76% 100.00%
Div Payout % 247.06 % 121.06 % 132.25 % 80.83 % 44.11 % 93.94 % 71.20 % 23.02%
  YoY % 104.08% -8.46% 63.61% 83.25% -53.04% 31.94% -
  Horiz. % 346.99% 170.03% 185.74% 113.53% 61.95% 131.94% 100.00%
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 525,570 16.09%
  YoY % -3.23% -0.74% -1.42% 55.88% 67.24% -0.74% -
  Horiz. % 245.02% 253.20% 255.09% 258.76% 166.01% 99.26% 100.00%
NOSH 1,071,783 1,071,783 1,068,000 1,068,000 662,521 396,124 390,526 18.31%
  YoY % 0.00% 0.35% 0.00% 61.20% 67.25% 1.43% -
  Horiz. % 274.45% 274.45% 273.48% 273.48% 169.65% 101.43% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 18.27 % 41.87 % 37.89 % 47.28 % 49.96 % 56.37 % 53.27 % -16.32%
  YoY % -56.36% 10.50% -19.86% -5.36% -11.37% 5.82% -
  Horiz. % 34.30% 78.60% 71.13% 88.76% 93.79% 105.82% 100.00%
ROE 2.29 % 5.38 % 5.05 % 5.20 % 6.99 % 6.57 % 6.58 % -16.12%
  YoY % -57.43% 6.53% -2.88% -25.61% 6.39% -0.15% -
  Horiz. % 34.80% 81.76% 76.75% 79.03% 106.23% 99.85% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.07 15.94 16.74 14.00 20.44 18.09 17.64 -2.59%
  YoY % -5.46% -4.78% 19.57% -31.51% 12.99% 2.55% -
  Horiz. % 85.43% 90.36% 94.90% 79.37% 115.87% 102.55% 100.00%
EPS 2.75 6.67 6.34 6.62 9.20 8.65 8.86 -17.70%
  YoY % -58.77% 5.21% -4.23% -28.04% 6.36% -2.37% -
  Horiz. % 31.04% 75.28% 71.56% 74.72% 103.84% 97.63% 100.00%
DPS 6.80 8.08 8.39 5.35 4.06 8.17 6.30 1.28%
  YoY % -15.84% -3.69% 56.82% 31.77% -50.31% 29.68% -
  Horiz. % 107.94% 128.25% 133.17% 84.92% 64.44% 129.68% 100.00%
NAPS 1.2015 1.2416 1.2553 1.2734 1.3169 1.3170 1.3458 -1.87%
  YoY % -3.23% -1.09% -1.42% -3.30% -0.01% -2.14% -
  Horiz. % 89.28% 92.26% 93.28% 94.62% 97.85% 97.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.07 15.94 16.69 13.95 12.64 6.69 6.43 15.24%
  YoY % -5.46% -4.49% 19.64% 10.36% 88.94% 4.04% -
  Horiz. % 234.37% 247.90% 259.56% 216.95% 196.58% 104.04% 100.00%
EPS 2.75 6.67 6.32 6.60 5.69 3.20 3.23 -2.64%
  YoY % -58.77% 5.54% -4.24% 15.99% 77.81% -0.93% -
  Horiz. % 85.14% 206.50% 195.67% 204.33% 176.16% 99.07% 100.00%
DPS 6.80 8.08 8.36 5.33 2.51 3.00 2.30 19.78%
  YoY % -15.84% -3.35% 56.85% 112.35% -16.33% 30.43% -
  Horiz. % 295.65% 351.30% 363.48% 231.74% 109.13% 130.43% 100.00%
NAPS 1.2015 1.2416 1.2509 1.2689 0.8140 0.4868 0.4904 16.09%
  YoY % -3.23% -0.74% -1.42% 55.88% 67.21% -0.73% -
  Horiz. % 245.00% 253.18% 255.08% 258.75% 165.99% 99.27% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.6750 1.0900 1.0100 1.2800 1.1500 1.2100 1.1000 -
P/RPS 4.48 6.84 6.03 9.14 5.63 6.69 6.24 -5.37%
  YoY % -34.50% 13.43% -34.03% 62.34% -15.84% 7.21% -
  Horiz. % 71.79% 109.62% 96.63% 146.47% 90.22% 107.21% 100.00%
P/EPS 24.52 16.33 15.92 19.34 12.49 13.98 12.42 11.99%
  YoY % 50.15% 2.58% -17.68% 54.84% -10.66% 12.56% -
  Horiz. % 197.42% 131.48% 128.18% 155.72% 100.56% 112.56% 100.00%
EY 4.08 6.12 6.28 5.17 8.00 7.15 8.05 -10.70%
  YoY % -33.33% -2.55% 21.47% -35.38% 11.89% -11.18% -
  Horiz. % 50.68% 76.02% 78.01% 64.22% 99.38% 88.82% 100.00%
DY 10.07 7.41 8.31 4.18 3.53 6.75 5.73 9.84%
  YoY % 35.90% -10.83% 98.80% 18.41% -47.70% 17.80% -
  Horiz. % 175.74% 129.32% 145.03% 72.95% 61.61% 117.80% 100.00%
P/NAPS 0.56 0.88 0.80 1.01 0.87 0.92 0.82 -6.15%
  YoY % -36.36% 10.00% -20.79% 16.09% -5.43% 12.20% -
  Horiz. % 68.29% 107.32% 97.56% 123.17% 106.10% 112.20% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 17/06/20 09/05/19 17/05/18 04/05/17 29/04/16 20/05/15 30/04/14 -
Price 0.6900 1.1000 1.1200 1.3200 1.1600 1.1600 1.1300 -
P/RPS 4.58 6.90 6.69 9.43 5.67 6.41 6.41 -5.44%
  YoY % -33.62% 3.14% -29.06% 66.31% -11.54% 0.00% -
  Horiz. % 71.45% 107.64% 104.37% 147.11% 88.46% 100.00% 100.00%
P/EPS 25.07 16.48 17.65 19.94 12.60 13.40 12.76 11.90%
  YoY % 52.12% -6.63% -11.48% 58.25% -5.97% 5.02% -
  Horiz. % 196.47% 129.15% 138.32% 156.27% 98.75% 105.02% 100.00%
EY 3.99 6.07 5.66 5.01 7.93 7.46 7.84 -10.64%
  YoY % -34.27% 7.24% 12.97% -36.82% 6.30% -4.85% -
  Horiz. % 50.89% 77.42% 72.19% 63.90% 101.15% 95.15% 100.00%
DY 9.86 7.35 7.49 4.05 3.50 7.04 5.58 9.94%
  YoY % 34.15% -1.87% 84.94% 15.71% -50.28% 26.16% -
  Horiz. % 176.70% 131.72% 134.23% 72.58% 62.72% 126.16% 100.00%
P/NAPS 0.57 0.89 0.89 1.04 0.88 0.88 0.84 -6.25%
  YoY % -35.96% 0.00% -14.42% 18.18% 0.00% 4.76% -
  Horiz. % 67.86% 105.95% 105.95% 123.81% 104.76% 104.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Malaysia's steel price to ride global wave in 2021 - Koon Yew Yin Koon Yew Yin's Blog
2. NOVEMBER 2021 FCPO NOW OVER RM5,300: ALL OIL PALM COMPANIES NOW IN ONCE A CENTURY SUPER OUTSIZED EARNING TIME, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks- FOR 26 OCTOBER 2021 --- K SEE_Research
4. Opportunities abound for Hong Kong construction sector Good Articles to Share
5. Strategy - Turn of Tide HLBank Research Highlights
6. "Premature to release Serba Dinamik's special independent review" save malaysia!
7. WONG ENGINEERING CORP BHD (7050)- POISED FOR ANOTHER HIGH BY DECEMBER? The Alpha Trader
8. BursaRangers Daily Technical Picks (27 October 2021) BursaRangers Daily Technical Picks
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

410  459  583  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP 0.03+0.005 
 OVERSEA-WA 0.03+0.005 
 GUH 0.72+0.08 
 VC 0.10+0.005 
 KANGER 0.050.00 
 KNM 0.215-0.005 
 DNEX 0.765-0.005 
 ITRONIC 0.195+0.005 
 ASDION 0.235+0.005 
 AYS 0.93+0.115 
PARTNERS & BROKERS