Highlights

[HALEX] YoY TTM Result on 2015-06-30 [#2]

Stock [HALEX]: HALEX HOLDINGS BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     -51.30%    YoY -     -69.28%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Revenue 70,617 65,617 78,958 51,210 95,352 96,389 98,460 -6.13%
  YoY % 7.62% -16.90% 54.18% -46.29% -1.08% -2.10% -
  Horiz. % 71.72% 66.64% 80.19% 52.01% 96.84% 97.90% 100.00%
PBT -11,024 -25,726 -4,271 1,433 4,276 4,134 4,329 -
  YoY % 57.15% -502.34% -398.05% -66.49% 3.43% -4.50% -
  Horiz. % -254.65% -594.27% -98.66% 33.10% 98.78% 95.50% 100.00%
Tax -1,077 -603 227 -553 -1,276 -1,269 -711 8.23%
  YoY % -78.61% -365.64% 141.05% 56.66% -0.55% -78.48% -
  Horiz. % 151.48% 84.81% -31.93% 77.78% 179.47% 178.48% 100.00%
NP -12,101 -26,329 -4,044 880 3,000 2,865 3,618 -
  YoY % 54.04% -551.06% -559.55% -70.67% 4.71% -20.81% -
  Horiz. % -334.47% -727.72% -111.77% 24.32% 82.92% 79.19% 100.00%
NP to SH -12,101 -26,337 -4,044 880 3,000 2,865 3,618 -
  YoY % 54.05% -551.26% -559.55% -70.67% 4.71% -20.81% -
  Horiz. % -334.47% -727.94% -111.77% 24.32% 82.92% 79.19% 100.00%
Tax Rate - % - % - % 38.59 % 29.84 % 30.70 % 16.42 % -
  YoY % 0.00% 0.00% 0.00% 29.32% -2.80% 86.97% -
  Horiz. % 0.00% 0.00% 0.00% 235.02% 181.73% 186.97% 100.00%
Total Cost 82,718 91,946 83,002 50,330 92,352 93,524 94,842 -2.57%
  YoY % -10.04% 10.78% 64.92% -45.50% -1.25% -1.39% -
  Horiz. % 87.22% 96.95% 87.52% 53.07% 97.37% 98.61% 100.00%
Net Worth 68,882 78,420 105,075 0 91,957 89,709 91,447 -5.25%
  YoY % -12.16% -25.37% 0.00% 0.00% 2.51% -1.90% -
  Horiz. % 75.32% 85.75% 114.90% 0.00% 100.56% 98.10% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Net Worth 68,882 78,420 105,075 0 91,957 89,709 91,447 -5.25%
  YoY % -12.16% -25.37% 0.00% 0.00% 2.51% -1.90% -
  Horiz. % 75.32% 85.75% 114.90% 0.00% 100.56% 98.10% 100.00%
NOSH 105,973 105,973 106,136 106,481 101,052 99,677 100,491 1.02%
  YoY % 0.00% -0.15% -0.32% 5.37% 1.38% -0.81% -
  Horiz. % 105.45% 105.45% 105.62% 105.96% 100.56% 99.19% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
NP Margin -17.14 % -40.13 % -5.12 % 1.72 % 3.15 % 2.97 % 3.67 % -
  YoY % 57.29% -683.79% -397.67% -45.40% 6.06% -19.07% -
  Horiz. % -467.03% -1,093.46% -139.51% 46.87% 85.83% 80.93% 100.00%
ROE -17.57 % -33.58 % -3.85 % - % 3.26 % 3.19 % 3.96 % -
  YoY % 47.68% -772.21% 0.00% 0.00% 2.19% -19.44% -
  Horiz. % -443.69% -847.98% -97.22% 0.00% 82.32% 80.56% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 66.64 61.92 74.39 48.09 94.36 96.70 97.98 -7.08%
  YoY % 7.62% -16.76% 54.69% -49.04% -2.42% -1.31% -
  Horiz. % 68.01% 63.20% 75.92% 49.08% 96.31% 98.69% 100.00%
EPS -11.42 -24.85 -3.81 0.83 2.97 2.87 3.60 -
  YoY % 54.04% -552.23% -559.04% -72.05% 3.48% -20.28% -
  Horiz. % -317.22% -690.28% -105.83% 23.06% 82.50% 79.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6500 0.7400 0.9900 0.0000 0.9100 0.9000 0.9100 -6.21%
  YoY % -12.16% -25.25% 0.00% 0.00% 1.11% -1.10% -
  Horiz. % 71.43% 81.32% 108.79% 0.00% 100.00% 98.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 105,956
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 66.62 61.90 74.49 48.31 89.95 90.93 92.89 -6.13%
  YoY % 7.63% -16.90% 54.19% -46.29% -1.08% -2.11% -
  Horiz. % 71.72% 66.64% 80.19% 52.01% 96.83% 97.89% 100.00%
EPS -11.42 -24.85 -3.82 0.83 2.83 2.70 3.41 -
  YoY % 54.04% -550.52% -560.24% -70.67% 4.81% -20.82% -
  Horiz. % -334.90% -728.74% -112.02% 24.34% 82.99% 79.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6498 0.7398 0.9913 0.0000 0.8675 0.8463 0.8627 -5.25%
  YoY % -12.17% -25.37% 0.00% 0.00% 2.51% -1.90% -
  Horiz. % 75.32% 85.75% 114.91% 0.00% 100.56% 98.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 29/03/13 -
Price 0.9200 0.9250 0.4100 0.5500 0.8550 0.9100 0.6100 -
P/RPS 1.38 1.49 0.55 1.14 0.91 0.94 0.62 16.46%
  YoY % -7.38% 170.91% -51.75% 25.27% -3.19% 51.61% -
  Horiz. % 222.58% 240.32% 88.71% 183.87% 146.77% 151.61% 100.00%
P/EPS -8.06 -3.72 -10.76 66.55 28.80 31.66 16.94 -
  YoY % -116.67% 65.43% -116.17% 131.08% -9.03% 86.89% -
  Horiz. % -47.58% -21.96% -63.52% 392.86% 170.01% 186.89% 100.00%
EY -12.41 -26.87 -9.29 1.50 3.47 3.16 5.90 -
  YoY % 53.81% -189.24% -719.33% -56.77% 9.81% -46.44% -
  Horiz. % -210.34% -455.42% -157.46% 25.42% 58.81% 53.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.42 1.25 0.41 0.00 0.94 1.01 0.67 15.37%
  YoY % 13.60% 204.88% 0.00% 0.00% -6.93% 50.75% -
  Horiz. % 211.94% 186.57% 61.19% 0.00% 140.30% 150.75% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 20/08/18 23/08/17 30/08/16 26/08/15 29/05/14 28/08/14 27/05/13 -
Price 0.8800 0.7350 0.4550 0.3800 0.8350 0.8050 0.6200 -
P/RPS 1.32 1.19 0.61 0.79 0.88 0.83 0.63 15.12%
  YoY % 10.92% 95.08% -22.78% -10.23% 6.02% 31.75% -
  Horiz. % 209.52% 188.89% 96.83% 125.40% 139.68% 131.75% 100.00%
P/EPS -7.71 -2.96 -11.94 45.98 28.13 28.01 17.22 -
  YoY % -160.47% 75.21% -125.97% 63.46% 0.43% 62.66% -
  Horiz. % -44.77% -17.19% -69.34% 267.02% 163.36% 162.66% 100.00%
EY -12.98 -33.81 -8.37 2.17 3.56 3.57 5.81 -
  YoY % 61.61% -303.94% -485.71% -39.04% -0.28% -38.55% -
  Horiz. % -223.41% -581.93% -144.06% 37.35% 61.27% 61.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.35 0.99 0.46 0.00 0.92 0.89 0.68 13.95%
  YoY % 36.36% 115.22% 0.00% 0.00% 3.37% 30.88% -
  Horiz. % 198.53% 145.59% 67.65% 0.00% 135.29% 130.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers