Highlights

[HOKHENG] YoY TTM Result on 2010-12-31 [#4]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     59.01%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Revenue 39,719 34,718 40,301 43,022 0  -   -  -
  YoY % 14.40% -13.85% -6.32% 0.00% - - -
  Horiz. % 92.32% 80.70% 93.68% 100.00% - - -
PBT 1,551 1,040 3,120 3,379 0  -   -  -
  YoY % 49.13% -66.67% -7.66% 0.00% - - -
  Horiz. % 45.90% 30.78% 92.34% 100.00% - - -
Tax -579 -316 -890 -979 0  -   -  -
  YoY % -83.23% 64.49% 9.09% 0.00% - - -
  Horiz. % 59.14% 32.28% 90.91% 100.00% - - -
NP 972 724 2,230 2,400 0  -   -  -
  YoY % 34.25% -67.53% -7.08% 0.00% - - -
  Horiz. % 40.50% 30.17% 92.92% 100.00% - - -
NP to SH 1,169 729 2,226 2,409 0  -   -  -
  YoY % 60.36% -67.25% -7.60% 0.00% - - -
  Horiz. % 48.53% 30.26% 92.40% 100.00% - - -
Tax Rate 37.33 % 30.38 % 28.53 % 28.97 % - %  -  %  -  % -
  YoY % 22.88% 6.48% -1.52% 0.00% - - -
  Horiz. % 128.86% 104.87% 98.48% 100.00% - - -
Total Cost 38,747 33,994 38,071 40,622 0  -   -  -
  YoY % 13.98% -10.71% -6.28% 0.00% - - -
  Horiz. % 95.38% 83.68% 93.72% 100.00% - - -
Net Worth 51,546 50,478 50,191 44,331 -  -   -  -
  YoY % 2.12% 0.57% 13.22% 0.00% - - -
  Horiz. % 116.28% 113.87% 113.22% 100.00% - - -
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Div 0 0 797 719 0  -   -  -
  YoY % 0.00% 0.00% 10.88% 0.00% - - -
  Horiz. % 0.00% 0.00% 110.88% 100.00% - - -
Div Payout % - % - % 35.82 % 29.85 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 20.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 120.00% 100.00% - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Net Worth 51,546 50,478 50,191 44,331 -  -   -  -
  YoY % 2.12% 0.57% 13.22% 0.00% - - -
  Horiz. % 116.28% 113.87% 113.22% 100.00% - - -
NOSH 80,140 80,303 79,745 71,920 -  -   -  -
  YoY % -0.20% 0.70% 10.88% 0.00% - - -
  Horiz. % 111.43% 111.66% 110.88% 100.00% - - -
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
NP Margin 2.45 % 2.09 % 5.53 % 5.58 % - %  -  %  -  % -
  YoY % 17.22% -62.21% -0.90% 0.00% - - -
  Horiz. % 43.91% 37.46% 99.10% 100.00% - - -
ROE 2.27 % 1.44 % 4.43 % 5.43 % - %  -  %  -  % -
  YoY % 57.64% -67.49% -18.42% 0.00% - - -
  Horiz. % 41.80% 26.52% 81.58% 100.00% - - -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
RPS 49.56 43.23 50.54 59.82 -  -   -  -
  YoY % 14.64% -14.46% -15.51% 0.00% - - -
  Horiz. % 82.85% 72.27% 84.49% 100.00% - - -
EPS 1.46 0.91 2.79 3.35 -  -   -  -
  YoY % 60.44% -67.38% -16.72% 0.00% - - -
  Horiz. % 43.58% 27.16% 83.28% 100.00% - - -
DPS 0.00 0.00 1.00 1.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% 100.00% - - -
NAPS 0.6432 0.6286 0.6294 0.6164 0.0000  -   -  -
  YoY % 2.32% -0.13% 2.11% 0.00% - - -
  Horiz. % 104.35% 101.98% 102.11% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
RPS 45.14 39.45 45.80 48.89 -  -   -  -
  YoY % 14.42% -13.86% -6.32% 0.00% - - -
  Horiz. % 92.33% 80.69% 93.68% 100.00% - - -
EPS 1.33 0.83 2.53 2.74 -  -   -  -
  YoY % 60.24% -67.19% -7.66% 0.00% - - -
  Horiz. % 48.54% 30.29% 92.34% 100.00% - - -
DPS 0.00 0.00 0.91 0.82 0.00  -   -  -
  YoY % 0.00% 0.00% 10.98% 0.00% - - -
  Horiz. % 0.00% 0.00% 110.98% 100.00% - - -
NAPS 0.5858 0.5736 0.5704 0.5038 0.0000  -   -  -
  YoY % 2.13% 0.56% 13.22% 0.00% - - -
  Horiz. % 116.28% 113.85% 113.22% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 -  -   -  -
Price 0.3400 0.3300 0.2600 0.4400 0.0000  -   -  -
P/RPS 0.69 0.76 0.51 0.74 0.00  -   -  -
  YoY % -9.21% 49.02% -31.08% 0.00% - - -
  Horiz. % 93.24% 102.70% 68.92% 100.00% - - -
P/EPS 23.31 36.35 9.31 13.14 0.00  -   -  -
  YoY % -35.87% 290.44% -29.15% 0.00% - - -
  Horiz. % 177.40% 276.64% 70.85% 100.00% - - -
EY 4.29 2.75 10.74 7.61 0.00  -   -  -
  YoY % 56.00% -74.39% 41.13% 0.00% - - -
  Horiz. % 56.37% 36.14% 141.13% 100.00% - - -
DY 0.00 0.00 3.85 2.27 0.00  -   -  -
  YoY % 0.00% 0.00% 69.60% 0.00% - - -
  Horiz. % 0.00% 0.00% 169.60% 100.00% - - -
P/NAPS 0.53 0.52 0.41 0.71 0.00  -   -  -
  YoY % 1.92% 26.83% -42.25% 0.00% - - -
  Horiz. % 74.65% 73.24% 57.75% 100.00% - - -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09  -   -  CAGR
Date 28/02/14 28/02/13 27/02/12 25/02/11 -  -   -  -
Price 0.4350 0.2900 0.3200 0.4000 0.0000  -   -  -
P/RPS 0.88 0.67 0.63 0.67 0.00  -   -  -
  YoY % 31.34% 6.35% -5.97% 0.00% - - -
  Horiz. % 131.34% 100.00% 94.03% 100.00% - - -
P/EPS 29.82 31.94 11.46 11.94 0.00  -   -  -
  YoY % -6.64% 178.71% -4.02% 0.00% - - -
  Horiz. % 249.75% 267.50% 95.98% 100.00% - - -
EY 3.35 3.13 8.72 8.37 0.00  -   -  -
  YoY % 7.03% -64.11% 4.18% 0.00% - - -
  Horiz. % 40.02% 37.40% 104.18% 100.00% - - -
DY 0.00 0.00 3.13 2.50 0.00  -   -  -
  YoY % 0.00% 0.00% 25.20% 0.00% - - -
  Horiz. % 0.00% 0.00% 125.20% 100.00% - - -
P/NAPS 0.68 0.46 0.51 0.65 0.00  -   -  -
  YoY % 47.83% -9.80% -21.54% 0.00% - - -
  Horiz. % 104.62% 70.77% 78.46% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

238  230  532  1288 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.495+0.015 
 DGB 0.18+0.01 
 HSI-H8F 0.31+0.005 
 TANCO 0.070.00 
 AAX 0.175+0.01 
 SAPNRG-WA 0.1350.00 
 VELESTO 0.39+0.005 
 HSI-C7J 0.15-0.01 
 RSAWIT 0.17+0.02 

TOP ARTICLES

1. Sapura Energy : Rebuilding Its Empire Weekly GreenTrade$ watchlist
2. Stocks on Radar - Sapura Energy (5218) AmInvest Research Reports
3. THIS IS NOW THE BEST TIME TO DEPLOY MONEY FULLY INTO THE COMING BULL YEAR OF 2020, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. The Opium wars (How Hong Kong Began) - Koon Yew Yin Koon Yew Yin's Blog
5. LKL International Berhad - The Hidden Star in the Healthcare Sector LKL International Berhad
6. ALAM MARITIM (5115) Bull Searcher
7. [转贴] 阿里巴巴不缺钱 为何还要在港上市? Good Articles to Share
8. [转贴] [PESTECH INTERNATIONAL BHD:订单额达16.3亿令吉,并对本地及海外的进一步业务发展抱有积极的期望;决定着手参与了2019年8月19日提交的大规模太阳能3项目的招标] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers