Highlights

[HOKHENG] YoY TTM Result on 2011-03-31 [#1]

Stock [HOKHENG]: HOCK HENG STONE INDUSTRIES BHD
Announcement Date 23-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     1.25%    YoY -     497.79%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Revenue 39,492 35,896 37,157 46,185 7,512  -   -  51.38%
  YoY % 10.02% -3.39% -19.55% 514.82% - - -
  Horiz. % 525.72% 477.85% 494.64% 614.82% 100.00% - -
PBT 1,846 855 2,935 3,416 576  -   -  33.77%
  YoY % 115.91% -70.87% -14.08% 493.06% - - -
  Horiz. % 320.49% 148.44% 509.55% 593.06% 100.00% - -
Tax -620 -342 -831 -984 -167  -   -  38.78%
  YoY % -81.29% 58.84% 15.55% -489.22% - - -
  Horiz. % 371.26% 204.79% 497.60% 589.22% 100.00% - -
NP 1,226 513 2,104 2,432 409  -   -  31.56%
  YoY % 138.99% -75.62% -13.49% 494.62% - - -
  Horiz. % 299.76% 125.43% 514.43% 594.62% 100.00% - -
NP to SH 1,369 606 2,103 2,439 408  -   -  35.31%
  YoY % 125.91% -71.18% -13.78% 497.79% - - -
  Horiz. % 335.54% 148.53% 515.44% 597.79% 100.00% - -
Tax Rate 33.59 % 40.00 % 28.31 % 28.81 % 28.99 %  -  %  -  % 3.75%
  YoY % -16.02% 41.29% -1.74% -0.62% - - -
  Horiz. % 115.87% 137.98% 97.65% 99.38% 100.00% - -
Total Cost 38,266 35,383 35,053 43,753 7,103  -   -  52.31%
  YoY % 8.15% 0.94% -19.88% 515.98% - - -
  Horiz. % 538.73% 498.14% 493.50% 615.98% 100.00% - -
Net Worth 51,848 50,479 51,159 49,143 42,224  -   -  5.26%
  YoY % 2.71% -1.33% 4.10% 16.39% - - -
  Horiz. % 122.79% 119.55% 121.16% 116.39% 100.00% - -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Div 0 0 797 719 0  -   -  -
  YoY % 0.00% 0.00% 10.88% 0.00% - - -
  Horiz. % 0.00% 0.00% 110.88% 100.00% - - -
Div Payout % - % - % 37.92 % 29.49 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 28.59% 0.00% - - -
  Horiz. % 0.00% 0.00% 128.59% 100.00% - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Net Worth 51,848 50,479 51,159 49,143 42,224  -   -  5.26%
  YoY % 2.71% -1.33% 4.10% 16.39% - - -
  Horiz. % 122.79% 119.55% 121.16% 116.39% 100.00% - -
NOSH 79,999 80,000 80,769 79,636 71,578  -   -  2.82%
  YoY % -0.00% -0.95% 1.42% 11.26% - - -
  Horiz. % 111.76% 111.76% 112.84% 111.26% 100.00% - -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
NP Margin 3.10 % 1.43 % 5.66 % 5.27 % 5.44 %  -  %  -  % -13.11%
  YoY % 116.78% -74.73% 7.40% -3.13% - - -
  Horiz. % 56.99% 26.29% 104.04% 96.88% 100.00% - -
ROE 2.64 % 1.20 % 4.11 % 4.96 % 0.97 %  -  %  -  % 28.42%
  YoY % 120.00% -70.80% -17.14% 411.34% - - -
  Horiz. % 272.16% 123.71% 423.71% 511.34% 100.00% - -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
RPS 49.37 44.87 46.00 57.99 10.49  -   -  47.25%
  YoY % 10.03% -2.46% -20.68% 452.81% - - -
  Horiz. % 470.64% 427.74% 438.51% 552.81% 100.00% - -
EPS 1.71 0.76 2.60 3.06 0.57  -   -  31.58%
  YoY % 125.00% -70.77% -15.03% 436.84% - - -
  Horiz. % 300.00% 133.33% 456.14% 536.84% 100.00% - -
DPS 0.00 0.00 1.00 0.90 0.00  -   -  -
  YoY % 0.00% 0.00% 11.11% 0.00% - - -
  Horiz. % 0.00% 0.00% 111.11% 100.00% - - -
NAPS 0.6481 0.6310 0.6334 0.6171 0.5899  -   -  2.38%
  YoY % 2.71% -0.38% 2.64% 4.61% - - -
  Horiz. % 109.87% 106.97% 107.37% 104.61% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 87,996
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
RPS 44.88 40.79 42.23 52.49 8.54  -   -  51.36%
  YoY % 10.03% -3.41% -19.55% 514.64% - - -
  Horiz. % 525.53% 477.63% 494.50% 614.64% 100.00% - -
EPS 1.56 0.69 2.39 2.77 0.46  -   -  35.68%
  YoY % 126.09% -71.13% -13.72% 502.17% - - -
  Horiz. % 339.13% 150.00% 519.57% 602.17% 100.00% - -
DPS 0.00 0.00 0.91 0.82 0.00  -   -  -
  YoY % 0.00% 0.00% 10.98% 0.00% - - -
  Horiz. % 0.00% 0.00% 110.98% 100.00% - - -
NAPS 0.5892 0.5737 0.5814 0.5585 0.4798  -   -  5.27%
  YoY % 2.70% -1.32% 4.10% 16.40% - - -
  Horiz. % 122.80% 119.57% 121.18% 116.40% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10  -   -  -
Price 0.4650 0.2800 0.3500 0.4050 0.5200  -   -  -
P/RPS 0.94 0.62 0.76 0.70 4.95  -   -  -33.97%
  YoY % 51.61% -18.42% 8.57% -85.86% - - -
  Horiz. % 18.99% 12.53% 15.35% 14.14% 100.00% - -
P/EPS 27.17 36.96 13.44 13.22 91.23  -   -  -26.11%
  YoY % -26.49% 175.00% 1.66% -85.51% - - -
  Horiz. % 29.78% 40.51% 14.73% 14.49% 100.00% - -
EY 3.68 2.71 7.44 7.56 1.10  -   -  35.21%
  YoY % 35.79% -63.58% -1.59% 587.27% - - -
  Horiz. % 334.55% 246.36% 676.36% 687.27% 100.00% - -
DY 0.00 0.00 2.86 2.23 0.00  -   -  -
  YoY % 0.00% 0.00% 28.25% 0.00% - - -
  Horiz. % 0.00% 0.00% 128.25% 100.00% - - -
P/NAPS 0.72 0.44 0.55 0.66 0.88  -   -  -4.89%
  YoY % 63.64% -20.00% -16.67% -25.00% - - -
  Horiz. % 81.82% 50.00% 62.50% 75.00% 100.00% - -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10  -   -  CAGR
Date 26/05/14 27/05/13 28/05/12 23/05/11 -  -   -  -
Price 0.4600 0.3000 0.2900 0.3500 0.0000  -   -  -
P/RPS 0.93 0.67 0.63 0.60 0.00  -   -  -
  YoY % 38.81% 6.35% 5.00% 0.00% - - -
  Horiz. % 155.00% 111.67% 105.00% 100.00% - - -
P/EPS 26.88 39.60 11.14 11.43 0.00  -   -  -
  YoY % -32.12% 255.48% -2.54% 0.00% - - -
  Horiz. % 235.17% 346.46% 97.46% 100.00% - - -
EY 3.72 2.53 8.98 8.75 0.00  -   -  -
  YoY % 47.04% -71.83% 2.63% 0.00% - - -
  Horiz. % 42.51% 28.91% 102.63% 100.00% - - -
DY 0.00 0.00 3.45 2.58 0.00  -   -  -
  YoY % 0.00% 0.00% 33.72% 0.00% - - -
  Horiz. % 0.00% 0.00% 133.72% 100.00% - - -
P/NAPS 0.71 0.48 0.46 0.57 0.00  -   -  -
  YoY % 47.92% 4.35% -19.30% 0.00% - - -
  Horiz. % 124.56% 84.21% 80.70% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

497  407  524  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.175+0.005 
 KANGER 0.22-0.015 
 MUIIND 0.115-0.005 
 MTOUCHE 0.06-0.005 
 PHB 0.03+0.005 
 SAPNRG 0.105-0.005 
 CAREPLS 3.18+0.03 
 HLT 1.66-0.01 
 PARLO 0.40-0.15 
 PASUKGB 0.0750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. TOPGLOV (7113) - Top Glove spent RM 354,738,027.11 in September for Share Buyback !!! Good or Bad? Bursa Malaysia Free Trading Education
2. Top Glove Investment: Is the EPF trading or investing?- A Misconception Van Gogh of Financial
3. 顶级手套业绩超越Maybank!股价却没反应,因为有一样东西悄悄地发生了变化!(Part 1/4) Valuation on Glove Sector - 陈剑 Good Articles to Share
4. LCTITAN - ALL-TIME HIGH SALES VOLUME AT ELEVATED ASPS, AND... Jom & Terry
5. (CHOIVO CAPITAL) LCTITAN (5284) Five Magic Words - Rising ASP’s, Falling Costs, Hurricane (or is it Butadiene?) Choivo Capital
6. 热门股:速柏玛 上挑RM8.99 南洋行家论股
7. (CHOIVO CAPITAL) LCTITAN (5284) - Rising ASP's, Falling Costs, Butadiene (Glove Proxy), Hurricane, Selling For Cash (A Summary) Choivo Capital
8. GLOVE makers return to top gainers list gloveharicut
PARTNERS & BROKERS