Highlights

[HIBISCS] YoY TTM Result on 2013-06-30 [#1]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 21-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 30-Jun-2013  [#1]
Profit Trend QoQ -     -206.10%    YoY -     -136.55%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13  -  CAGR
Revenue 5,172 17,439 19,324 10,037 9,867 8,516  -  -18.07%
  YoY % -70.34% -9.75% 92.53% 1.72% 15.86% - -
  Horiz. % 60.73% 204.78% 226.91% 117.86% 115.86% 100.00% -
PBT -51,149 -11,689 10,584 -12,854 -4,921 -3,930  -  178.95%
  YoY % -337.58% -210.44% 182.34% -161.21% -25.22% - -
  Horiz. % 1,301.50% 297.43% -269.31% 327.07% 125.22% 100.00% -
Tax -75 2,782 1,395 7 -510 -267  -  -39.81%
  YoY % -102.70% 99.43% 19,828.57% 101.37% -91.01% - -
  Horiz. % 28.09% -1,041.95% -522.47% -2.62% 191.01% 100.00% -
NP -51,224 -8,907 11,979 -12,847 -5,431 -4,197  -  171.88%
  YoY % -475.10% -174.36% 193.24% -136.55% -29.40% - -
  Horiz. % 1,220.49% 212.22% -285.42% 306.10% 129.40% 100.00% -
NP to SH -51,224 -8,907 11,979 -12,847 -5,431 -4,197  -  171.88%
  YoY % -475.10% -174.36% 193.24% -136.55% -29.40% - -
  Horiz. % 1,220.49% 212.22% -285.42% 306.10% 129.40% 100.00% -
Tax Rate - % - % -13.18 % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 56,396 26,346 7,345 22,884 15,298 12,713  -  81.41%
  YoY % 114.06% 258.69% -67.90% 49.59% 20.33% - -
  Horiz. % 443.61% 207.24% 57.78% 180.00% 120.33% 100.00% -
Net Worth 600,893 463,849 369,199 239,424 0 240,472  -  44.21%
  YoY % 29.54% 25.64% 54.20% 0.00% 0.00% - -
  Horiz. % 249.88% 192.89% 153.53% 99.56% 0.00% 100.00% -
Dividend
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13  -  CAGR
Div 0 0 0 0 0 0  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13  -  CAGR
Net Worth 600,893 463,849 369,199 239,424 0 240,472  -  44.21%
  YoY % 29.54% 25.64% 54.20% 0.00% 0.00% - -
  Horiz. % 249.88% 192.89% 153.53% 99.56% 0.00% 100.00% -
NOSH 969,183 813,771 520,000 443,378 426,071 437,222  -  37.47%
  YoY % 19.10% 56.49% 17.28% 4.06% -2.55% - -
  Horiz. % 221.67% 186.12% 118.93% 101.41% 97.45% 100.00% -
Ratio Analysis
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13  -  CAGR
NP Margin -990.41 % -51.08 % 61.99 % -128.00 % -55.04 % -49.28 %  -  % 231.87%
  YoY % -1,838.94% -182.40% 148.43% -132.56% -11.69% - -
  Horiz. % 2,009.76% 103.65% -125.79% 259.74% 111.69% 100.00% -
ROE -8.52 % -1.92 % 3.24 % -5.37 % - % -1.75 %  -  % 88.28%
  YoY % -343.75% -159.26% 160.34% 0.00% 0.00% - -
  Horiz. % 486.86% 109.71% -185.14% 306.86% 0.00% 100.00% -
Per Share
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13  -  CAGR
RPS 0.53 2.14 3.72 2.26 2.32 1.95  -  -40.60%
  YoY % -75.23% -42.47% 64.60% -2.59% 18.97% - -
  Horiz. % 27.18% 109.74% 190.77% 115.90% 118.97% 100.00% -
EPS -5.29 -1.09 2.30 -2.90 -1.27 -0.96  -  97.84%
  YoY % -385.32% -147.39% 179.31% -128.35% -32.29% - -
  Horiz. % 551.04% 113.54% -239.58% 302.08% 132.29% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.6200 0.5700 0.7100 0.5400 0.0000 0.5500  -  4.91%
  YoY % 8.77% -19.72% 31.48% 0.00% 0.00% - -
  Horiz. % 112.73% 103.64% 129.09% 98.18% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,612,378
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13  -  CAGR
RPS 0.32 1.08 1.20 0.62 0.61 0.53  -  -18.27%
  YoY % -70.37% -10.00% 93.55% 1.64% 15.09% - -
  Horiz. % 60.38% 203.77% 226.42% 116.98% 115.09% 100.00% -
EPS -3.18 -0.55 0.74 -0.80 -0.34 -0.26  -  172.11%
  YoY % -478.18% -174.32% 192.50% -135.29% -30.77% - -
  Horiz. % 1,223.08% 211.54% -284.62% 307.69% 130.77% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.3727 0.2877 0.2290 0.1485 0.0000 0.1491  -  44.23%
  YoY % 29.54% 25.63% 54.21% 0.00% 0.00% - -
  Horiz. % 249.97% 192.96% 153.59% 99.60% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13  -  CAGR
Date 30/09/15 30/09/14 31/03/14 28/06/13 29/06/12 29/03/13  -  -
Price 0.6750 1.4500 1.8800 1.4400 1.5100 1.4900  -  -
P/RPS 126.49 67.66 50.59 63.61 65.20 76.50  -  22.27%
  YoY % 86.95% 33.74% -20.47% -2.44% -14.77% - -
  Horiz. % 165.35% 88.44% 66.13% 83.15% 85.23% 100.00% -
P/EPS -12.77 -132.48 81.61 -49.70 -118.46 -155.22  -  -63.16%
  YoY % 90.36% -262.33% 264.21% 58.04% 23.68% - -
  Horiz. % 8.23% 85.35% -52.58% 32.02% 76.32% 100.00% -
EY -7.83 -0.75 1.23 -2.01 -0.84 -0.64  -  172.14%
  YoY % -944.00% -160.98% 161.19% -139.29% -31.25% - -
  Horiz. % 1,223.44% 117.19% -192.19% 314.06% 131.25% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.09 2.54 2.65 2.67 0.00 2.71  -  -30.52%
  YoY % -57.09% -4.15% -0.75% 0.00% 0.00% - -
  Horiz. % 40.22% 93.73% 97.79% 98.52% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/03/14 30/06/13 30/06/12 31/03/13  -  CAGR
Date 30/11/15 27/11/14 26/05/14 21/08/13 - 23/05/13  -  -
Price 0.2350 1.0600 1.6200 1.5000 0.0000 1.5300  -  -
P/RPS 44.04 49.46 43.59 66.26 0.00 78.55  -  -20.65%
  YoY % -10.96% 13.47% -34.21% 0.00% 0.00% - -
  Horiz. % 56.07% 62.97% 55.49% 84.35% 0.00% 100.00% -
P/EPS -4.45 -96.84 70.32 -51.77 0.00 -159.39  -  -76.08%
  YoY % 95.40% -237.71% 235.83% 0.00% 0.00% - -
  Horiz. % 2.79% 60.76% -44.12% 32.48% -0.00% 100.00% -
EY -22.49 -1.03 1.42 -1.93 0.00 -0.63  -  317.56%
  YoY % -2,083.50% -172.54% 173.58% 0.00% 0.00% - -
  Horiz. % 3,569.84% 163.49% -225.40% 306.35% -0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.38 1.86 2.28 2.78 0.00 2.78  -  -54.87%
  YoY % -79.57% -18.42% -17.99% 0.00% 0.00% - -
  Horiz. % 13.67% 66.91% 82.01% 100.00% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS