Highlights

[HIBISCS] YoY TTM Result on 2014-06-30 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 26-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     8.62%    YoY -     201.28%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11  -  CAGR
Revenue 278,004 198,060 3,748 18,312 9,538 2,307  -  115.06%
  YoY % 40.36% 5,184.42% -79.53% 91.99% 313.44% - -
  Horiz. % 12,050.46% 8,585.18% 162.46% 793.76% 413.44% 100.00% -
PBT 67,323 120,590 -204,672 10,925 -7,273 -2,371  -  -
  YoY % -44.17% 158.92% -1,973.43% 250.21% -206.75% - -
  Horiz. % -2,839.43% -5,086.04% 8,632.31% -460.78% 306.75% 100.00% -
Tax -30,358 69,825 -60 2,087 -393 -97  -  150.50%
  YoY % -143.48% 116,475.00% -102.87% 631.04% -305.15% - -
  Horiz. % 31,296.91% -71,984.53% 61.86% -2,151.55% 405.15% 100.00% -
NP 36,965 190,415 -204,732 13,012 -7,666 -2,468  -  -
  YoY % -80.59% 193.01% -1,673.41% 269.74% -210.62% - -
  Horiz. % -1,497.77% -7,715.36% 8,295.46% -527.23% 310.62% 100.00% -
NP to SH 36,965 190,415 -204,732 13,012 -7,666 -2,468  -  -
  YoY % -80.59% 193.01% -1,673.41% 269.74% -210.62% - -
  Horiz. % -1,497.77% -7,715.36% 8,295.46% -527.23% 310.62% 100.00% -
Tax Rate 45.09 % -57.90 % - % -19.10 % - % - %  -  % -
  YoY % 177.88% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % -236.07% 303.14% 0.00% 100.00% - - -
Total Cost 241,039 7,645 208,480 5,300 17,204 4,775  -  87.14%
  YoY % 3,052.90% -96.33% 3,833.58% -69.19% 260.29% - -
  Horiz. % 5,047.94% 160.10% 4,366.07% 110.99% 360.29% 100.00% -
Net Worth 765,753 731,916 432,545 366,627 237,932 7,261,800  -  -30.20%
  YoY % 4.62% 69.21% 17.98% 54.09% -96.72% - -
  Horiz. % 10.54% 10.08% 5.96% 5.05% 3.28% 100.00% -
Dividend
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11  -  CAGR
Div 0 0 0 0 0 0  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11  -  CAGR
Net Worth 765,753 731,916 432,545 366,627 237,932 7,261,800  -  -30.20%
  YoY % 4.62% 69.21% 17.98% 54.09% -96.72% - -
  Horiz. % 10.54% 10.08% 5.96% 5.05% 3.28% 100.00% -
NOSH 1,531,506 1,407,531 1,005,919 547,204 440,615 12,740,000  -  -28.72%
  YoY % 8.81% 39.92% 83.83% 24.19% -96.54% - -
  Horiz. % 12.02% 11.05% 7.90% 4.30% 3.46% 100.00% -
Ratio Analysis
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11  -  CAGR
NP Margin 13.30 % 96.14 % -5,462.43 % 71.06 % -80.37 % -106.98 %  -  % -
  YoY % -86.17% 101.76% -7,787.07% 188.42% 24.87% - -
  Horiz. % -12.43% -89.87% 5,106.03% -66.42% 75.13% 100.00% -
ROE 4.83 % 26.02 % -47.33 % 3.55 % -3.22 % -0.03 %  -  % -
  YoY % -81.44% 154.98% -1,433.24% 210.25% -10,633.33% - -
  Horiz. % -16,100.00% -86,733.34% 157,766.67% -11,833.33% 10,733.33% 100.00% -
Per Share
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11  -  CAGR
RPS 18.15 14.07 0.37 3.35 2.16 0.02  -  196.95%
  YoY % 29.00% 3,702.70% -88.96% 55.09% 10,700.00% - -
  Horiz. % 90,750.00% 70,350.00% 1,850.00% 16,750.00% 10,800.00% 100.00% -
EPS 2.41 13.53 -20.35 2.38 -1.74 -0.02  -  -
  YoY % -82.19% 166.49% -955.04% 236.78% -8,600.00% - -
  Horiz. % -12,050.00% -67,650.00% 101,750.01% -11,900.00% 8,700.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5200 0.4300 0.6700 0.5400 0.5700  -  -2.07%
  YoY % -3.85% 20.93% -35.82% 24.07% -5.26% - -
  Horiz. % 87.72% 91.23% 75.44% 117.54% 94.74% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,612,378
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11  -  CAGR
RPS 17.24 12.28 0.23 1.14 0.59 0.14  -  115.81%
  YoY % 40.39% 5,239.13% -79.82% 93.22% 321.43% - -
  Horiz. % 12,314.29% 8,771.43% 164.29% 814.29% 421.43% 100.00% -
EPS 2.29 11.81 -12.70 0.81 -0.48 -0.15  -  -
  YoY % -80.61% 192.99% -1,667.90% 268.75% -220.00% - -
  Horiz. % -1,526.67% -7,873.33% 8,466.67% -540.00% 320.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4749 0.4539 0.2683 0.2274 0.1476 4.5038  -  -30.20%
  YoY % 4.63% 69.18% 17.99% 54.07% -96.72% - -
  Horiz. % 10.54% 10.08% 5.96% 5.05% 3.28% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11  -  CAGR
Date 29/12/17 30/12/16 31/12/15 30/06/14 28/09/12 30/09/11  -  -
Price 0.8950 0.4100 0.2300 1.6100 1.7600 0.5500  -  -
P/RPS 4.93 2.91 61.73 48.11 81.30 3,037.28  -  -64.17%
  YoY % 69.42% -95.29% 28.31% -40.82% -97.32% - -
  Horiz. % 0.16% 0.10% 2.03% 1.58% 2.68% 100.00% -
P/EPS 37.08 3.03 -1.13 67.71 -101.16 -2,839.14  -  -
  YoY % 1,123.76% 368.14% -101.67% 166.93% 96.44% - -
  Horiz. % -1.31% -0.11% 0.04% -2.38% 3.56% 100.00% -
EY 2.70 33.00 -88.49 1.48 -0.99 -0.04  -  -
  YoY % -91.82% 137.29% -6,079.05% 249.49% -2,375.00% - -
  Horiz. % -6,750.00% -82,500.00% 221,225.00% -3,700.00% 2,475.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.79 0.79 0.53 2.40 3.26 0.96  -  10.47%
  YoY % 126.58% 49.06% -77.92% -26.38% 239.58% - -
  Horiz. % 186.46% 82.29% 55.21% 250.00% 339.58% 100.00% -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11  -  CAGR
Date 21/02/18 22/02/17 29/02/16 26/08/14 - -  -  -
Price 0.9650 0.5150 0.1800 1.5500 0.0000 0.0000  -  -
P/RPS 5.32 3.66 48.31 46.32 0.00 0.00  -  -
  YoY % 45.36% -92.42% 4.30% 0.00% 0.00% - -
  Horiz. % 11.49% 7.90% 104.30% 100.00% - - -
P/EPS 39.98 3.81 -0.88 65.18 0.00 0.00  -  -
  YoY % 949.34% 532.95% -101.35% 0.00% 0.00% - -
  Horiz. % 61.34% 5.85% -1.35% 100.00% - - -
EY 2.50 26.27 -113.07 1.53 0.00 0.00  -  -
  YoY % -90.48% 123.23% -7,490.20% 0.00% 0.00% - -
  Horiz. % 163.40% 1,716.99% -7,390.20% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.93 0.99 0.42 2.31 0.00 0.00  -  -
  YoY % 94.95% 135.71% -81.82% 0.00% 0.00% - -
  Horiz. % 83.55% 42.86% 18.18% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS