Highlights

[HIBISCS] YoY TTM Result on 2011-09-30 [#2]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 02-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Sep-2011  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/14 30/06/14 30/09/12 30/09/11  -   -   -  CAGR
Revenue 13,038 18,312 9,538 2,307  -   -   -  70.25%
  YoY % -28.80% 91.99% 313.44% - - - -
  Horiz. % 565.15% 793.76% 413.44% 100.00% - - -
PBT -30,538 10,925 -7,273 -2,371  -   -   -  119.28%
  YoY % -379.52% 250.21% -206.75% - - - -
  Horiz. % 1,287.98% -460.78% 306.75% 100.00% - - -
Tax 1,637 2,087 -393 -97  -   -   -  -
  YoY % -21.56% 631.04% -305.15% - - - -
  Horiz. % -1,687.63% -2,151.55% 405.15% 100.00% - - -
NP -28,901 13,012 -7,666 -2,468  -   -   -  112.96%
  YoY % -322.11% 269.74% -210.62% - - - -
  Horiz. % 1,171.03% -527.23% 310.62% 100.00% - - -
NP to SH -28,901 13,012 -7,666 -2,468  -   -   -  112.96%
  YoY % -322.11% 269.74% -210.62% - - - -
  Horiz. % 1,171.03% -527.23% 310.62% 100.00% - - -
Tax Rate - % -19.10 % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 41,939 5,300 17,204 4,775  -   -   -  94.95%
  YoY % 691.30% -69.19% 260.29% - - - -
  Horiz. % 878.30% 110.99% 360.29% 100.00% - - -
Net Worth 506,254 366,627 237,932 7,261,800  -   -   -  -55.88%
  YoY % 38.08% 54.09% -96.72% - - - -
  Horiz. % 6.97% 5.05% 3.28% 100.00% - - -
Dividend
31/12/14 30/06/14 30/09/12 30/09/11  -   -   -  CAGR
Div 0 0 0 0  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/14 30/06/14 30/09/12 30/09/11  -   -   -  CAGR
Net Worth 506,254 366,627 237,932 7,261,800  -   -   -  -55.88%
  YoY % 38.08% 54.09% -96.72% - - - -
  Horiz. % 6.97% 5.05% 3.28% 100.00% - - -
NOSH 888,166 547,204 440,615 12,740,000  -   -   -  -55.88%
  YoY % 62.31% 24.19% -96.54% - - - -
  Horiz. % 6.97% 4.30% 3.46% 100.00% - - -
Ratio Analysis
31/12/14 30/06/14 30/09/12 30/09/11  -   -   -  CAGR
NP Margin -221.67 % 71.06 % -80.37 % -106.98 %  -  %  -  %  -  % 25.09%
  YoY % -411.95% 188.42% 24.87% - - - -
  Horiz. % 207.21% -66.42% 75.13% 100.00% - - -
ROE -5.71 % 3.55 % -3.22 % -0.03 %  -  %  -  %  -  % 401.60%
  YoY % -260.85% 210.25% -10,633.33% - - - -
  Horiz. % 19,033.33% -11,833.33% 10,733.33% 100.00% - - -
Per Share
31/12/14 30/06/14 30/09/12 30/09/11  -   -   -  CAGR
RPS 1.47 3.35 2.16 0.02  -   -   -  274.45%
  YoY % -56.12% 55.09% 10,700.00% - - - -
  Horiz. % 7,350.00% 16,750.00% 10,800.00% 100.00% - - -
EPS -3.25 2.38 -1.74 -0.02  -   -   -  377.82%
  YoY % -236.55% 236.78% -8,600.00% - - - -
  Horiz. % 16,250.00% -11,900.00% 8,700.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5700 0.6700 0.5400 0.5700  -   -   -  -
  YoY % -14.93% 24.07% -5.26% - - - -
  Horiz. % 100.00% 117.54% 94.74% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/12/14 30/06/14 30/09/12 30/09/11  -   -   -  CAGR
RPS 0.82 1.15 0.60 0.15  -   -   -  68.52%
  YoY % -28.70% 91.67% 300.00% - - - -
  Horiz. % 546.67% 766.67% 400.00% 100.00% - - -
EPS -1.82 0.82 -0.48 -0.16  -   -   -  111.07%
  YoY % -321.95% 270.83% -200.00% - - - -
  Horiz. % 1,137.50% -512.50% 300.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3188 0.2308 0.1498 4.5723  -   -   -  -55.88%
  YoY % 38.13% 54.07% -96.72% - - - -
  Horiz. % 6.97% 5.05% 3.28% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/14 30/06/14 30/09/12 30/09/11  -   -   -  CAGR
Date 31/12/14 30/06/14 28/09/12 30/09/11  -   -   -  -
Price 0.8500 1.6100 1.7600 0.5500  -   -   -  -
P/RPS 57.90 48.11 81.30 3,037.28  -   -   -  -70.38%
  YoY % 20.35% -40.82% -97.32% - - - -
  Horiz. % 1.91% 1.58% 2.68% 100.00% - - -
P/EPS -26.12 67.71 -101.16 -2,839.14  -   -   -  -76.32%
  YoY % -138.58% 166.93% 96.44% - - - -
  Horiz. % 0.92% -2.38% 3.56% 100.00% - - -
EY -3.83 1.48 -0.99 -0.04  -   -   -  306.15%
  YoY % -358.78% 249.49% -2,375.00% - - - -
  Horiz. % 9,575.00% -3,700.00% 2,475.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.49 2.40 3.26 0.96  -   -   -  14.46%
  YoY % -37.92% -26.38% 239.58% - - - -
  Horiz. % 155.21% 250.00% 339.58% 100.00% - - -
Price Multiplier on Announcement Date
31/12/14 30/06/14 30/09/12 30/09/11  -   -   -  CAGR
Date 27/02/15 26/08/14 - -  -   -   -  -
Price 0.9200 1.5500 0.0000 0.0000  -   -   -  -
P/RPS 62.67 46.32 0.00 0.00  -   -   -  -
  YoY % 35.30% 0.00% 0.00% - - - -
  Horiz. % 135.30% 100.00% - - - - -
P/EPS -28.27 65.18 0.00 0.00  -   -   -  -
  YoY % -143.37% 0.00% 0.00% - - - -
  Horiz. % -43.37% 100.00% - - - - -
EY -3.54 1.53 0.00 0.00  -   -   -  -
  YoY % -331.37% 0.00% 0.00% - - - -
  Horiz. % -231.37% 100.00% - - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.61 2.31 0.00 0.00  -   -   -  -
  YoY % -30.30% 0.00% 0.00% - - - -
  Horiz. % 69.70% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 
Partners & Brokers