Highlights

[HIBISCS] YoY TTM Result on 2013-03-31 [#1]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 23-May-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2013
Quarter 31-Mar-2013  [#1]
Profit Trend QoQ -     42.22%    YoY -     14.05%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/14 31/03/14 30/06/13 31/03/13  -   -   -  CAGR
Revenue 17,439 19,324 10,037 8,516  -   -   -  61.19%
  YoY % -9.75% 92.53% 17.86% - - - -
  Horiz. % 204.78% 226.91% 117.86% 100.00% - - -
PBT -11,689 10,584 -12,854 -3,930  -   -   -  106.68%
  YoY % -210.44% 182.34% -227.07% - - - -
  Horiz. % 297.43% -269.31% 327.07% 100.00% - - -
Tax 2,782 1,395 7 -267  -   -   -  -
  YoY % 99.43% 19,828.57% 102.62% - - - -
  Horiz. % -1,041.95% -522.47% -2.62% 100.00% - - -
NP -8,907 11,979 -12,847 -4,197  -   -   -  65.07%
  YoY % -174.36% 193.24% -206.10% - - - -
  Horiz. % 212.22% -285.42% 306.10% 100.00% - - -
NP to SH -8,907 11,979 -12,847 -4,197  -   -   -  65.07%
  YoY % -174.36% 193.24% -206.10% - - - -
  Horiz. % 212.22% -285.42% 306.10% 100.00% - - -
Tax Rate - % -13.18 % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 26,346 7,345 22,884 12,713  -   -   -  62.47%
  YoY % 258.69% -67.90% 80.00% - - - -
  Horiz. % 207.24% 57.78% 180.00% 100.00% - - -
Net Worth 463,849 369,199 239,424 240,472  -   -   -  54.89%
  YoY % 25.64% 54.20% -0.44% - - - -
  Horiz. % 192.89% 153.53% 99.56% 100.00% - - -
Dividend
30/09/14 31/03/14 30/06/13 31/03/13  -   -   -  CAGR
Div 0 0 0 0  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/09/14 31/03/14 30/06/13 31/03/13  -   -   -  CAGR
Net Worth 463,849 369,199 239,424 240,472  -   -   -  54.89%
  YoY % 25.64% 54.20% -0.44% - - - -
  Horiz. % 192.89% 153.53% 99.56% 100.00% - - -
NOSH 813,771 520,000 443,378 437,222  -   -   -  51.25%
  YoY % 56.49% 17.28% 1.41% - - - -
  Horiz. % 186.12% 118.93% 101.41% 100.00% - - -
Ratio Analysis
30/09/14 31/03/14 30/06/13 31/03/13  -   -   -  CAGR
NP Margin -51.08 % 61.99 % -128.00 % -49.28 %  -  %  -  %  -  % 2.42%
  YoY % -182.40% 148.43% -159.74% - - - -
  Horiz. % 103.65% -125.79% 259.74% 100.00% - - -
ROE -1.92 % 3.24 % -5.37 % -1.75 %  -  %  -  %  -  % 6.37%
  YoY % -159.26% 160.34% -206.86% - - - -
  Horiz. % 109.71% -185.14% 306.86% 100.00% - - -
Per Share
30/09/14 31/03/14 30/06/13 31/03/13  -   -   -  CAGR
RPS 2.14 3.72 2.26 1.95  -   -   -  6.39%
  YoY % -42.47% 64.60% 15.90% - - - -
  Horiz. % 109.74% 190.77% 115.90% 100.00% - - -
EPS -1.09 2.30 -2.90 -0.96  -   -   -  8.83%
  YoY % -147.39% 179.31% -202.08% - - - -
  Horiz. % 113.54% -239.58% 302.08% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5700 0.7100 0.5400 0.5500  -   -   -  2.41%
  YoY % -19.72% 31.48% -1.82% - - - -
  Horiz. % 103.64% 129.09% 98.18% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/09/14 31/03/14 30/06/13 31/03/13  -   -   -  CAGR
RPS 1.10 1.22 0.63 0.54  -   -   -  60.62%
  YoY % -9.84% 93.65% 16.67% - - - -
  Horiz. % 203.70% 225.93% 116.67% 100.00% - - -
EPS -0.56 0.75 -0.81 -0.26  -   -   -  66.70%
  YoY % -174.67% 192.59% -211.54% - - - -
  Horiz. % 215.38% -288.46% 311.54% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2921 0.2325 0.1507 0.1514  -   -   -  54.92%
  YoY % 25.63% 54.28% -0.46% - - - -
  Horiz. % 192.93% 153.57% 99.54% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/14 31/03/14 30/06/13 31/03/13  -   -   -  CAGR
Date 30/09/14 31/03/14 28/06/13 29/03/13  -   -   -  -
Price 1.4500 1.8800 1.4400 1.4900  -   -   -  -
P/RPS 67.66 50.59 63.61 76.50  -   -   -  -7.85%
  YoY % 33.74% -20.47% -16.85% - - - -
  Horiz. % 88.44% 66.13% 83.15% 100.00% - - -
P/EPS -132.48 81.61 -49.70 -155.22  -   -   -  -10.01%
  YoY % -262.33% 264.21% 67.98% - - - -
  Horiz. % 85.35% -52.58% 32.02% 100.00% - - -
EY -0.75 1.23 -2.01 -0.64  -   -   -  11.14%
  YoY % -160.98% 161.19% -214.06% - - - -
  Horiz. % 117.19% -192.19% 314.06% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 2.54 2.65 2.67 2.71  -   -   -  -4.22%
  YoY % -4.15% -0.75% -1.48% - - - -
  Horiz. % 93.73% 97.79% 98.52% 100.00% - - -
Price Multiplier on Announcement Date
30/09/14 31/03/14 30/06/13 31/03/13  -   -   -  CAGR
Date 27/11/14 26/05/14 21/08/13 23/05/13  -   -   -  -
Price 1.0600 1.6200 1.5000 1.5300  -   -   -  -
P/RPS 49.46 43.59 66.26 78.55  -   -   -  -26.52%
  YoY % 13.47% -34.21% -15.65% - - - -
  Horiz. % 62.97% 55.49% 84.35% 100.00% - - -
P/EPS -96.84 70.32 -51.77 -159.39  -   -   -  -28.24%
  YoY % -237.71% 235.83% 67.52% - - - -
  Horiz. % 60.76% -44.12% 32.48% 100.00% - - -
EY -1.03 1.42 -1.93 -0.63  -   -   -  38.74%
  YoY % -172.54% 173.58% -206.35% - - - -
  Horiz. % 163.49% -225.40% 306.35% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.86 2.28 2.78 2.78  -   -   -  -23.48%
  YoY % -18.42% -17.99% 0.00% - - - -
  Horiz. % 66.91% 82.01% 100.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

183  240  553  1486 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.030.00 
 PA 0.145-0.005 
 VIVOCOM 0.95-0.27 
 FINTEC 0.10+0.015 
 KANGER 0.1950.00 
 SANICHI 0.065+0.005 
 NETX 0.15+0.005 
 PA-WB 0.075-0.005 
 TOPGLOV 6.89-0.46 
 ARMADA 0.28+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS