Highlights

[HIBISCS] YoY TTM Result on 2018-03-31 [#3]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     207.36%    YoY -     -2.39%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 591,257 844,078 935,861 284,182 235,525 33,808 8,775 101.59%
  YoY % -29.95% -9.81% 229.32% 20.66% 596.65% 285.28% -
  Horiz. % 6,737.97% 9,619.12% 10,665.08% 3,238.54% 2,684.05% 385.28% 100.00%
PBT -64,666 271,962 439,174 132,101 57,542 -113,816 -41,409 7.70%
  YoY % -123.78% -38.07% 232.45% 129.57% 150.56% -174.86% -
  Horiz. % 156.16% -656.77% -1,060.58% -319.02% -138.96% 274.86% 100.00%
Tax -26,451 -151,298 -135,136 -18,486 58,853 630 1,623 -
  YoY % 82.52% -11.96% -631.02% -131.41% 9,241.75% -61.18% -
  Horiz. % -1,629.76% -9,322.12% -8,326.31% -1,139.00% 3,626.19% 38.82% 100.00%
NP -91,117 120,664 304,038 113,615 116,395 -113,186 -39,786 14.80%
  YoY % -175.51% -60.31% 167.60% -2.39% 202.84% -184.49% -
  Horiz. % 229.02% -303.28% -764.18% -285.57% -292.55% 284.49% 100.00%
NP to SH -91,117 120,664 304,038 113,615 116,395 -113,186 -39,786 14.80%
  YoY % -175.51% -60.31% 167.60% -2.39% 202.84% -184.49% -
  Horiz. % 229.02% -303.28% -764.18% -285.57% -292.55% 284.49% 100.00%
Tax Rate - % 55.63 % 30.77 % 13.99 % -102.28 % - % - % -
  YoY % 0.00% 80.79% 119.94% 113.68% 0.00% 0.00% -
  Horiz. % 0.00% -54.39% -30.08% -13.68% 100.00% - -
Total Cost 682,374 723,414 631,823 170,567 119,130 146,994 48,561 55.28%
  YoY % -5.67% 14.50% 270.43% 43.18% -18.96% 202.70% -
  Horiz. % 1,405.19% 1,489.70% 1,301.09% 351.24% 245.32% 302.70% 100.00%
Net Worth 1,290,209 1,365,876 1,207,053 874,475 749,377 505,905 520,632 16.31%
  YoY % -5.54% 13.16% 38.03% 16.69% 48.13% -2.83% -
  Horiz. % 247.82% 262.35% 231.84% 167.96% 143.94% 97.17% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 8,125 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,290,209 1,365,876 1,207,053 874,475 749,377 505,905 520,632 16.31%
  YoY % -5.54% 13.16% 38.03% 16.69% 48.13% -2.83% -
  Horiz. % 247.82% 262.35% 231.84% 167.96% 143.94% 97.17% 100.00%
NOSH 1,817,196 1,588,228 1,588,228 1,589,956 1,441,111 1,099,795 897,642 12.46%
  YoY % 14.42% 0.00% -0.11% 10.33% 31.03% 22.52% -
  Horiz. % 202.44% 176.93% 176.93% 177.13% 160.54% 122.52% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -15.41 % 14.30 % 32.49 % 39.98 % 49.42 % -334.79 % -453.40 % -43.06%
  YoY % -207.76% -55.99% -18.73% -19.10% 114.76% 26.16% -
  Horiz. % 3.40% -3.15% -7.17% -8.82% -10.90% 73.84% 100.00%
ROE -7.06 % 8.83 % 25.19 % 12.99 % 15.53 % -22.37 % -7.64 % -1.31%
  YoY % -179.95% -64.95% 93.92% -16.36% 169.42% -192.80% -
  Horiz. % 92.41% -115.58% -329.71% -170.03% -203.27% 292.80% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 32.54 53.15 58.92 17.87 16.34 3.07 0.98 79.18%
  YoY % -38.78% -9.79% 229.71% 9.36% 432.25% 213.27% -
  Horiz. % 3,320.41% 5,423.47% 6,012.24% 1,823.47% 1,667.35% 313.27% 100.00%
EPS -5.01 7.60 19.14 7.15 8.08 -10.29 -4.43 2.07%
  YoY % -165.92% -60.29% 167.69% -11.51% 178.52% -132.28% -
  Horiz. % 113.09% -171.56% -432.05% -161.40% -182.39% 232.28% 100.00%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7100 0.8600 0.7600 0.5500 0.5200 0.4600 0.5800 3.42%
  YoY % -17.44% 13.16% 38.18% 5.77% 13.04% -20.69% -
  Horiz. % 122.41% 148.28% 131.03% 94.83% 89.66% 79.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,006,803
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 29.46 42.06 46.63 14.16 11.74 1.68 0.44 101.38%
  YoY % -29.96% -9.80% 229.31% 20.61% 598.81% 281.82% -
  Horiz. % 6,695.45% 9,559.09% 10,597.73% 3,218.18% 2,668.18% 381.82% 100.00%
EPS -4.54 6.01 15.15 5.66 5.80 -5.64 -1.98 14.82%
  YoY % -175.54% -60.33% 167.67% -2.41% 202.84% -184.85% -
  Horiz. % 229.29% -303.54% -765.15% -285.86% -292.93% 284.85% 100.00%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.6429 0.6806 0.6015 0.4358 0.3734 0.2521 0.2594 16.31%
  YoY % -5.54% 13.15% 38.02% 16.71% 48.12% -2.81% -
  Horiz. % 247.84% 262.37% 231.88% 168.00% 143.95% 97.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.6400 0.3400 1.0700 0.8200 0.4450 0.1950 0.7650 -
P/RPS 1.97 0.64 1.82 4.59 2.72 6.34 78.26 -45.83%
  YoY % 207.81% -64.84% -60.35% 68.75% -57.10% -91.90% -
  Horiz. % 2.52% 0.82% 2.33% 5.87% 3.48% 8.10% 100.00%
P/EPS -12.76 4.48 5.59 11.48 5.51 -1.89 -17.26 -4.91%
  YoY % -384.82% -19.86% -51.31% 108.35% 391.53% 89.05% -
  Horiz. % 73.93% -25.96% -32.39% -66.51% -31.92% 10.95% 100.00%
EY -7.83 22.35 17.89 8.71 18.15 -52.78 -5.79 5.15%
  YoY % -135.03% 24.93% 105.40% -52.01% 134.39% -811.57% -
  Horiz. % 135.23% -386.01% -308.98% -150.43% -313.47% 911.57% 100.00%
DY 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.90 0.40 1.41 1.49 0.86 0.42 1.32 -6.18%
  YoY % 125.00% -71.63% -5.37% 73.26% 104.76% -68.18% -
  Horiz. % 68.18% 30.30% 106.82% 112.88% 65.15% 31.82% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date - 19/05/20 27/05/19 28/05/18 24/05/17 31/05/16 28/05/15 -
Price 0.6250 0.6050 1.0200 0.8750 0.4300 0.1850 0.7150 -
P/RPS 1.92 1.14 1.73 4.90 2.63 6.02 73.14 -45.45%
  YoY % 68.42% -34.10% -64.69% 86.31% -56.31% -91.77% -
  Horiz. % 2.63% 1.56% 2.37% 6.70% 3.60% 8.23% 100.00%
P/EPS -12.46 7.96 5.33 12.24 5.32 -1.80 -16.13 -4.21%
  YoY % -256.53% 49.34% -56.45% 130.08% 395.56% 88.84% -
  Horiz. % 77.25% -49.35% -33.04% -75.88% -32.98% 11.16% 100.00%
EY -8.02 12.56 18.77 8.17 18.78 -55.63 -6.20 4.38%
  YoY % -163.85% -33.08% 129.74% -56.50% 133.76% -797.26% -
  Horiz. % 129.35% -202.58% -302.74% -131.77% -302.90% 897.26% 100.00%
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 0.88 0.70 1.34 1.59 0.83 0.40 1.23 -5.42%
  YoY % 25.71% -47.76% -15.72% 91.57% 107.50% -67.48% -
  Horiz. % 71.54% 56.91% 108.94% 129.27% 67.48% 32.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

309  634  530 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.070.00 
 SMTRACK 0.09+0.01 
 WEGMANS-WA 0.045-0.025 
 PUC 0.175+0.02 
 MAG 0.20+0.005 
 DNEX 0.73-0.04 
 CAREPLS 1.93-0.25 
 BCMALL 0.155+0.02 
 SAUDEE 0.14-0.005 
 PAOS-WA 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why did my brother commit suicide & what you should know about bipolar depression? Koon Yew Yin Koon Yew Yin's Blog
2. 3 Reasons why you should not blindly chase Glove Stocks even though Malaysia Covid 19 case up THE INVESTMENT APPROACH OF CALVIN TAN
3. List of retail sectors allowed to open during MCO 3.0 By New Straits Times - June 6, 2021 @ 9:04pm THE INVESTMENT APPROACH OF CALVIN TAN
4. Inari Amertron - Biggest Upgrade Ever Kenanga Research & Investment
5. MCO will continue to depress steel stocks - Koon Yew Yin Koon Yew Yin's Blog
6. Why should Hiap Teck report reduced profit? Koon Yew Yin Koon Yew Yin's Blog
7. PENNY STOCKS INVESTING IN PENNY STOCKS !!! For Newbies To Know And Learn About Penny Stocks
8. REIT - Vaccination progress to lead recovery AmInvest Research Reports
PARTNERS & BROKERS