Highlights

[SOLID] YoY TTM Result on 2014-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 26-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 30-Apr-2014  [#4]
Profit Trend QoQ -     43.31%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13  -   -  CAGR
Revenue 125,447 120,953 133,282 118,080 0  -   -  -
  YoY % 3.72% -9.25% 12.87% 0.00% - - -
  Horiz. % 106.24% 102.43% 112.87% 100.00% - - -
PBT 7,856 8,473 13,292 10,924 0  -   -  -
  YoY % -7.28% -36.25% 21.68% 0.00% - - -
  Horiz. % 71.92% 77.56% 121.68% 100.00% - - -
Tax -2,965 -2,912 -3,798 -3,478 0  -   -  -
  YoY % -1.82% 23.33% -9.20% 0.00% - - -
  Horiz. % 85.25% 83.73% 109.20% 100.00% - - -
NP 4,891 5,561 9,494 7,446 0  -   -  -
  YoY % -12.05% -41.43% 27.50% 0.00% - - -
  Horiz. % 65.69% 74.68% 127.50% 100.00% - - -
NP to SH 4,911 5,708 9,546 7,455 0  -   -  -
  YoY % -13.96% -40.21% 28.05% 0.00% - - -
  Horiz. % 65.88% 76.57% 128.05% 100.00% - - -
Tax Rate 37.74 % 34.37 % 28.57 % 31.84 % - %  -  %  -  % -
  YoY % 9.81% 20.30% -10.27% 0.00% - - -
  Horiz. % 118.53% 107.95% 89.73% 100.00% - - -
Total Cost 120,556 115,392 123,788 110,634 0  -   -  -
  YoY % 4.48% -6.78% 11.89% 0.00% - - -
  Horiz. % 108.97% 104.30% 111.89% 100.00% - - -
Net Worth 138,229 136,350 97,704 90,080 -  -   -  -
  YoY % 1.38% 39.55% 8.46% 0.00% - - -
  Horiz. % 153.45% 151.37% 108.46% 100.00% - - -
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13  -   -  CAGR
Div 1,332 1,683 45 0 0  -   -  -
  YoY % -20.84% 3,638.41% 0.00% 0.00% - - -
  Horiz. % 2,959.19% 3,738.41% 100.00% - - - -
Div Payout % 27.13 % 29.49 % 0.47 % - % - %  -  %  -  % -
  YoY % -8.00% 6,174.47% 0.00% 0.00% - - -
  Horiz. % 5,772.34% 6,274.47% 100.00% - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13  -   -  CAGR
Net Worth 138,229 136,350 97,704 90,080 -  -   -  -
  YoY % 1.38% 39.55% 8.46% 0.00% - - -
  Horiz. % 153.45% 151.37% 108.46% 100.00% - - -
NOSH 166,542 168,333 150,314 150,133 -  -   -  -
  YoY % -1.06% 11.99% 0.12% 0.00% - - -
  Horiz. % 110.93% 112.12% 100.12% 100.00% - - -
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13  -   -  CAGR
NP Margin 3.90 % 4.60 % 7.12 % 6.31 % - %  -  %  -  % -
  YoY % -15.22% -35.39% 12.84% 0.00% - - -
  Horiz. % 61.81% 72.90% 112.84% 100.00% - - -
ROE 3.55 % 4.19 % 9.77 % 8.28 % - %  -  %  -  % -
  YoY % -15.27% -57.11% 18.00% 0.00% - - -
  Horiz. % 42.87% 50.60% 118.00% 100.00% - - -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13  -   -  CAGR
RPS 75.32 71.85 88.67 78.65 -  -   -  -
  YoY % 4.83% -18.97% 12.74% 0.00% - - -
  Horiz. % 95.77% 91.35% 112.74% 100.00% - - -
EPS 2.95 3.39 6.35 4.97 -  -   -  -
  YoY % -12.98% -46.61% 27.77% 0.00% - - -
  Horiz. % 59.36% 68.21% 127.77% 100.00% - - -
DPS 0.80 1.00 0.03 0.00 0.00  -   -  -
  YoY % -20.00% 3,233.33% 0.00% 0.00% - - -
  Horiz. % 2,666.67% 3,333.33% 100.00% - - - -
NAPS 0.8300 0.8100 0.6500 0.6000 0.0000  -   -  -
  YoY % 2.47% 24.62% 8.33% 0.00% - - -
  Horiz. % 138.33% 135.00% 108.33% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 519,371
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13  -   -  CAGR
RPS 24.15 23.29 25.66 22.74 -  -   -  -
  YoY % 3.69% -9.24% 12.84% 0.00% - - -
  Horiz. % 106.20% 102.42% 112.84% 100.00% - - -
EPS 0.95 1.10 1.84 1.44 -  -   -  -
  YoY % -13.64% -40.22% 27.78% 0.00% - - -
  Horiz. % 65.97% 76.39% 127.78% 100.00% - - -
DPS 0.26 0.32 0.01 0.00 0.00  -   -  -
  YoY % -18.75% 3,100.00% 0.00% 0.00% - - -
  Horiz. % 2,600.00% 3,200.00% 100.00% - - - -
NAPS 0.2661 0.2625 0.1881 0.1734 0.0000  -   -  -
  YoY % 1.37% 39.55% 8.48% 0.00% - - -
  Horiz. % 153.46% 151.38% 108.48% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13  -   -  CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 -  -   -  -
Price 1.2300 1.3300 1.4900 0.8500 0.0000  -   -  -
P/RPS 1.63 1.85 1.68 1.08 0.00  -   -  -
  YoY % -11.89% 10.12% 55.56% 0.00% - - -
  Horiz. % 150.93% 171.30% 155.56% 100.00% - - -
P/EPS 41.71 39.22 23.46 17.12 0.00  -   -  -
  YoY % 6.35% 67.18% 37.03% 0.00% - - -
  Horiz. % 243.63% 229.09% 137.03% 100.00% - - -
EY 2.40 2.55 4.26 5.84 0.00  -   -  -
  YoY % -5.88% -40.14% -27.05% 0.00% - - -
  Horiz. % 41.10% 43.66% 72.95% 100.00% - - -
DY 0.65 0.75 0.02 0.00 0.00  -   -  -
  YoY % -13.33% 3,650.00% 0.00% 0.00% - - -
  Horiz. % 3,250.00% 3,750.00% 100.00% - - - -
P/NAPS 1.48 1.64 2.29 1.42 0.00  -   -  -
  YoY % -9.76% -28.38% 61.27% 0.00% - - -
  Horiz. % 104.23% 115.49% 161.27% 100.00% - - -
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13  -   -  CAGR
Date 30/06/17 29/06/16 29/06/15 26/06/14 -  -   -  -
Price 1.3100 1.3400 1.6200 0.8850 0.0000  -   -  -
P/RPS 1.74 1.86 1.83 1.13 0.00  -   -  -
  YoY % -6.45% 1.64% 61.95% 0.00% - - -
  Horiz. % 153.98% 164.60% 161.95% 100.00% - - -
P/EPS 44.42 39.52 25.51 17.82 0.00  -   -  -
  YoY % 12.40% 54.92% 43.15% 0.00% - - -
  Horiz. % 249.27% 221.77% 143.15% 100.00% - - -
EY 2.25 2.53 3.92 5.61 0.00  -   -  -
  YoY % -11.07% -35.46% -30.12% 0.00% - - -
  Horiz. % 40.11% 45.10% 69.88% 100.00% - - -
DY 0.61 0.75 0.02 0.00 0.00  -   -  -
  YoY % -18.67% 3,650.00% 0.00% 0.00% - - -
  Horiz. % 3,050.00% 3,750.00% 100.00% - - - -
P/NAPS 1.58 1.65 2.49 1.47 0.00  -   -  -
  YoY % -4.24% -33.73% 69.39% 0.00% - - -
  Horiz. % 107.48% 112.24% 169.39% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

508  404  597  777 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER-WB 0.01+0.005 
 KANGER 0.05-0.005 
 BRAHIMS 0.24-0.22 
 JADI 0.12-0.005 
 SERBADK 0.38-0.005 
 HIBISCS 0.945+0.03 
 HSI-CIG 0.12+0.02 
 CEKD 0.955+0.105 
 ARMADA 0.535+0.015 
 KNM 0.2250.00 
PARTNERS & BROKERS