Highlights

[SOLID] YoY TTM Result on 2016-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 29-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2016
Quarter 30-Apr-2016  [#4]
Profit Trend QoQ -     -23.31%    YoY -     -40.21%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 166,819 129,415 125,447 120,953 133,282 118,080 0 -
  YoY % 28.90% 3.16% 3.72% -9.25% 12.87% 0.00% -
  Horiz. % 141.28% 109.60% 106.24% 102.43% 112.87% 100.00% -
PBT 2,447 4,486 7,856 8,473 13,292 10,924 0 -
  YoY % -45.45% -42.90% -7.28% -36.25% 21.68% 0.00% -
  Horiz. % 22.40% 41.07% 71.92% 77.56% 121.68% 100.00% -
Tax -788 -1,814 -2,965 -2,912 -3,798 -3,478 0 -
  YoY % 56.56% 38.82% -1.82% 23.33% -9.20% 0.00% -
  Horiz. % 22.66% 52.16% 85.25% 83.73% 109.20% 100.00% -
NP 1,659 2,672 4,891 5,561 9,494 7,446 0 -
  YoY % -37.91% -45.37% -12.05% -41.43% 27.50% 0.00% -
  Horiz. % 22.28% 35.89% 65.69% 74.68% 127.50% 100.00% -
NP to SH 1,553 2,661 4,911 5,708 9,546 7,455 0 -
  YoY % -41.64% -45.82% -13.96% -40.21% 28.05% 0.00% -
  Horiz. % 20.83% 35.69% 65.88% 76.57% 128.05% 100.00% -
Tax Rate 32.20 % 40.44 % 37.74 % 34.37 % 28.57 % 31.84 % - % -
  YoY % -20.38% 7.15% 9.81% 20.30% -10.27% 0.00% -
  Horiz. % 101.13% 127.01% 118.53% 107.95% 89.73% 100.00% -
Total Cost 165,160 126,743 120,556 115,392 123,788 110,634 0 -
  YoY % 30.31% 5.13% 4.48% -6.78% 11.89% 0.00% -
  Horiz. % 149.29% 114.56% 108.97% 104.30% 111.89% 100.00% -
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 0 781 1,332 1,683 45 0 0 -
  YoY % 0.00% -41.36% -20.84% 3,638.41% 0.00% 0.00% -
  Horiz. % 0.00% 1,735.23% 2,959.19% 3,738.41% 100.00% - -
Div Payout % - % 29.36 % 27.13 % 29.49 % 0.47 % - % - % -
  YoY % 0.00% 8.22% -8.00% 6,174.47% 0.00% 0.00% -
  Horiz. % 0.00% 6,246.81% 5,772.34% 6,274.47% 100.00% - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 141,116 140,641 138,229 136,350 97,704 90,080 - -
  YoY % 0.34% 1.74% 1.38% 39.55% 8.46% 0.00% -
  Horiz. % 156.66% 156.13% 153.45% 151.37% 108.46% 100.00% -
NOSH 391,989 390,670 166,542 168,333 150,314 150,133 - -
  YoY % 0.34% 134.58% -1.06% 11.99% 0.12% 0.00% -
  Horiz. % 261.09% 260.22% 110.93% 112.12% 100.12% 100.00% -
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 0.99 % 2.06 % 3.90 % 4.60 % 7.12 % 6.31 % - % -
  YoY % -51.94% -47.18% -15.22% -35.39% 12.84% 0.00% -
  Horiz. % 15.69% 32.65% 61.81% 72.90% 112.84% 100.00% -
ROE 1.10 % 1.89 % 3.55 % 4.19 % 9.77 % 8.28 % - % -
  YoY % -41.80% -46.76% -15.27% -57.11% 18.00% 0.00% -
  Horiz. % 13.29% 22.83% 42.87% 50.60% 118.00% 100.00% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 42.56 33.13 75.32 71.85 88.67 78.65 - -
  YoY % 28.46% -56.01% 4.83% -18.97% 12.74% 0.00% -
  Horiz. % 54.11% 42.12% 95.77% 91.35% 112.74% 100.00% -
EPS 0.40 0.68 2.95 3.39 6.35 4.97 - -
  YoY % -41.18% -76.95% -12.98% -46.61% 27.77% 0.00% -
  Horiz. % 8.05% 13.68% 59.36% 68.21% 127.77% 100.00% -
DPS 0.00 0.20 0.80 1.00 0.03 0.00 0.00 -
  YoY % 0.00% -75.00% -20.00% 3,233.33% 0.00% 0.00% -
  Horiz. % 0.00% 666.67% 2,666.67% 3,333.33% 100.00% - -
NAPS 0.3600 0.3600 0.8300 0.8100 0.6500 0.6000 0.0000 -
  YoY % 0.00% -56.63% 2.47% 24.62% 8.33% 0.00% -
  Horiz. % 60.00% 60.00% 138.33% 135.00% 108.33% 100.00% -
Adjusted Per Share Value based on latest NOSH - 405,644
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 41.12 31.90 30.93 29.82 32.86 29.11 - -
  YoY % 28.90% 3.14% 3.72% -9.25% 12.88% 0.00% -
  Horiz. % 141.26% 109.58% 106.25% 102.44% 112.88% 100.00% -
EPS 0.38 0.66 1.21 1.41 2.35 1.84 - -
  YoY % -42.42% -45.45% -14.18% -40.00% 27.72% 0.00% -
  Horiz. % 20.65% 35.87% 65.76% 76.63% 127.72% 100.00% -
DPS 0.00 0.19 0.33 0.41 0.01 0.00 0.00 -
  YoY % 0.00% -42.42% -19.51% 4,000.00% 0.00% 0.00% -
  Horiz. % 0.00% 1,900.00% 3,300.00% 4,100.00% 100.00% - -
NAPS 0.3479 0.3467 0.3408 0.3361 0.2409 0.2221 0.0000 -
  YoY % 0.35% 1.73% 1.40% 39.52% 8.46% 0.00% -
  Horiz. % 156.64% 156.10% 153.44% 151.33% 108.46% 100.00% -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 - -
Price 0.2900 0.3500 1.2300 1.3300 1.4900 0.8500 0.0000 -
P/RPS 0.68 1.06 1.63 1.85 1.68 1.08 0.00 -
  YoY % -35.85% -34.97% -11.89% 10.12% 55.56% 0.00% -
  Horiz. % 62.96% 98.15% 150.93% 171.30% 155.56% 100.00% -
P/EPS 73.20 51.38 41.71 39.22 23.46 17.12 0.00 -
  YoY % 42.47% 23.18% 6.35% 67.18% 37.03% 0.00% -
  Horiz. % 427.57% 300.12% 243.63% 229.09% 137.03% 100.00% -
EY 1.37 1.95 2.40 2.55 4.26 5.84 0.00 -
  YoY % -29.74% -18.75% -5.88% -40.14% -27.05% 0.00% -
  Horiz. % 23.46% 33.39% 41.10% 43.66% 72.95% 100.00% -
DY 0.00 0.57 0.65 0.75 0.02 0.00 0.00 -
  YoY % 0.00% -12.31% -13.33% 3,650.00% 0.00% 0.00% -
  Horiz. % 0.00% 2,850.00% 3,250.00% 3,750.00% 100.00% - -
P/NAPS 0.81 0.97 1.48 1.64 2.29 1.42 0.00 -
  YoY % -16.49% -34.46% -9.76% -28.38% 61.27% 0.00% -
  Horiz. % 57.04% 68.31% 104.23% 115.49% 161.27% 100.00% -
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 27/06/18 30/06/17 29/06/16 29/06/15 26/06/14 - -
Price 0.3000 0.3500 1.3100 1.3400 1.6200 0.8850 0.0000 -
P/RPS 0.70 1.06 1.74 1.86 1.83 1.13 0.00 -
  YoY % -33.96% -39.08% -6.45% 1.64% 61.95% 0.00% -
  Horiz. % 61.95% 93.81% 153.98% 164.60% 161.95% 100.00% -
P/EPS 75.72 51.38 44.42 39.52 25.51 17.82 0.00 -
  YoY % 47.37% 15.67% 12.40% 54.92% 43.15% 0.00% -
  Horiz. % 424.92% 288.33% 249.27% 221.77% 143.15% 100.00% -
EY 1.32 1.95 2.25 2.53 3.92 5.61 0.00 -
  YoY % -32.31% -13.33% -11.07% -35.46% -30.12% 0.00% -
  Horiz. % 23.53% 34.76% 40.11% 45.10% 69.88% 100.00% -
DY 0.00 0.57 0.61 0.75 0.02 0.00 0.00 -
  YoY % 0.00% -6.56% -18.67% 3,650.00% 0.00% 0.00% -
  Horiz. % 0.00% 2,850.00% 3,050.00% 3,750.00% 100.00% - -
P/NAPS 0.83 0.97 1.58 1.65 2.49 1.47 0.00 -
  YoY % -14.43% -38.61% -4.24% -33.73% 69.39% 0.00% -
  Horiz. % 56.46% 65.99% 107.48% 112.24% 169.39% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
5. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS