Highlights

[SOLID] YoY TTM Result on 2014-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 25-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jan-2014  [#3]
Profit Trend QoQ -     100.85%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/01/17 31/01/16 31/01/15 31/01/14  -   -   -  CAGR
Revenue 122,482 122,810 130,487 89,818  -   -   -  10.88%
  YoY % -0.27% -5.88% 45.28% - - - -
  Horiz. % 136.37% 136.73% 145.28% 100.00% - - -
PBT 5,729 10,802 13,562 7,737  -   -   -  -9.52%
  YoY % -46.96% -20.35% 75.29% - - - -
  Horiz. % 74.05% 139.61% 175.29% 100.00% - - -
Tax -2,452 -3,544 -3,710 -2,517  -   -   -  -0.87%
  YoY % 30.81% 4.47% -47.40% - - - -
  Horiz. % 97.42% 140.80% 147.40% 100.00% - - -
NP 3,277 7,258 9,852 5,220  -   -   -  -14.36%
  YoY % -54.85% -26.33% 88.74% - - - -
  Horiz. % 62.78% 139.04% 188.74% 100.00% - - -
NP to SH 3,331 7,443 9,862 5,202  -   -   -  -13.80%
  YoY % -55.25% -24.53% 89.58% - - - -
  Horiz. % 64.03% 143.08% 189.58% 100.00% - - -
Tax Rate 42.80 % 32.81 % 27.36 % 32.53 %  -  %  -  %  -  % 9.57%
  YoY % 30.45% 19.92% -15.89% - - - -
  Horiz. % 131.57% 100.86% 84.11% 100.00% - - -
Total Cost 119,205 115,552 120,635 84,598  -   -   -  12.10%
  YoY % 3.16% -4.21% 42.60% - - - -
  Horiz. % 140.91% 136.59% 142.60% 100.00% - - -
Net Worth 0 135,812 95,786 88,601  -   -   -  -
  YoY % 0.00% 41.79% 8.11% - - - -
  Horiz. % 0.00% 153.28% 108.11% 100.00% - - -
Dividend
31/01/17 31/01/16 31/01/15 31/01/14  -   -   -  CAGR
Div 2,183 30 14 0  -   -   -  -
  YoY % 7,161.96% 100.87% 0.00% - - - -
  Horiz. % 14,586.99% 200.87% 100.00% - - - -
Div Payout % 65.54 % 0.40 % 0.15 % - %  -  %  -  %  -  % -
  YoY % 16,285.00% 166.67% 0.00% - - - -
  Horiz. % 43,693.33% 266.67% 100.00% - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14  -   -   -  CAGR
Net Worth 0 135,812 95,786 88,601  -   -   -  -
  YoY % 0.00% 41.79% 8.11% - - - -
  Horiz. % 0.00% 153.28% 108.11% 100.00% - - -
NOSH 164,324 165,624 149,666 150,172  -   -   -  3.04%
  YoY % -0.79% 10.66% -0.34% - - - -
  Horiz. % 109.42% 110.29% 99.66% 100.00% - - -
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14  -   -   -  CAGR
NP Margin 2.68 % 5.91 % 7.55 % 5.81 %  -  %  -  %  -  % -22.72%
  YoY % -54.65% -21.72% 29.95% - - - -
  Horiz. % 46.13% 101.72% 129.95% 100.00% - - -
ROE - % 5.48 % 10.30 % 5.87 %  -  %  -  %  -  % -
  YoY % 0.00% -46.80% 75.47% - - - -
  Horiz. % 0.00% 93.36% 175.47% 100.00% - - -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14  -   -   -  CAGR
RPS 74.54 74.15 87.19 59.81  -   -   -  7.61%
  YoY % 0.53% -14.96% 45.78% - - - -
  Horiz. % 124.63% 123.98% 145.78% 100.00% - - -
EPS 2.03 4.49 6.59 3.46  -   -   -  -16.27%
  YoY % -54.79% -31.87% 90.46% - - - -
  Horiz. % 58.67% 129.77% 190.46% 100.00% - - -
DPS 1.33 0.02 0.01 0.00  -   -   -  -
  YoY % 6,550.00% 100.00% 0.00% - - - -
  Horiz. % 13,300.00% 200.00% 100.00% - - - -
NAPS 0.0000 0.8200 0.6400 0.5900  -   -   -  -
  YoY % 0.00% 28.13% 8.47% - - - -
  Horiz. % 0.00% 138.98% 108.47% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 392,180
31/01/17 31/01/16 31/01/15 31/01/14  -   -   -  CAGR
RPS 31.23 31.31 33.27 22.90  -   -   -  10.88%
  YoY % -0.26% -5.89% 45.28% - - - -
  Horiz. % 136.38% 136.72% 145.28% 100.00% - - -
EPS 0.85 1.90 2.51 1.33  -   -   -  -13.85%
  YoY % -55.26% -24.30% 88.72% - - - -
  Horiz. % 63.91% 142.86% 188.72% 100.00% - - -
DPS 0.56 0.01 0.00 0.00  -   -   -  -
  YoY % 5,500.00% 0.00% 0.00% - - - -
  Horiz. % 5,600.00% 100.00% - - - - -
NAPS 0.0000 0.3463 0.2442 0.2259  -   -   -  -
  YoY % 0.00% 41.81% 8.10% - - - -
  Horiz. % 0.00% 153.30% 108.10% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14  -   -   -  CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14  -   -   -  -
Price 1.3400 1.3900 1.6400 0.6550  -   -   -  -
P/RPS 1.80 1.87 1.88 1.10  -   -   -  17.82%
  YoY % -3.74% -0.53% 70.91% - - - -
  Horiz. % 163.64% 170.00% 170.91% 100.00% - - -
P/EPS 66.10 30.93 24.89 18.91  -   -   -  51.71%
  YoY % 113.71% 24.27% 31.62% - - - -
  Horiz. % 349.55% 163.56% 131.62% 100.00% - - -
EY 1.51 3.23 4.02 5.29  -   -   -  -34.13%
  YoY % -53.25% -19.65% -24.01% - - - -
  Horiz. % 28.54% 61.06% 75.99% 100.00% - - -
DY 0.99 0.01 0.01 0.00  -   -   -  -
  YoY % 9,800.00% 0.00% 0.00% - - - -
  Horiz. % 9,900.00% 100.00% 100.00% - - - -
P/NAPS 0.00 1.70 2.56 1.11  -   -   -  -
  YoY % 0.00% -33.59% 130.63% - - - -
  Horiz. % 0.00% 153.15% 230.63% 100.00% - - -
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14  -   -   -  CAGR
Date 28/03/17 30/03/16 24/03/15 -  -   -   -  -
Price 1.2700 1.3700 1.6100 0.0000  -   -   -  -
P/RPS 1.70 1.85 1.85 0.00  -   -   -  -
  YoY % -8.11% 0.00% 0.00% - - - -
  Horiz. % 91.89% 100.00% 100.00% - - - -
P/EPS 62.65 30.49 24.43 0.00  -   -   -  -
  YoY % 105.48% 24.81% 0.00% - - - -
  Horiz. % 256.45% 124.81% 100.00% - - - -
EY 1.60 3.28 4.09 0.00  -   -   -  -
  YoY % -51.22% -19.80% 0.00% - - - -
  Horiz. % 39.12% 80.20% 100.00% - - - -
DY 1.05 0.01 0.01 0.00  -   -   -  -
  YoY % 10,400.00% 0.00% 0.00% - - - -
  Horiz. % 10,500.00% 100.00% 100.00% - - - -
P/NAPS 0.00 1.67 2.52 0.00  -   -   -  -
  YoY % 0.00% -33.73% 0.00% - - - -
  Horiz. % 0.00% 66.27% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

374  350  545  586 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.015 
 EKOVEST 0.86+0.06 
 GPACKET-WB 0.12+0.015 
 ARMADA 0.250.00 
 KNM-WB 0.29+0.055 
 VELESTO-WA 0.15+0.05 
 IWCITY 1.06+0.075 
 NETX 0.0150.00 
 VELESTO 0.33+0.03 
 SAPNRG 0.31+0.01 
Partners & Brokers