Highlights

[SOLID] YoY TTM Result on 2016-01-31 [#3]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2016
Quarter 31-Jan-2016  [#3]
Profit Trend QoQ -     -11.00%    YoY -     -24.53%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14  -  CAGR
Revenue 138,000 131,098 122,482 122,810 130,487 89,818  -  8.96%
  YoY % 5.26% 7.03% -0.27% -5.88% 45.28% - -
  Horiz. % 153.64% 145.96% 136.37% 136.73% 145.28% 100.00% -
PBT 2,119 6,788 5,729 10,802 13,562 7,737  -  -22.81%
  YoY % -68.78% 18.48% -46.96% -20.35% 75.29% - -
  Horiz. % 27.39% 87.73% 74.05% 139.61% 175.29% 100.00% -
Tax -934 -2,384 -2,452 -3,544 -3,710 -2,517  -  -17.98%
  YoY % 60.82% 2.77% 30.81% 4.47% -47.40% - -
  Horiz. % 37.11% 94.72% 97.42% 140.80% 147.40% 100.00% -
NP 1,185 4,404 3,277 7,258 9,852 5,220  -  -25.65%
  YoY % -73.09% 34.39% -54.85% -26.33% 88.74% - -
  Horiz. % 22.70% 84.37% 62.78% 139.04% 188.74% 100.00% -
NP to SH 1,178 4,397 3,331 7,443 9,862 5,202  -  -25.69%
  YoY % -73.21% 32.00% -55.25% -24.53% 89.58% - -
  Horiz. % 22.65% 84.53% 64.03% 143.08% 189.58% 100.00% -
Tax Rate 44.08 % 35.12 % 42.80 % 32.81 % 27.36 % 32.53 %  -  % 6.26%
  YoY % 25.51% -17.94% 30.45% 19.92% -15.89% - -
  Horiz. % 135.51% 107.96% 131.57% 100.86% 84.11% 100.00% -
Total Cost 136,815 126,694 119,205 115,552 120,635 84,598  -  10.09%
  YoY % 7.99% 6.28% 3.16% -4.21% 42.60% - -
  Horiz. % 161.72% 149.76% 140.91% 136.59% 142.60% 100.00% -
Net Worth 141,141 140,599 0 135,812 95,786 88,601  -  9.75%
  YoY % 0.39% 0.00% 0.00% 41.79% 8.11% - -
  Horiz. % 159.30% 158.69% 0.00% 153.28% 108.11% 100.00% -
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14  -  CAGR
Div 781 832 2,183 30 14 0  -  -
  YoY % -6.17% -61.86% 7,161.96% 100.87% 0.00% - -
  Horiz. % 5,220.77% 5,564.01% 14,586.99% 200.87% 100.00% - -
Div Payout % 66.33 % 18.94 % 65.54 % 0.40 % 0.15 % - %  -  % -
  YoY % 250.21% -71.10% 16,285.00% 166.67% 0.00% - -
  Horiz. % 44,220.00% 12,626.67% 43,693.33% 266.67% 100.00% - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14  -  CAGR
Net Worth 141,141 140,599 0 135,812 95,786 88,601  -  9.75%
  YoY % 0.39% 0.00% 0.00% 41.79% 8.11% - -
  Horiz. % 159.30% 158.69% 0.00% 153.28% 108.11% 100.00% -
NOSH 392,060 390,554 164,324 165,624 149,666 150,172  -  21.15%
  YoY % 0.39% 137.67% -0.79% 10.66% -0.34% - -
  Horiz. % 261.07% 260.07% 109.42% 110.29% 99.66% 100.00% -
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14  -  CAGR
NP Margin 0.86 % 3.36 % 2.68 % 5.91 % 7.55 % 5.81 %  -  % -31.74%
  YoY % -74.40% 25.37% -54.65% -21.72% 29.95% - -
  Horiz. % 14.80% 57.83% 46.13% 101.72% 129.95% 100.00% -
ROE 0.83 % 3.13 % - % 5.48 % 10.30 % 5.87 %  -  % -32.36%
  YoY % -73.48% 0.00% 0.00% -46.80% 75.47% - -
  Horiz. % 14.14% 53.32% 0.00% 93.36% 175.47% 100.00% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14  -  CAGR
RPS 35.20 33.57 74.54 74.15 87.19 59.81  -  -10.05%
  YoY % 4.86% -54.96% 0.53% -14.96% 45.78% - -
  Horiz. % 58.85% 56.13% 124.63% 123.98% 145.78% 100.00% -
EPS 0.30 1.13 2.03 4.49 6.59 3.46  -  -38.66%
  YoY % -73.45% -44.33% -54.79% -31.87% 90.46% - -
  Horiz. % 8.67% 32.66% 58.67% 129.77% 190.46% 100.00% -
DPS 0.20 0.21 1.33 0.02 0.01 0.00  -  -
  YoY % -4.76% -84.21% 6,550.00% 100.00% 0.00% - -
  Horiz. % 2,000.00% 2,100.00% 13,300.00% 200.00% 100.00% - -
NAPS 0.3600 0.3600 0.0000 0.8200 0.6400 0.5900  -  -9.40%
  YoY % 0.00% 0.00% 0.00% 28.13% 8.47% - -
  Horiz. % 61.02% 61.02% 0.00% 138.98% 108.47% 100.00% -
Adjusted Per Share Value based on latest NOSH - 405,644
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14  -  CAGR
RPS 34.02 32.32 30.19 30.28 32.17 22.14  -  8.97%
  YoY % 5.26% 7.06% -0.30% -5.88% 45.30% - -
  Horiz. % 153.66% 145.98% 136.36% 136.77% 145.30% 100.00% -
EPS 0.29 1.08 0.82 1.83 2.43 1.28  -  -25.68%
  YoY % -73.15% 31.71% -55.19% -24.69% 89.84% - -
  Horiz. % 22.66% 84.38% 64.06% 142.97% 189.84% 100.00% -
DPS 0.19 0.21 0.54 0.01 0.00 0.00  -  -
  YoY % -9.52% -61.11% 5,300.00% 0.00% 0.00% - -
  Horiz. % 1,900.00% 2,100.00% 5,400.00% 100.00% - - -
NAPS 0.3479 0.3466 0.0000 0.3348 0.2361 0.2184  -  9.75%
  YoY % 0.38% 0.00% 0.00% 41.80% 8.10% - -
  Horiz. % 159.29% 158.70% 0.00% 153.30% 108.10% 100.00% -
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14  -  CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14  -  -
Price 0.3100 0.3300 1.3400 1.3900 1.6400 0.6550  -  -
P/RPS 0.88 0.98 1.80 1.87 1.88 1.10  -  -4.36%
  YoY % -10.20% -45.56% -3.74% -0.53% 70.91% - -
  Horiz. % 80.00% 89.09% 163.64% 170.00% 170.91% 100.00% -
P/EPS 103.17 29.31 66.10 30.93 24.89 18.91  -  40.38%
  YoY % 252.00% -55.66% 113.71% 24.27% 31.62% - -
  Horiz. % 545.58% 155.00% 349.55% 163.56% 131.62% 100.00% -
EY 0.97 3.41 1.51 3.23 4.02 5.29  -  -28.76%
  YoY % -71.55% 125.83% -53.25% -19.65% -24.01% - -
  Horiz. % 18.34% 64.46% 28.54% 61.06% 75.99% 100.00% -
DY 0.65 0.65 0.99 0.01 0.01 0.00  -  -
  YoY % 0.00% -34.34% 9,800.00% 0.00% 0.00% - -
  Horiz. % 6,500.00% 6,500.00% 9,900.00% 100.00% 100.00% - -
P/NAPS 0.86 0.92 0.00 1.70 2.56 1.11  -  -4.97%
  YoY % -6.52% 0.00% 0.00% -33.59% 130.63% - -
  Horiz. % 77.48% 82.88% 0.00% 153.15% 230.63% 100.00% -
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14  -  CAGR
Date 21/03/19 20/03/18 28/03/17 30/03/16 24/03/15 -  -  -
Price 0.2900 0.3450 1.2700 1.3700 1.6100 0.0000  -  -
P/RPS 0.82 1.03 1.70 1.85 1.85 0.00  -  -
  YoY % -20.39% -39.41% -8.11% 0.00% 0.00% - -
  Horiz. % 44.32% 55.68% 91.89% 100.00% 100.00% - -
P/EPS 96.52 30.64 62.65 30.49 24.43 0.00  -  -
  YoY % 215.01% -51.09% 105.48% 24.81% 0.00% - -
  Horiz. % 395.09% 125.42% 256.45% 124.81% 100.00% - -
EY 1.04 3.26 1.60 3.28 4.09 0.00  -  -
  YoY % -68.10% 103.75% -51.22% -19.80% 0.00% - -
  Horiz. % 25.43% 79.71% 39.12% 80.20% 100.00% - -
DY 0.69 0.62 1.05 0.01 0.01 0.00  -  -
  YoY % 11.29% -40.95% 10,400.00% 0.00% 0.00% - -
  Horiz. % 6,900.00% 6,200.00% 10,500.00% 100.00% 100.00% - -
P/NAPS 0.81 0.96 0.00 1.67 2.52 0.00  -  -
  YoY % -15.62% 0.00% 0.00% -33.73% 0.00% - -
  Horiz. % 32.14% 38.10% 0.00% 66.27% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers