Highlights

[SOLID] YoY TTM Result on 2013-07-31 [#1]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 09-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Jul-2013  [#1]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/07/16 31/07/15 31/07/14 31/07/13  -   -   -  CAGR
Revenue 122,255 130,124 122,460 27,104  -   -   -  65.15%
  YoY % -6.05% 6.26% 351.82% - - - -
  Horiz. % 451.06% 480.09% 451.82% 100.00% - - -
PBT 8,144 12,317 12,122 1,807  -   -   -  65.11%
  YoY % -33.88% 1.61% 570.84% - - - -
  Horiz. % 450.69% 681.63% 670.84% 100.00% - - -
Tax -2,885 -3,583 -3,652 -614  -   -   -  67.41%
  YoY % 19.48% 1.89% -494.79% - - - -
  Horiz. % 469.87% 583.55% 594.79% 100.00% - - -
NP 5,259 8,734 8,470 1,193  -   -   -  63.89%
  YoY % -39.79% 3.12% 609.97% - - - -
  Horiz. % 440.82% 732.10% 709.97% 100.00% - - -
NP to SH 5,404 8,771 8,527 1,162  -   -   -  66.84%
  YoY % -38.39% 2.86% 633.82% - - - -
  Horiz. % 465.06% 754.82% 733.82% 100.00% - - -
Tax Rate 35.42 % 29.09 % 30.13 % 33.98 %  -  %  -  %  -  % 1.39%
  YoY % 21.76% -3.45% -11.33% - - - -
  Horiz. % 104.24% 85.61% 88.67% 100.00% - - -
Total Cost 116,996 121,390 113,990 25,911  -   -   -  65.21%
  YoY % -3.62% 6.49% 339.93% - - - -
  Horiz. % 451.53% 468.49% 439.93% 100.00% - - -
Net Worth 135,300 112,596 92,958 65,578  -   -   -  27.28%
  YoY % 20.16% 21.13% 41.75% - - - -
  Horiz. % 206.32% 171.70% 141.75% 100.00% - - -
Dividend
31/07/16 31/07/15 31/07/14 31/07/13  -   -   -  CAGR
Div 1,683 45 0 0  -   -   -  -
  YoY % 3,638.41% 0.00% 0.00% - - - -
  Horiz. % 3,738.41% 100.00% - - - - -
Div Payout % 31.15 % 0.51 % - % - %  -  %  -  %  -  % -
  YoY % 6,007.84% 0.00% 0.00% - - - -
  Horiz. % 6,107.84% 100.00% - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13  -   -   -  CAGR
Net Worth 135,300 112,596 92,958 65,578  -   -   -  27.28%
  YoY % 20.16% 21.13% 41.75% - - - -
  Horiz. % 206.32% 171.70% 141.75% 100.00% - - -
NOSH 165,000 158,586 149,932 115,049  -   -   -  12.76%
  YoY % 4.04% 5.77% 30.32% - - - -
  Horiz. % 143.42% 137.84% 130.32% 100.00% - - -
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13  -   -   -  CAGR
NP Margin 4.30 % 6.71 % 6.92 % 4.40 %  -  %  -  %  -  % -0.76%
  YoY % -35.92% -3.03% 57.27% - - - -
  Horiz. % 97.73% 152.50% 157.27% 100.00% - - -
ROE 3.99 % 7.79 % 9.17 % 1.77 %  -  %  -  %  -  % 31.09%
  YoY % -48.78% -15.05% 418.08% - - - -
  Horiz. % 225.42% 440.11% 518.08% 100.00% - - -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13  -   -   -  CAGR
RPS 74.09 82.05 81.68 23.56  -   -   -  46.46%
  YoY % -9.70% 0.45% 246.69% - - - -
  Horiz. % 314.47% 348.26% 346.69% 100.00% - - -
EPS 3.28 5.53 5.69 1.01  -   -   -  48.03%
  YoY % -40.69% -2.81% 463.37% - - - -
  Horiz. % 324.75% 547.52% 563.37% 100.00% - - -
DPS 1.02 0.03 0.00 0.00  -   -   -  -
  YoY % 3,300.00% 0.00% 0.00% - - - -
  Horiz. % 3,400.00% 100.00% - - - - -
NAPS 0.8200 0.7100 0.6200 0.5700  -   -   -  12.88%
  YoY % 15.49% 14.52% 8.77% - - - -
  Horiz. % 143.86% 124.56% 108.77% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 393,271
31/07/16 31/07/15 31/07/14 31/07/13  -   -   -  CAGR
RPS 31.09 33.09 31.14 6.89  -   -   -  65.17%
  YoY % -6.04% 6.26% 351.96% - - - -
  Horiz. % 451.23% 480.26% 451.96% 100.00% - - -
EPS 1.37 2.23 2.17 0.30  -   -   -  65.83%
  YoY % -38.57% 2.76% 623.33% - - - -
  Horiz. % 456.67% 743.33% 723.33% 100.00% - - -
DPS 0.43 0.01 0.00 0.00  -   -   -  -
  YoY % 4,200.00% 0.00% 0.00% - - - -
  Horiz. % 4,300.00% 100.00% - - - - -
NAPS 0.3440 0.2863 0.2364 0.1668  -   -   -  27.26%
  YoY % 20.15% 21.11% 41.73% - - - -
  Horiz. % 206.24% 171.64% 141.73% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13  -   -   -  CAGR
Date 29/07/16 31/07/15 31/07/14 -  -   -   -  -
Price 1.3000 1.6800 0.8800 0.0000  -   -   -  -
P/RPS 1.75 2.05 1.08 0.00  -   -   -  -
  YoY % -14.63% 89.81% 0.00% - - - -
  Horiz. % 162.04% 189.81% 100.00% - - - -
P/EPS 39.69 30.38 15.47 0.00  -   -   -  -
  YoY % 30.65% 96.38% 0.00% - - - -
  Horiz. % 256.56% 196.38% 100.00% - - - -
EY 2.52 3.29 6.46 0.00  -   -   -  -
  YoY % -23.40% -49.07% 0.00% - - - -
  Horiz. % 39.01% 50.93% 100.00% - - - -
DY 0.78 0.02 0.00 0.00  -   -   -  -
  YoY % 3,800.00% 0.00% 0.00% - - - -
  Horiz. % 3,900.00% 100.00% - - - - -
P/NAPS 1.59 2.37 1.42 0.00  -   -   -  -
  YoY % -32.91% 66.90% 0.00% - - - -
  Horiz. % 111.97% 166.90% 100.00% - - - -
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13  -   -   -  CAGR
Date 27/09/16 22/09/15 25/09/14 -  -   -   -  -
Price 1.3300 1.6500 0.8850 0.0000  -   -   -  -
P/RPS 1.80 2.01 1.08 0.00  -   -   -  -
  YoY % -10.45% 86.11% 0.00% - - - -
  Horiz. % 166.67% 186.11% 100.00% - - - -
P/EPS 40.61 29.83 15.56 0.00  -   -   -  -
  YoY % 36.14% 91.71% 0.00% - - - -
  Horiz. % 260.99% 191.71% 100.00% - - - -
EY 2.46 3.35 6.43 0.00  -   -   -  -
  YoY % -26.57% -47.90% 0.00% - - - -
  Horiz. % 38.26% 52.10% 100.00% - - - -
DY 0.77 0.02 0.00 0.00  -   -   -  -
  YoY % 3,750.00% 0.00% 0.00% - - - -
  Horiz. % 3,850.00% 100.00% - - - - -
P/NAPS 1.62 2.32 1.43 0.00  -   -   -  -
  YoY % -30.17% 62.24% 0.00% - - - -
  Horiz. % 113.29% 162.24% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

302  248  532  1221 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.125+0.025 
 ARMADA 0.54+0.01 
 FINTEC 0.09+0.01 
 EKOVEST 0.805+0.025 
 TRIVE 0.015+0.005 
 TIGER 0.095+0.02 
 HSI-H8F 0.28+0.005 
 FINTEC-PA 0.0350.00 
 MTAG 0.595+0.025 
 ALAM-WA 0.06+0.01 

TOP ARTICLES

1. Dayang: Points to ponder & can you advise me? Koon Yew Yin Koon Yew Yin's Blog
2. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
3. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
4. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
5. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
6. BE PATIENT WITH THIS STOCK BECAUSE IT WILL SKYROCKET EITHER THIS WEEK OR SOON!! Fat profit stock
7. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
8. Greentrades Equity Research: Ekovest Iwcity Weekly GreenTrade$ watchlist
Partners & Brokers