Highlights

[SOLID] YoY TTM Result on 2013-10-31 [#2]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 30-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2014
Quarter 31-Oct-2013  [#2]
Profit Trend QoQ -     122.89%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/10/16 31/10/15 31/10/14 31/10/13  -   -   -  CAGR
Revenue 121,572 126,944 127,552 58,414  -   -   -  27.65%
  YoY % -4.23% -0.48% 118.36% - - - -
  Horiz. % 208.12% 217.32% 218.36% 100.00% - - -
PBT 6,573 11,846 13,873 4,222  -   -   -  15.88%
  YoY % -44.51% -14.61% 228.59% - - - -
  Horiz. % 155.68% 280.58% 328.59% 100.00% - - -
Tax -2,610 -3,609 -3,685 -1,588  -   -   -  18.00%
  YoY % 27.68% 2.06% -132.05% - - - -
  Horiz. % 164.36% 227.27% 232.05% 100.00% - - -
NP 3,963 8,237 10,188 2,634  -   -   -  14.57%
  YoY % -51.89% -19.15% 286.79% - - - -
  Horiz. % 150.46% 312.72% 386.79% 100.00% - - -
NP to SH 4,048 8,363 10,229 2,590  -   -   -  16.03%
  YoY % -51.60% -18.24% 294.94% - - - -
  Horiz. % 156.29% 322.90% 394.94% 100.00% - - -
Tax Rate 39.71 % 30.47 % 26.56 % 37.61 %  -  %  -  %  -  % 1.83%
  YoY % 30.32% 14.72% -29.38% - - - -
  Horiz. % 105.58% 81.02% 70.62% 100.00% - - -
Total Cost 117,609 118,707 117,364 55,780  -   -   -  28.20%
  YoY % -0.92% 1.14% 110.41% - - - -
  Horiz. % 210.84% 212.81% 210.41% 100.00% - - -
Net Worth 136,599 122,077 95,846 76,071  -   -   -  21.53%
  YoY % 11.90% 27.37% 26.00% - - - -
  Horiz. % 179.57% 160.48% 126.00% 100.00% - - -
Dividend
31/10/16 31/10/15 31/10/14 31/10/13  -   -   -  CAGR
Div 2,183 45 0 0  -   -   -  -
  YoY % 4,748.29% 0.00% 0.00% - - - -
  Horiz. % 4,848.29% 100.00% - - - - -
Div Payout % 53.93 % 0.54 % - % - %  -  %  -  %  -  % -
  YoY % 9,887.04% 0.00% 0.00% - - - -
  Horiz. % 9,987.04% 100.00% - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13  -   -   -  CAGR
Net Worth 136,599 122,077 95,846 76,071  -   -   -  21.53%
  YoY % 11.90% 27.37% 26.00% - - - -
  Horiz. % 179.57% 160.48% 126.00% 100.00% - - -
NOSH 166,585 164,969 149,760 133,457  -   -   -  7.66%
  YoY % 0.98% 10.16% 12.22% - - - -
  Horiz. % 124.82% 123.61% 112.22% 100.00% - - -
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13  -   -   -  CAGR
NP Margin 3.26 % 6.49 % 7.99 % 4.51 %  -  %  -  %  -  % -10.25%
  YoY % -49.77% -18.77% 77.16% - - - -
  Horiz. % 72.28% 143.90% 177.16% 100.00% - - -
ROE 2.96 % 6.85 % 10.67 % 3.40 %  -  %  -  %  -  % -4.51%
  YoY % -56.79% -35.80% 213.82% - - - -
  Horiz. % 87.06% 201.47% 313.82% 100.00% - - -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13  -   -   -  CAGR
RPS 72.98 76.95 85.17 43.77  -   -   -  18.56%
  YoY % -5.16% -9.65% 94.59% - - - -
  Horiz. % 166.74% 175.81% 194.59% 100.00% - - -
EPS 2.43 5.07 6.83 1.94  -   -   -  7.79%
  YoY % -52.07% -25.77% 252.06% - - - -
  Horiz. % 125.26% 261.34% 352.06% 100.00% - - -
DPS 1.30 0.03 0.00 0.00  -   -   -  -
  YoY % 4,233.33% 0.00% 0.00% - - - -
  Horiz. % 4,333.33% 100.00% - - - - -
NAPS 0.8200 0.7400 0.6400 0.5700  -   -   -  12.88%
  YoY % 10.81% 15.63% 12.28% - - - -
  Horiz. % 143.86% 129.82% 112.28% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 392,180
31/10/16 31/10/15 31/10/14 31/10/13  -   -   -  CAGR
RPS 31.00 32.37 32.52 14.89  -   -   -  27.66%
  YoY % -4.23% -0.46% 118.40% - - - -
  Horiz. % 208.19% 217.39% 218.40% 100.00% - - -
EPS 1.03 2.13 2.61 0.66  -   -   -  15.98%
  YoY % -51.64% -18.39% 295.45% - - - -
  Horiz. % 156.06% 322.73% 395.45% 100.00% - - -
DPS 0.56 0.01 0.00 0.00  -   -   -  -
  YoY % 5,500.00% 0.00% 0.00% - - - -
  Horiz. % 5,600.00% 100.00% - - - - -
NAPS 0.3483 0.3113 0.2444 0.1940  -   -   -  21.52%
  YoY % 11.89% 27.37% 25.98% - - - -
  Horiz. % 179.54% 160.46% 125.98% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13  -   -   -  CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13  -   -   -  -
Price 1.3200 1.9000 1.0700 0.6850  -   -   -  -
P/RPS 1.81 2.47 1.26 1.57  -   -   -  4.85%
  YoY % -26.72% 96.03% -19.75% - - - -
  Horiz. % 115.29% 157.32% 80.25% 100.00% - - -
P/EPS 54.32 37.48 15.67 35.30  -   -   -  15.44%
  YoY % 44.93% 139.18% -55.61% - - - -
  Horiz. % 153.88% 106.18% 44.39% 100.00% - - -
EY 1.84 2.67 6.38 2.83  -   -   -  -13.36%
  YoY % -31.09% -58.15% 125.44% - - - -
  Horiz. % 65.02% 94.35% 225.44% 100.00% - - -
DY 0.98 0.01 0.00 0.00  -   -   -  -
  YoY % 9,700.00% 0.00% 0.00% - - - -
  Horiz. % 9,800.00% 100.00% - - - - -
P/NAPS 1.61 2.57 1.67 1.20  -   -   -  10.28%
  YoY % -37.35% 53.89% 39.17% - - - -
  Horiz. % 134.17% 214.17% 139.17% 100.00% - - -
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13  -   -   -  CAGR
Date 28/12/16 28/12/15 29/12/14 -  -   -   -  -
Price 1.2600 1.4500 1.5500 0.0000  -   -   -  -
P/RPS 1.73 1.88 1.82 0.00  -   -   -  -
  YoY % -7.98% 3.30% 0.00% - - - -
  Horiz. % 95.05% 103.30% 100.00% - - - -
P/EPS 51.85 28.60 22.69 0.00  -   -   -  -
  YoY % 81.29% 26.05% 0.00% - - - -
  Horiz. % 228.51% 126.05% 100.00% - - - -
EY 1.93 3.50 4.41 0.00  -   -   -  -
  YoY % -44.86% -20.63% 0.00% - - - -
  Horiz. % 43.76% 79.37% 100.00% - - - -
DY 1.03 0.02 0.00 0.00  -   -   -  -
  YoY % 5,050.00% 0.00% 0.00% - - - -
  Horiz. % 5,150.00% 100.00% - - - - -
P/NAPS 1.54 1.96 2.42 0.00  -   -   -  -
  YoY % -21.43% -19.01% 0.00% - - - -
  Horiz. % 63.64% 80.99% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

154  183  522  1286 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.045 
 GPACKET-WB 0.12+0.015 
 IWCITY 1.04+0.055 
 IMPIANA 0.03-0.005 
 KNM 0.395+0.01 
 ARMADA 0.250.00 
 KNM-WB 0.255+0.02 
 NETX 0.0150.00 
 GETS 0.26+0.005 
 DWL 0.66+0.01 
Partners & Brokers