Highlights

[SOLID] YoY TTM Result on 2014-10-31 [#2]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 29-Dec-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 31-Oct-2014  [#2]
Profit Trend QoQ -     19.96%    YoY -     294.94%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13  -   -  CAGR
Revenue 126,360 121,572 126,944 127,552 58,414  -   -  21.26%
  YoY % 3.94% -4.23% -0.48% 118.36% - - -
  Horiz. % 216.32% 208.12% 217.32% 218.36% 100.00% - -
PBT 5,917 6,573 11,846 13,873 4,222  -   -  8.80%
  YoY % -9.98% -44.51% -14.61% 228.59% - - -
  Horiz. % 140.15% 155.68% 280.58% 328.59% 100.00% - -
Tax -2,357 -2,610 -3,609 -3,685 -1,588  -   -  10.37%
  YoY % 9.69% 27.68% 2.06% -132.05% - - -
  Horiz. % 148.43% 164.36% 227.27% 232.05% 100.00% - -
NP 3,560 3,963 8,237 10,188 2,634  -   -  7.82%
  YoY % -10.17% -51.89% -19.15% 286.79% - - -
  Horiz. % 135.16% 150.46% 312.72% 386.79% 100.00% - -
NP to SH 3,574 4,048 8,363 10,229 2,590  -   -  8.38%
  YoY % -11.71% -51.60% -18.24% 294.94% - - -
  Horiz. % 137.99% 156.29% 322.90% 394.94% 100.00% - -
Tax Rate 39.83 % 39.71 % 30.47 % 26.56 % 37.61 %  -  %  -  % 1.44%
  YoY % 0.30% 30.32% 14.72% -29.38% - - -
  Horiz. % 105.90% 105.58% 81.02% 70.62% 100.00% - -
Total Cost 122,800 117,609 118,707 117,364 55,780  -   -  21.79%
  YoY % 4.41% -0.92% 1.14% 110.41% - - -
  Horiz. % 220.15% 210.84% 212.81% 210.41% 100.00% - -
Net Worth 140,454 136,599 122,077 95,846 76,071  -   -  16.56%
  YoY % 2.82% 11.90% 27.37% 26.00% - - -
  Horiz. % 184.64% 179.57% 160.48% 126.00% 100.00% - -
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13  -   -  CAGR
Div 832 2,183 45 0 0  -   -  -
  YoY % -61.86% 4,748.29% 0.00% 0.00% - - -
  Horiz. % 1,849.32% 4,848.29% 100.00% - - - -
Div Payout % 23.30 % 53.93 % 0.54 % - % - %  -  %  -  % -
  YoY % -56.80% 9,887.04% 0.00% 0.00% - - -
  Horiz. % 4,314.81% 9,987.04% 100.00% - - - -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13  -   -  CAGR
Net Worth 140,454 136,599 122,077 95,846 76,071  -   -  16.56%
  YoY % 2.82% 11.90% 27.37% 26.00% - - -
  Horiz. % 184.64% 179.57% 160.48% 126.00% 100.00% - -
NOSH 167,208 166,585 164,969 149,760 133,457  -   -  5.79%
  YoY % 0.37% 0.98% 10.16% 12.22% - - -
  Horiz. % 125.29% 124.82% 123.61% 112.22% 100.00% - -
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13  -   -  CAGR
NP Margin 2.82 % 3.26 % 6.49 % 7.99 % 4.51 %  -  %  -  % -11.07%
  YoY % -13.50% -49.77% -18.77% 77.16% - - -
  Horiz. % 62.53% 72.28% 143.90% 177.16% 100.00% - -
ROE 2.54 % 2.96 % 6.85 % 10.67 % 3.40 %  -  %  -  % -7.03%
  YoY % -14.19% -56.79% -35.80% 213.82% - - -
  Horiz. % 74.71% 87.06% 201.47% 313.82% 100.00% - -
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13  -   -  CAGR
RPS 75.57 72.98 76.95 85.17 43.77  -   -  14.62%
  YoY % 3.55% -5.16% -9.65% 94.59% - - -
  Horiz. % 172.65% 166.74% 175.81% 194.59% 100.00% - -
EPS 2.14 2.43 5.07 6.83 1.94  -   -  2.48%
  YoY % -11.93% -52.07% -25.77% 252.06% - - -
  Horiz. % 110.31% 125.26% 261.34% 352.06% 100.00% - -
DPS 0.50 1.30 0.03 0.00 0.00  -   -  -
  YoY % -61.54% 4,233.33% 0.00% 0.00% - - -
  Horiz. % 1,666.67% 4,333.33% 100.00% - - - -
NAPS 0.8400 0.8200 0.7400 0.6400 0.5700  -   -  10.17%
  YoY % 2.44% 10.81% 15.63% 12.28% - - -
  Horiz. % 147.37% 143.86% 129.82% 112.28% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 392,327
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13  -   -  CAGR
RPS 32.21 30.99 32.36 32.51 14.89  -   -  21.26%
  YoY % 3.94% -4.23% -0.46% 118.33% - - -
  Horiz. % 216.32% 208.13% 217.33% 218.33% 100.00% - -
EPS 0.91 1.03 2.13 2.61 0.66  -   -  8.36%
  YoY % -11.65% -51.64% -18.39% 295.45% - - -
  Horiz. % 137.88% 156.06% 322.73% 395.45% 100.00% - -
DPS 0.21 0.56 0.01 0.00 0.00  -   -  -
  YoY % -62.50% 5,500.00% 0.00% 0.00% - - -
  Horiz. % 2,100.00% 5,600.00% 100.00% - - - -
NAPS 0.3580 0.3482 0.3112 0.2443 0.1939  -   -  16.55%
  YoY % 2.81% 11.89% 27.38% 25.99% - - -
  Horiz. % 184.63% 179.58% 160.50% 125.99% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13  -   -  CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13  -   -  -
Price 0.9950 1.3200 1.9000 1.0700 0.6850  -   -  -
P/RPS 1.32 1.81 2.47 1.26 1.57  -   -  -4.24%
  YoY % -27.07% -26.72% 96.03% -19.75% - - -
  Horiz. % 84.08% 115.29% 157.32% 80.25% 100.00% - -
P/EPS 46.55 54.32 37.48 15.67 35.30  -   -  7.16%
  YoY % -14.30% 44.93% 139.18% -55.61% - - -
  Horiz. % 131.87% 153.88% 106.18% 44.39% 100.00% - -
EY 2.15 1.84 2.67 6.38 2.83  -   -  -6.64%
  YoY % 16.85% -31.09% -58.15% 125.44% - - -
  Horiz. % 75.97% 65.02% 94.35% 225.44% 100.00% - -
DY 0.50 0.98 0.01 0.00 0.00  -   -  -
  YoY % -48.98% 9,700.00% 0.00% 0.00% - - -
  Horiz. % 5,000.00% 9,800.00% 100.00% - - - -
P/NAPS 1.18 1.61 2.57 1.67 1.20  -   -  -0.42%
  YoY % -26.71% -37.35% 53.89% 39.17% - - -
  Horiz. % 98.33% 134.17% 214.17% 139.17% 100.00% - -
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13  -   -  CAGR
Date 27/12/17 28/12/16 28/12/15 29/12/14 -  -   -  -
Price 0.3450 1.2600 1.4500 1.5500 0.0000  -   -  -
P/RPS 0.46 1.73 1.88 1.82 0.00  -   -  -
  YoY % -73.41% -7.98% 3.30% 0.00% - - -
  Horiz. % 25.27% 95.05% 103.30% 100.00% - - -
P/EPS 16.14 51.85 28.60 22.69 0.00  -   -  -
  YoY % -68.87% 81.29% 26.05% 0.00% - - -
  Horiz. % 71.13% 228.51% 126.05% 100.00% - - -
EY 6.20 1.93 3.50 4.41 0.00  -   -  -
  YoY % 221.24% -44.86% -20.63% 0.00% - - -
  Horiz. % 140.59% 43.76% 79.37% 100.00% - - -
DY 1.45 1.03 0.02 0.00 0.00  -   -  -
  YoY % 40.78% 5,050.00% 0.00% 0.00% - - -
  Horiz. % 7,250.00% 5,150.00% 100.00% - - - -
P/NAPS 0.41 1.54 1.96 2.42 0.00  -   -  -
  YoY % -73.38% -21.43% -19.01% 0.00% - - -
  Horiz. % 16.94% 63.64% 80.99% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

400  248  531  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SUMATEC 0.025-0.01 
 SAPNRG 0.270.00 
 VSOLAR 0.15+0.005 
 NETX 0.015-0.005 
 HSI-H6P 0.18-0.085 
 NAIM 1.16+0.185 
 KNM 0.375-0.005 
 HSI-C7F 0.425+0.075 
 DSONIC-WA 0.405-0.005 
 ARMADA 0.225+0.005 

TOP ARTICLES

1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
5. Politcal linked stock that you should HOLD for GREAT return - GETS Sharing potential stocks that gave at least 50% gain
6. TRACKING UZMA HISTORIC PRICES SHOW GROSSLY UNDERVALUE POSITION, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. Enemies want Pakatan gone, Kit Siang says amid calls for DAP to quit coalition save malaysia!!!
8. 云顶大马为何买帝国?/迪瓦尼山 MSWG前线把关
Partners & Brokers