[REACH] YoY TTM Result on 2020-06-30 [#2] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
TTM Result 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 - - CAGR
Revenue 112,631 207,977 181,904 85,362 5,695,666 - - -62.48% YoY % -45.84% 14.33% 113.10% -98.50% - - - Horiz. % 1.98% 3.65% 3.19% 1.50% 100.00% - -
PBT -280,062 -43,654 -109,950 -40,100 -2,580,360 - - -42.58% YoY % -541.55% 60.30% -174.19% 98.45% - - - Horiz. % 10.85% 1.69% 4.26% 1.55% 100.00% - -
Tax 79,025 -24,164 -33,599 1,086 -1,423,077 - - - YoY % 427.04% 28.08% -3,193.83% 100.08% - - - Horiz. % -5.55% 1.70% 2.36% -0.08% 100.00% - -
NP -201,037 -67,818 -143,549 -39,014 -4,003,437 - - -52.64% YoY % -196.44% 52.76% -267.94% 99.03% - - - Horiz. % 5.02% 1.69% 3.59% 0.97% 100.00% - -
NP to SH -145,107 -58,898 -81,881 -24,262 -4,003,437 - - -56.34% YoY % -146.37% 28.07% -237.49% 99.39% - - - Horiz. % 3.62% 1.47% 2.05% 0.61% 100.00% - -
Tax Rate - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Total Cost 313,668 275,795 325,453 124,376 9,699,103 - - -57.57% YoY % 13.73% -15.26% 161.67% -98.72% - - - Horiz. % 3.23% 2.84% 3.36% 1.28% 100.00% - -
Net Worth 624,955 833,273 811,345 975,807 0 - - - YoY % -25.00% 2.70% -16.85% 0.00% - - - Horiz. % 64.04% 85.39% 83.15% 100.00% - - -
Dividend 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 - - CAGR
Div 0 0 0 0 0 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
Equity 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 - - CAGR
Net Worth 624,955 833,273 811,345 975,807 0 - - - YoY % -25.00% 2.70% -16.85% 0.00% - - - Horiz. % 64.04% 85.39% 83.15% 100.00% - - -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 277,822 - - 40.91% YoY % 0.00% 0.00% 0.00% 294.65% - - - Horiz. % 394.65% 394.65% 394.65% 394.65% 100.00% - -
Ratio Analysis 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 - - CAGR
NP Margin -178.49 % -32.61 % -78.91 % -45.70 % -70.29 % - % - % 26.21% YoY % -447.35% 58.67% -72.67% 34.98% - - - Horiz. % 253.93% 46.39% 112.26% 65.02% 100.00% - -
ROE -23.22 % -7.07 % -10.09 % -2.49 % - % - % - % - YoY % -228.43% 29.93% -305.22% 0.00% - - - Horiz. % 932.53% 283.94% 405.22% 100.00% - - -
Per Share 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 - - CAGR
RPS 10.27 18.97 16.59 7.79 2,050.11 - - -73.37% YoY % -45.86% 14.35% 112.97% -99.62% - - - Horiz. % 0.50% 0.93% 0.81% 0.38% 100.00% - -
EPS -13.23 -5.37 -7.47 -2.21 -1,441.01 - - -69.02% YoY % -146.37% 28.11% -238.01% 99.85% - - - Horiz. % 0.92% 0.37% 0.52% 0.15% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 0.5700 0.7600 0.7400 0.8900 0.0000 - - - YoY % -25.00% 2.70% -16.85% 0.00% - - - Horiz. % 64.04% 85.39% 83.15% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,096,413 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 - - CAGR
RPS 10.27 18.97 16.59 7.79 519.48 - - -62.48% YoY % -45.86% 14.35% 112.97% -98.50% - - - Horiz. % 1.98% 3.65% 3.19% 1.50% 100.00% - -
EPS -13.23 -5.37 -7.47 -2.21 -365.14 - - -56.35% YoY % -146.37% 28.11% -238.01% 99.39% - - - Horiz. % 3.62% 1.47% 2.05% 0.61% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
NAPS 0.5700 0.7600 0.7400 0.8900 0.0000 - - - YoY % -25.00% 2.70% -16.85% 0.00% - - - Horiz. % 64.04% 85.39% 83.15% 100.00% - - -
Price Multiplier on Financial Quarter End Date 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 - - CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 - - -
Price 0.0750 0.1900 0.2650 0.4550 0.6750 - - -
P/RPS 0.73 1.00 1.60 5.84 0.03 - - 121.98% YoY % -27.00% -37.50% -72.60% 19,366.67% - - - Horiz. % 2,433.33% 3,333.33% 5,333.33% 19,466.67% 100.00% - -
P/EPS -0.57 -3.54 -3.55 -20.56 -0.05 - - 83.67% YoY % 83.90% 0.28% 82.73% -41,020.00% - - - Horiz. % 1,140.00% 7,080.00% 7,100.00% 41,120.00% 100.00% - -
EY -176.46 -28.27 -28.18 -4.86 -2,134.82 - - -46.36% YoY % -524.20% -0.32% -479.84% 99.77% - - - Horiz. % 8.27% 1.32% 1.32% 0.23% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 0.13 0.25 0.36 0.51 0.00 - - - YoY % -48.00% -30.56% -29.41% 0.00% - - - Horiz. % 25.49% 49.02% 70.59% 100.00% - - -
Price Multiplier on Announcement Date 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 - - CAGR
Date 28/08/20 23/08/19 27/08/18 24/08/17 29/08/16 - - -
Price 0.1000 0.1850 0.2500 0.3350 0.6900 - - -
P/RPS 0.97 0.98 1.51 4.30 0.03 - - 138.32% YoY % -1.02% -35.10% -64.88% 14,233.33% - - - Horiz. % 3,233.33% 3,266.67% 5,033.33% 14,333.33% 100.00% - -
P/EPS -0.76 -3.44 -3.35 -15.14 -0.05 - - 97.36% YoY % 77.91% -2.69% 77.87% -30,180.00% - - - Horiz. % 1,520.00% 6,880.00% 6,700.00% 30,280.00% 100.00% - -
EY -132.35 -29.04 -29.87 -6.61 -2,088.41 - - -49.80% YoY % -355.75% 2.78% -351.89% 99.68% - - - Horiz. % 6.34% 1.39% 1.43% 0.32% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 - - - YoY % 0.00% 0.00% 0.00% 0.00% - - - Horiz. % - - - - - - -
P/NAPS 0.18 0.24 0.34 0.38 0.00 - - - YoY % -25.00% -29.41% -10.53% 0.00% - - - Horiz. % 47.37% 63.16% 89.47% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
Bursa Announcement Q2 2020.pdf 
