Highlights

[REACH] YoY TTM Result on 2020-09-30 [#3]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 30-Nov-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Sep-2020  [#3]
Profit Trend QoQ -     -9.55%    YoY -     -143.21%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Revenue 118,572 94,862 202,349 200,634 122,462 5,695,666  -  -53.88%
  YoY % 24.99% -53.12% 0.85% 63.83% -97.85% - -
  Horiz. % 2.08% 1.67% 3.55% 3.52% 2.15% 100.00% -
PBT -117,876 -313,223 -46,954 -100,160 70,062 -2,580,360  -  -46.04%
  YoY % 62.37% -567.08% 53.12% -242.96% 102.72% - -
  Horiz. % 4.57% 12.14% 1.82% 3.88% -2.72% 100.00% -
Tax -1,887 92,663 -19,223 -41,168 -823 -1,423,077  -  -73.40%
  YoY % -102.04% 582.04% 53.31% -4,902.19% 99.94% - -
  Horiz. % 0.13% -6.51% 1.35% 2.89% 0.06% 100.00% -
NP -119,763 -220,560 -66,177 -141,328 69,239 -4,003,437  -  -50.42%
  YoY % 45.70% -233.29% 53.17% -304.12% 101.73% - -
  Horiz. % 2.99% 5.51% 1.65% 3.53% -1.73% 100.00% -
NP to SH -54,204 -158,958 -65,358 -74,694 84,154 -4,003,437  -  -57.68%
  YoY % 65.90% -143.21% 12.50% -188.76% 102.10% - -
  Horiz. % 1.35% 3.97% 1.63% 1.87% -2.10% 100.00% -
Tax Rate - % - % - % - % 1.17 % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 238,335 315,422 268,526 341,962 53,223 9,699,103  -  -52.33%
  YoY % -24.44% 17.46% -21.47% 542.51% -99.45% - -
  Horiz. % 2.46% 3.25% 2.77% 3.53% 0.55% 100.00% -
Net Worth 471,457 581,098 822,309 800,381 953,879 -  -  -
  YoY % -18.87% -29.33% 2.74% -16.09% 0.00% - -
  Horiz. % 49.43% 60.92% 86.21% 83.91% 100.00% - -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Div 0 0 0 0 0 0  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Net Worth 471,457 581,098 822,309 800,381 953,879 -  -  -
  YoY % -18.87% -29.33% 2.74% -16.09% 0.00% - -
  Horiz. % 49.43% 60.92% 86.21% 83.91% 100.00% - -
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 277,822  -  31.58%
  YoY % 0.00% 0.00% 0.00% 0.00% 294.65% - -
  Horiz. % 394.65% 394.65% 394.65% 394.65% 394.65% 100.00% -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
NP Margin -101.00 % -232.51 % -32.70 % -70.44 % 56.54 % -70.29 %  -  % 7.51%
  YoY % 56.56% -611.04% 53.58% -224.58% 180.44% - -
  Horiz. % 143.69% 330.79% 46.52% 100.21% -80.44% 100.00% -
ROE -11.50 % -27.35 % -7.95 % -9.33 % 8.82 % - %  -  % -
  YoY % 57.95% -244.03% 14.79% -205.78% 0.00% - -
  Horiz. % -130.39% -310.09% -90.14% -105.78% 100.00% - -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
RPS 10.81 8.65 18.46 18.30 11.17 2,050.11  -  -64.95%
  YoY % 24.97% -53.14% 0.87% 63.83% -99.46% - -
  Horiz. % 0.53% 0.42% 0.90% 0.89% 0.54% 100.00% -
EPS -4.94 -14.50 -5.96 -6.81 7.68 -1,441.01  -  -67.84%
  YoY % 65.93% -143.29% 12.48% -188.67% 100.53% - -
  Horiz. % 0.34% 1.01% 0.41% 0.47% -0.53% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4300 0.5300 0.7500 0.7300 0.8700 -  -  -
  YoY % -18.87% -29.33% 2.74% -16.09% 0.00% - -
  Horiz. % 49.43% 60.92% 86.21% 83.91% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
RPS 10.81 8.65 18.46 18.30 11.17 519.48  -  -53.89%
  YoY % 24.97% -53.14% 0.87% 63.83% -97.85% - -
  Horiz. % 2.08% 1.67% 3.55% 3.52% 2.15% 100.00% -
EPS -4.94 -14.50 -5.96 -6.81 7.68 -365.14  -  -57.69%
  YoY % 65.93% -143.29% 12.48% -188.67% 102.10% - -
  Horiz. % 1.35% 3.97% 1.63% 1.87% -2.10% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4300 0.5300 0.7500 0.7300 0.8700 -  -  -
  YoY % -18.87% -29.33% 2.74% -16.09% 0.00% - -
  Horiz. % 49.43% 60.92% 86.21% 83.91% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16  -  -
Price 0.0800 0.0750 0.1950 0.4400 0.3900 0.7050  -  -
P/RPS 0.74 0.87 1.06 2.40 3.49 0.03  -  89.79%
  YoY % -14.94% -17.92% -55.83% -31.23% 11,533.33% - -
  Horiz. % 2,466.67% 2,900.00% 3,533.33% 8,000.00% 11,633.33% 100.00% -
P/EPS -1.62 -0.52 -3.27 -6.46 5.08 -0.05  -  100.42%
  YoY % -211.54% 84.10% 49.38% -227.17% 10,260.00% - -
  Horiz. % 3,240.00% 1,040.00% 6,540.00% 12,920.00% -10,160.00% 100.00% -
EY -61.80 -193.31 -30.57 -15.48 19.68 -2,043.98  -  -50.31%
  YoY % 68.03% -532.35% -97.48% -178.66% 100.96% - -
  Horiz. % 3.02% 9.46% 1.50% 0.76% -0.96% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.14 0.26 0.60 0.45 0.00  -  -
  YoY % 35.71% -46.15% -56.67% 33.33% 0.00% - -
  Horiz. % 42.22% 31.11% 57.78% 133.33% 100.00% - -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16  -  CAGR
Date 30/11/21 30/11/20 26/11/19 30/11/18 29/11/17 -  -  -
Price 0.0700 0.1000 0.1900 0.3250 0.4300 0.0000  -  -
P/RPS 0.65 1.16 1.03 1.78 3.85 0.00  -  -
  YoY % -43.97% 12.62% -42.13% -53.77% 0.00% - -
  Horiz. % 16.88% 30.13% 26.75% 46.23% 100.00% - -
P/EPS -1.42 -0.69 -3.19 -4.77 5.60 0.00  -  -
  YoY % -105.80% 78.37% 33.12% -185.18% 0.00% - -
  Horiz. % -25.36% -12.32% -56.96% -85.18% 100.00% - -
EY -70.63 -144.98 -31.37 -20.96 17.85 0.00  -  -
  YoY % 51.28% -362.16% -49.67% -217.42% 0.00% - -
  Horiz. % -395.69% -812.21% -175.74% -117.42% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.19 0.25 0.45 0.49 0.00  -  -
  YoY % -15.79% -24.00% -44.44% -8.16% 0.00% - -
  Horiz. % 32.65% 38.78% 51.02% 91.84% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

394  382  545  965 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.495+0.055 
 FINTEC 0.01-0.005 
 BCMALL 0.0250.00 
 MLAB 0.03-0.005 
 HSI-CI2 0.33-0.01 
 SAPNRG 0.055+0.005 
 KANGER 0.020.00 
 NWP 0.275+0.03 
 XOX 0.030.00 
 AIRASIA-LR 0.005-0.005 
PARTNERS & BROKERS