Highlights

[CARIMIN] YoY TTM Result on 2015-06-30 [#4]

Stock [CARIMIN]: CARIMIN PETROLEUM BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 30-Jun-2015  [#4]
Profit Trend QoQ -     -160.71%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Revenue 136,790 115,517 123,527 163,439 0  -   -  -
  YoY % 18.42% -6.48% -24.42% 0.00% - - -
  Horiz. % 83.69% 70.68% 75.58% 100.00% - - -
PBT -24,358 -3,632 6,288 -5,161 0  -   -  -
  YoY % -570.65% -157.76% 221.84% 0.00% - - -
  Horiz. % 471.96% 70.37% -121.84% 100.00% - - -
Tax -763 -176 -2,837 -3,088 0  -   -  -
  YoY % -333.52% 93.80% 8.13% 0.00% - - -
  Horiz. % 24.71% 5.70% 91.87% 100.00% - - -
NP -25,121 -3,808 3,451 -8,249 0  -   -  -
  YoY % -559.69% -210.34% 141.84% 0.00% - - -
  Horiz. % 304.53% 46.16% -41.84% 100.00% - - -
NP to SH -25,087 -4,373 3,452 -8,247 0  -   -  -
  YoY % -473.68% -226.68% 141.86% 0.00% - - -
  Horiz. % 304.20% 53.03% -41.86% 100.00% - - -
Tax Rate - % - % 45.12 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 161,911 119,325 120,076 171,688 0  -   -  -
  YoY % 35.69% -0.63% -30.06% 0.00% - - -
  Horiz. % 94.31% 69.50% 69.94% 100.00% - - -
Net Worth 133,731 158,686 163,059 159,720 -  -   -  -
  YoY % -15.73% -2.68% 2.09% 0.00% - - -
  Horiz. % 83.73% 99.35% 102.09% 100.00% - - -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Div 0 0 0 2,338 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Net Worth 133,731 158,686 163,059 159,720 -  -   -  -
  YoY % -15.73% -2.68% 2.09% 0.00% - - -
  Horiz. % 83.73% 99.35% 102.09% 100.00% - - -
NOSH 233,878 233,878 233,878 233,885 -  -   -  -
  YoY % 0.00% 0.00% -0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
NP Margin -18.36 % -3.30 % 2.79 % -5.05 % - %  -  %  -  % -
  YoY % -456.36% -218.28% 155.25% 0.00% - - -
  Horiz. % 363.56% 65.35% -55.25% 100.00% - - -
ROE -18.76 % -2.76 % 2.12 % -5.16 % - %  -  %  -  % -
  YoY % -579.71% -230.19% 141.09% 0.00% - - -
  Horiz. % 363.57% 53.49% -41.09% 100.00% - - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 58.49 49.39 52.82 69.88 -  -   -  -
  YoY % 18.42% -6.49% -24.41% 0.00% - - -
  Horiz. % 83.70% 70.68% 75.59% 100.00% - - -
EPS -10.73 -1.87 1.48 -3.53 -  -   -  -
  YoY % -473.80% -226.35% 141.93% 0.00% - - -
  Horiz. % 303.97% 52.97% -41.93% 100.00% - - -
DPS 0.00 0.00 0.00 1.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.5718 0.6785 0.6972 0.6829 -  -   -  -
  YoY % -15.73% -2.68% 2.09% 0.00% - - -
  Horiz. % 83.73% 99.36% 102.09% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 234,020
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 58.45 49.36 52.78 69.84 -  -   -  -
  YoY % 18.42% -6.48% -24.43% 0.00% - - -
  Horiz. % 83.69% 70.68% 75.57% 100.00% - - -
EPS -10.72 -1.87 1.48 -3.52 -  -   -  -
  YoY % -473.26% -226.35% 142.05% 0.00% - - -
  Horiz. % 304.55% 53.12% -42.05% 100.00% - - -
DPS 0.00 0.00 0.00 1.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.5715 0.6781 0.6968 0.6825 -  -   -  -
  YoY % -15.72% -2.68% 2.10% 0.00% - - -
  Horiz. % 83.74% 99.36% 102.10% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 -  -   -  -
Price 0.2700 0.3450 0.3950 0.9600 0.0000  -   -  -
P/RPS 0.46 0.70 0.75 1.37 0.00  -   -  -
  YoY % -34.29% -6.67% -45.26% 0.00% - - -
  Horiz. % 33.58% 51.09% 54.74% 100.00% - - -
P/EPS -2.52 -18.45 26.76 -27.23 0.00  -   -  -
  YoY % 86.34% -168.95% 198.27% 0.00% - - -
  Horiz. % 9.25% 67.76% -98.27% 100.00% - - -
EY -39.73 -5.42 3.74 -3.67 0.00  -   -  -
  YoY % -633.03% -244.92% 201.91% 0.00% - - -
  Horiz. % 1,082.56% 147.68% -101.91% 100.00% - - -
DY 0.00 0.00 0.00 1.04 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.47 0.51 0.57 1.41 0.00  -   -  -
  YoY % -7.84% -10.53% -59.57% 0.00% - - -
  Horiz. % 33.33% 36.17% 40.43% 100.00% - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 21/08/18 24/08/17 22/08/16 25/08/15 -  -   -  -
Price 0.2750 0.2950 0.3950 0.8000 0.0000  -   -  -
P/RPS 0.47 0.60 0.75 1.14 0.00  -   -  -
  YoY % -21.67% -20.00% -34.21% 0.00% - - -
  Horiz. % 41.23% 52.63% 65.79% 100.00% - - -
P/EPS -2.56 -15.78 26.76 -22.69 0.00  -   -  -
  YoY % 83.78% -158.97% 217.94% 0.00% - - -
  Horiz. % 11.28% 69.55% -117.94% 100.00% - - -
EY -39.01 -6.34 3.74 -4.41 0.00  -   -  -
  YoY % -515.30% -269.52% 184.81% 0.00% - - -
  Horiz. % 884.58% 143.76% -84.81% 100.00% - - -
DY 0.00 0.00 0.00 1.25 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.48 0.43 0.57 1.17 0.00  -   -  -
  YoY % 11.63% -24.56% -51.28% 0.00% - - -
  Horiz. % 41.03% 36.75% 48.72% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

569  395  600  899 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.19+0.02 
 VIVOCOM 0.755-0.10 
 XDL 0.065-0.005 
 ASIABIO-OR 0.005-0.03 
 EAH 0.030.00 
 KNM 0.205-0.005 
 KANGER 0.180.00 
 KSTAR 0.32-0.015 
 AT-WC 0.18+0.025 
 XOX 0.110.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
4. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
5. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
6. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
7. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
8. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
PARTNERS & BROKERS