Highlights

[EATECH] YoY TTM Result on 2017-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 30-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -25.61%    YoY -     -1,851.70%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Revenue 421,397 270,840 432,238 587,517 442,301 147,939  -  23.27%
  YoY % 55.59% -37.34% -26.43% 32.83% 198.98% - -
  Horiz. % 284.85% 183.08% 292.17% 397.13% 298.98% 100.00% -
PBT 6,539 109,221 -147,060 7,352 44,268 18,115  -  -18.43%
  YoY % -94.01% 174.27% -2,100.27% -83.39% 144.37% - -
  Horiz. % 36.10% 602.93% -811.81% 40.59% 244.37% 100.00% -
Tax -15,834 6,103 -3,464 1,241 -13,512 -3,404  -  35.97%
  YoY % -359.45% 276.18% -379.13% 109.18% -296.94% - -
  Horiz. % 465.16% -179.29% 101.76% -36.46% 396.94% 100.00% -
NP -9,295 115,324 -150,524 8,593 30,756 14,711  -  -
  YoY % -108.06% 176.62% -1,851.70% -72.06% 109.07% - -
  Horiz. % -63.18% 783.93% -1,023.21% 58.41% 209.07% 100.00% -
NP to SH -9,295 115,324 -150,524 8,593 30,756 14,711  -  -
  YoY % -108.06% 176.62% -1,851.70% -72.06% 109.07% - -
  Horiz. % -63.18% 783.93% -1,023.21% 58.41% 209.07% 100.00% -
Tax Rate 242.15 % -5.59 % - % -16.88 % 30.52 % 18.79 %  -  % 66.69%
  YoY % 4,431.84% 0.00% 0.00% -155.31% 62.43% - -
  Horiz. % 1,288.72% -29.75% 0.00% -89.84% 162.43% 100.00% -
Total Cost 430,692 155,516 582,762 578,924 411,545 133,228  -  26.43%
  YoY % 176.94% -73.31% 0.66% 40.67% 208.90% - -
  Horiz. % 323.27% 116.73% 437.42% 434.54% 308.90% 100.00% -
Net Worth 252,000 262,079 146,159 0 292,926 195,000  -  5.26%
  YoY % -3.85% 79.31% 0.00% 0.00% 50.22% - -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 150.22% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Div 0 0 0 0 0 3,900  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 26.51 %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Net Worth 252,000 262,079 146,159 0 292,926 195,000  -  5.26%
  YoY % -3.85% 79.31% 0.00% 0.00% 50.22% - -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 150.22% 100.00% -
NOSH 504,000 504,000 504,000 504,000 505,045 390,000  -  5.26%
  YoY % 0.00% 0.00% 0.00% -0.21% 29.50% - -
  Horiz. % 129.23% 129.23% 129.23% 129.23% 129.50% 100.00% -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
NP Margin -2.21 % 42.58 % -34.82 % 1.46 % 6.95 % 9.94 %  -  % -
  YoY % -105.19% 222.29% -2,484.93% -78.99% -30.08% - -
  Horiz. % -22.23% 428.37% -350.30% 14.69% 69.92% 100.00% -
ROE -3.69 % 44.00 % -102.99 % - % 10.50 % 7.54 %  -  % -
  YoY % -108.39% 142.72% 0.00% 0.00% 39.26% - -
  Horiz. % -48.94% 583.55% -1,365.92% 0.00% 139.26% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
RPS 83.61 53.74 85.76 116.57 87.58 37.93  -  17.12%
  YoY % 55.58% -37.34% -26.43% 33.10% 130.90% - -
  Horiz. % 220.43% 141.68% 226.10% 307.33% 230.90% 100.00% -
EPS -1.84 22.88 -29.87 1.70 6.09 3.77  -  -
  YoY % -108.04% 176.60% -1,857.06% -72.09% 61.54% - -
  Horiz. % -48.81% 606.90% -792.31% 45.09% 161.54% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 1.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5000 0.5200 0.2900 0.0000 0.5800 0.5000  -  -
  YoY % -3.85% 79.31% 0.00% 0.00% 16.00% - -
  Horiz. % 100.00% 104.00% 58.00% 0.00% 116.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
RPS 83.61 53.74 85.76 116.57 87.76 29.35  -  23.28%
  YoY % 55.58% -37.34% -26.43% 32.83% 199.01% - -
  Horiz. % 284.87% 183.10% 292.20% 397.17% 299.01% 100.00% -
EPS -1.84 22.88 -29.87 1.70 6.10 2.92  -  -
  YoY % -108.04% 176.60% -1,857.06% -72.13% 108.90% - -
  Horiz. % -63.01% 783.56% -1,022.95% 58.22% 208.90% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.77  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5000 0.5200 0.2900 0.0000 0.5812 0.3869  -  5.26%
  YoY % -3.85% 79.31% 0.00% 0.00% 50.22% - -
  Horiz. % 129.23% 134.40% 74.95% 0.00% 150.22% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -  -  -
Price 0.4000 0.4050 0.4900 0.7150 1.0500 0.0000  -  -
P/RPS 0.48 0.75 0.57 0.61 1.20 0.00  -  -
  YoY % -36.00% 31.58% -6.56% -49.17% 0.00% - -
  Horiz. % 40.00% 62.50% 47.50% 50.83% 100.00% - -
P/EPS -21.69 1.77 -1.64 41.94 17.24 0.00  -  -
  YoY % -1,325.42% 207.93% -103.91% 143.27% 0.00% - -
  Horiz. % -125.81% 10.27% -9.51% 243.27% 100.00% - -
EY -4.61 56.50 -60.95 2.38 5.80 0.00  -  -
  YoY % -108.16% 192.70% -2,660.92% -58.97% 0.00% - -
  Horiz. % -79.48% 974.14% -1,050.86% 41.03% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.78 1.69 0.00 1.81 0.00  -  -
  YoY % 2.56% -53.85% 0.00% 0.00% 0.00% - -
  Horiz. % 44.20% 43.09% 93.37% 0.00% 100.00% - -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -  CAGR
Date 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 -  -  -
Price 0.3800 0.4850 0.4400 0.5150 1.3400 0.0000  -  -
P/RPS 0.45 0.90 0.51 0.44 1.53 0.00  -  -
  YoY % -50.00% 76.47% 15.91% -71.24% 0.00% - -
  Horiz. % 29.41% 58.82% 33.33% 28.76% 100.00% - -
P/EPS -20.60 2.12 -1.47 30.21 22.00 0.00  -  -
  YoY % -1,071.70% 244.22% -104.87% 37.32% 0.00% - -
  Horiz. % -93.64% 9.64% -6.68% 137.32% 100.00% - -
EY -4.85 47.18 -67.88 3.31 4.54 0.00  -  -
  YoY % -110.28% 169.51% -2,150.76% -27.09% 0.00% - -
  Horiz. % -106.83% 1,039.21% -1,495.15% 72.91% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.93 1.52 0.00 2.31 0.00  -  -
  YoY % -18.28% -38.82% 0.00% 0.00% 0.00% - -
  Horiz. % 32.90% 40.26% 65.80% 0.00% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers