Highlights

[EATECH] YoY TTM Result on 2018-09-30 [#3]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 23-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     48.23%    YoY -     176.62%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 316,691 421,397 270,840 432,238 587,517 442,301 147,939 13.51%
  YoY % -24.85% 55.59% -37.34% -26.43% 32.83% 198.98% -
  Horiz. % 214.07% 284.85% 183.08% 292.17% 397.13% 298.98% 100.00%
PBT -57,503 6,539 109,221 -147,060 7,352 44,268 18,115 -
  YoY % -979.39% -94.01% 174.27% -2,100.27% -83.39% 144.37% -
  Horiz. % -317.43% 36.10% 602.93% -811.81% 40.59% 244.37% 100.00%
Tax 3,951 -15,834 6,103 -3,464 1,241 -13,512 -3,404 -
  YoY % 124.95% -359.45% 276.18% -379.13% 109.18% -296.94% -
  Horiz. % -116.07% 465.16% -179.29% 101.76% -36.46% 396.94% 100.00%
NP -53,552 -9,295 115,324 -150,524 8,593 30,756 14,711 -
  YoY % -476.14% -108.06% 176.62% -1,851.70% -72.06% 109.07% -
  Horiz. % -364.03% -63.18% 783.93% -1,023.21% 58.41% 209.07% 100.00%
NP to SH -53,552 -9,295 115,324 -150,524 8,593 30,756 14,711 -
  YoY % -476.14% -108.06% 176.62% -1,851.70% -72.06% 109.07% -
  Horiz. % -364.03% -63.18% 783.93% -1,023.21% 58.41% 209.07% 100.00%
Tax Rate - % 242.15 % -5.59 % - % -16.88 % 30.52 % 18.79 % -
  YoY % 0.00% 4,431.84% 0.00% 0.00% -155.31% 62.43% -
  Horiz. % 0.00% 1,288.72% -29.75% 0.00% -89.84% 162.43% 100.00%
Total Cost 370,243 430,692 155,516 582,762 578,924 411,545 133,228 18.55%
  YoY % -14.04% 176.94% -73.31% 0.66% 40.67% 208.90% -
  Horiz. % 277.90% 323.27% 116.73% 437.42% 434.54% 308.90% 100.00%
Net Worth 206,894 252,000 262,079 146,159 0 292,926 195,000 0.99%
  YoY % -17.90% -3.85% 79.31% 0.00% 0.00% 50.22% -
  Horiz. % 106.10% 129.23% 134.40% 74.95% 0.00% 150.22% 100.00%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 0 0 0 0 0 0 3,900 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 26.51 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 206,894 252,000 262,079 146,159 0 292,926 195,000 0.99%
  YoY % -17.90% -3.85% 79.31% 0.00% 0.00% 50.22% -
  Horiz. % 106.10% 129.23% 134.40% 74.95% 0.00% 150.22% 100.00%
NOSH 530,500 504,000 504,000 504,000 504,000 505,045 390,000 5.26%
  YoY % 5.26% 0.00% 0.00% 0.00% -0.21% 29.50% -
  Horiz. % 136.03% 129.23% 129.23% 129.23% 129.23% 129.50% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -16.91 % -2.21 % 42.58 % -34.82 % 1.46 % 6.95 % 9.94 % -
  YoY % -665.16% -105.19% 222.29% -2,484.93% -78.99% -30.08% -
  Horiz. % -170.12% -22.23% 428.37% -350.30% 14.69% 69.92% 100.00%
ROE -25.88 % -3.69 % 44.00 % -102.99 % - % 10.50 % 7.54 % -
  YoY % -601.35% -108.39% 142.72% 0.00% 0.00% 39.26% -
  Horiz. % -343.24% -48.94% 583.55% -1,365.92% 0.00% 139.26% 100.00%
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 59.70 83.61 53.74 85.76 116.57 87.58 37.93 7.85%
  YoY % -28.60% 55.58% -37.34% -26.43% 33.10% 130.90% -
  Horiz. % 157.40% 220.43% 141.68% 226.10% 307.33% 230.90% 100.00%
EPS -10.09 -1.84 22.88 -29.87 1.70 6.09 3.77 -
  YoY % -448.37% -108.04% 176.60% -1,857.06% -72.09% 61.54% -
  Horiz. % -267.64% -48.81% 606.90% -792.31% 45.09% 161.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3900 0.5000 0.5200 0.2900 0.0000 0.5800 0.5000 -4.05%
  YoY % -22.00% -3.85% 79.31% 0.00% 0.00% 16.00% -
  Horiz. % 78.00% 100.00% 104.00% 58.00% 0.00% 116.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 59.70 79.43 51.05 81.48 110.75 83.37 27.89 13.51%
  YoY % -24.84% 55.59% -37.35% -26.43% 32.84% 198.92% -
  Horiz. % 214.06% 284.80% 183.04% 292.15% 397.10% 298.92% 100.00%
EPS -10.09 -1.75 21.74 -28.37 1.62 5.80 2.77 -
  YoY % -476.57% -108.05% 176.63% -1,851.23% -72.07% 109.39% -
  Horiz. % -364.26% -63.18% 784.84% -1,024.19% 58.48% 209.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.3900 0.4750 0.4940 0.2755 0.0000 0.5522 0.3676 0.99%
  YoY % -17.89% -3.85% 79.31% 0.00% 0.00% 50.22% -
  Horiz. % 106.09% 129.22% 134.39% 74.95% 0.00% 150.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.3550 0.4000 0.4050 0.4900 0.7150 1.0500 0.0000 -
P/RPS 0.59 0.48 0.75 0.57 0.61 1.20 0.00 -
  YoY % 22.92% -36.00% 31.58% -6.56% -49.17% 0.00% -
  Horiz. % 49.17% 40.00% 62.50% 47.50% 50.83% 100.00% -
P/EPS -3.52 -21.69 1.77 -1.64 41.94 17.24 0.00 -
  YoY % 83.77% -1,325.42% 207.93% -103.91% 143.27% 0.00% -
  Horiz. % -20.42% -125.81% 10.27% -9.51% 243.27% 100.00% -
EY -28.44 -4.61 56.50 -60.95 2.38 5.80 0.00 -
  YoY % -516.92% -108.16% 192.70% -2,660.92% -58.97% 0.00% -
  Horiz. % -490.34% -79.48% 974.14% -1,050.86% 41.03% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.91 0.80 0.78 1.69 0.00 1.81 0.00 -
  YoY % 13.75% 2.56% -53.85% 0.00% 0.00% 0.00% -
  Horiz. % 50.28% 44.20% 43.09% 93.37% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 - -
Price 0.2950 0.3800 0.4850 0.4400 0.5150 1.3400 0.0000 -
P/RPS 0.49 0.45 0.90 0.51 0.44 1.53 0.00 -
  YoY % 8.89% -50.00% 76.47% 15.91% -71.24% 0.00% -
  Horiz. % 32.03% 29.41% 58.82% 33.33% 28.76% 100.00% -
P/EPS -2.92 -20.60 2.12 -1.47 30.21 22.00 0.00 -
  YoY % 85.83% -1,071.70% 244.22% -104.87% 37.32% 0.00% -
  Horiz. % -13.27% -93.64% 9.64% -6.68% 137.32% 100.00% -
EY -34.22 -4.85 47.18 -67.88 3.31 4.54 0.00 -
  YoY % -605.57% -110.28% 169.51% -2,150.76% -27.09% 0.00% -
  Horiz. % -753.74% -106.83% 1,039.21% -1,495.15% 72.91% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.76 0.93 1.52 0.00 2.31 0.00 -
  YoY % 0.00% -18.28% -38.82% 0.00% 0.00% 0.00% -
  Horiz. % 32.90% 32.90% 40.26% 65.80% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2021 - 26 Feb Result Stock Pick Contest Year 2021
2. Monday Limit Up Lah! RM3.8B Project Win!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
3. Vivocom March Super Bull Run !!! Covid Trader
4. TOPGLOV applies for dual primary listing on Hong Kong bourse gloveharicut
5. A TRULY OVERLOOKED STEEL STOCK !!!! Investhor's Mighty Hammer of Wisdom
6. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Vivocom 3月超强牛市!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
8. Vivocom March SuperBull Run !!! Covid Trader
PARTNERS & BROKERS