Highlights

[EATECH] YoY TTM Result on 2018-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -35.63%    YoY -     161.27%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -  CAGR
Revenue 271,872 419,000 366,970 591,663 536,530 155,657  -  11.79%
  YoY % -35.11% 14.18% -37.98% 10.28% 244.69% - -
  Horiz. % 174.66% 269.18% 235.76% 380.11% 344.69% 100.00% -
PBT 32,679 90,361 -131,904 21,542 23,680 19,736  -  10.61%
  YoY % -63.84% 168.51% -712.31% -9.03% 19.98% - -
  Horiz. % 165.58% 457.85% -668.34% 109.15% 119.98% 100.00% -
Tax 3,716 -16,129 10,755 -12,762 -4,281 -5,619  -  -
  YoY % 123.04% -249.97% 184.27% -198.11% 23.81% - -
  Horiz. % -66.13% 287.04% -191.40% 227.12% 76.19% 100.00% -
NP 36,395 74,232 -121,149 8,780 19,399 14,117  -  20.84%
  YoY % -50.97% 161.27% -1,479.83% -54.74% 37.42% - -
  Horiz. % 257.81% 525.83% -858.18% 62.19% 137.42% 100.00% -
NP to SH 36,395 74,232 -121,149 8,780 19,399 14,117  -  20.84%
  YoY % -50.97% 161.27% -1,479.83% -54.74% 37.42% - -
  Horiz. % 257.81% 525.83% -858.18% 62.19% 137.42% 100.00% -
Tax Rate -11.37 % 17.85 % - % 59.24 % 18.08 % 28.47 %  -  % -
  YoY % -163.70% 0.00% 0.00% 227.65% -36.49% - -
  Horiz. % -39.94% 62.70% 0.00% 208.08% 63.51% 100.00% -
Total Cost 235,477 344,768 488,119 582,883 517,131 141,540  -  10.71%
  YoY % -31.70% -29.37% -16.26% 12.71% 265.36% - -
  Horiz. % 166.37% 243.58% 344.86% 411.82% 365.36% 100.00% -
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651  -  3.13%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.15% - -
  Horiz. % 116.66% 100.96% 67.30% 121.15% 121.15% 100.00% -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -  CAGR
Div 0 0 0 0 0 3,900  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 27.63 %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -  CAGR
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651  -  3.13%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.15% - -
  Horiz. % 116.66% 100.96% 67.30% 121.15% 121.15% 100.00% -
NOSH 504,000 504,000 504,000 504,000 504,000 416,022  -  3.91%
  YoY % 0.00% 0.00% 0.00% 0.00% 21.15% - -
  Horiz. % 121.15% 121.15% 121.15% 121.15% 121.15% 100.00% -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -  CAGR
NP Margin 13.39 % 17.72 % -33.01 % 1.48 % 3.62 % 9.07 %  -  % 8.10%
  YoY % -24.44% 153.68% -2,330.41% -59.12% -60.09% - -
  Horiz. % 147.63% 195.37% -363.95% 16.32% 39.91% 100.00% -
ROE 13.89 % 32.73 % -80.13 % 3.23 % 7.13 % 6.28 %  -  % 17.20%
  YoY % -57.56% 140.85% -2,580.80% -54.70% 13.54% - -
  Horiz. % 221.18% 521.18% -1,275.96% 51.43% 113.54% 100.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -  CAGR
RPS 53.94 83.13 72.81 117.39 106.45 37.42  -  7.58%
  YoY % -35.11% 14.17% -37.98% 10.28% 184.47% - -
  Horiz. % 144.15% 222.15% 194.58% 313.71% 284.47% 100.00% -
EPS 7.22 14.73 -24.04 1.74 3.85 3.39  -  16.31%
  YoY % -50.98% 161.27% -1,481.61% -54.81% 13.57% - -
  Horiz. % 212.98% 434.51% -709.14% 51.33% 113.57% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.94  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.5200 0.4500 0.3000 0.5400 0.5400 0.5400  -  -0.75%
  YoY % 15.56% 50.00% -44.44% 0.00% 0.00% - -
  Horiz. % 96.30% 83.33% 55.56% 100.00% 100.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -  CAGR
RPS 51.25 78.98 69.17 111.53 101.14 29.34  -  11.79%
  YoY % -35.11% 14.18% -37.98% 10.27% 244.72% - -
  Horiz. % 174.68% 269.19% 235.75% 380.13% 344.72% 100.00% -
EPS 6.86 13.99 -22.84 1.66 3.66 2.66  -  20.85%
  YoY % -50.96% 161.25% -1,475.90% -54.64% 37.59% - -
  Horiz. % 257.89% 525.94% -858.65% 62.41% 137.59% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.74  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.4940 0.4275 0.2850 0.5130 0.5130 0.4235  -  3.13%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.13% - -
  Horiz. % 116.65% 100.94% 67.30% 121.13% 121.13% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -  CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14  -  -
Price 0.3550 0.3900 0.3750 0.6200 1.1100 0.4650  -  -
P/RPS 0.66 0.47 0.52 0.53 1.04 1.24  -  -11.84%
  YoY % 40.43% -9.62% -1.89% -49.04% -16.13% - -
  Horiz. % 53.23% 37.90% 41.94% 42.74% 83.87% 100.00% -
P/EPS 4.92 2.65 -1.56 35.59 28.84 13.70  -  -18.51%
  YoY % 85.66% 269.87% -104.38% 23.40% 110.51% - -
  Horiz. % 35.91% 19.34% -11.39% 259.78% 210.51% 100.00% -
EY 20.34 37.77 -64.10 2.81 3.47 7.30  -  22.73%
  YoY % -46.15% 158.92% -2,381.14% -19.02% -52.47% - -
  Horiz. % 278.63% 517.40% -878.08% 38.49% 47.53% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 2.02  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.68 0.87 1.25 1.15 2.06 0.86  -  -4.59%
  YoY % -21.84% -30.40% 8.70% -44.17% 139.53% - -
  Horiz. % 79.07% 101.16% 145.35% 133.72% 239.53% 100.00% -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14  -  CAGR
Date 27/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -  -  -
Price 0.3600 0.4250 0.3500 0.6400 1.0400 0.0000  -  -
P/RPS 0.67 0.51 0.48 0.55 0.98 0.00  -  -
  YoY % 31.37% 6.25% -12.73% -43.88% 0.00% - -
  Horiz. % 68.37% 52.04% 48.98% 56.12% 100.00% - -
P/EPS 4.99 2.89 -1.46 36.74 27.02 0.00  -  -
  YoY % 72.66% 297.95% -103.97% 35.97% 0.00% - -
  Horiz. % 18.47% 10.70% -5.40% 135.97% 100.00% - -
EY 20.06 34.66 -68.68 2.72 3.70 0.00  -  -
  YoY % -42.12% 150.47% -2,625.00% -26.49% 0.00% - -
  Horiz. % 542.16% 936.76% -1,856.22% 73.51% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.94 1.17 1.19 1.93 0.00  -  -
  YoY % -26.60% -19.66% -1.68% -38.34% 0.00% - -
  Horiz. % 35.75% 48.70% 60.62% 61.66% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

479  412  611  1053 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.395+0.025 
 PA 0.195+0.01 
 AT 0.170.00 
 JAKS 0.69+0.015 
 PA-WB 0.125+0.015 
 DNEX 0.29+0.01 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 
 MESTRON 0.2250.00 
 SCIB 2.90+0.36 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS