Highlights

[EATECH] YoY TTM Result on 2016-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 20-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     23.66%    YoY -     35.94%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Revenue 421,631 334,272 570,526 581,459 192,200  -   -  21.68%
  YoY % 26.13% -41.41% -1.88% 202.53% - - -
  Horiz. % 219.37% 173.92% 296.84% 302.53% 100.00% - -
PBT 82,049 -52,700 -54,703 29,508 23,805  -   -  36.23%
  YoY % 255.69% 3.66% -285.38% 23.96% - - -
  Horiz. % 344.67% -221.38% -229.80% 123.96% 100.00% - -
Tax -15,893 10,632 -10,347 -5,519 -6,158  -   -  26.73%
  YoY % -249.48% 202.75% -87.48% 10.38% - - -
  Horiz. % 258.09% -172.65% 168.03% 89.62% 100.00% - -
NP 66,156 -42,068 -65,050 23,989 17,647  -   -  39.12%
  YoY % 257.26% 35.33% -371.17% 35.94% - - -
  Horiz. % 374.89% -238.39% -368.62% 135.94% 100.00% - -
NP to SH 66,156 -42,068 -65,050 23,989 17,647  -   -  39.12%
  YoY % 257.26% 35.33% -371.17% 35.94% - - -
  Horiz. % 374.89% -238.39% -368.62% 135.94% 100.00% - -
Tax Rate 19.37 % - % - % 18.70 % 25.87 %  -  %  -  % -6.97%
  YoY % 0.00% 0.00% 0.00% -27.72% - - -
  Horiz. % 74.87% 0.00% 0.00% 72.28% 100.00% - -
Total Cost 355,475 376,340 635,576 557,470 174,553  -   -  19.44%
  YoY % -5.54% -40.79% 14.01% 219.37% - - -
  Horiz. % 203.65% 215.60% 364.12% 319.37% 100.00% - -
Net Worth 236,879 171,360 211,679 0 277,486  -   -  -3.88%
  YoY % 38.24% -19.05% 0.00% 0.00% - - -
  Horiz. % 85.37% 61.75% 76.28% 0.00% 100.00% - -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Div 0 0 0 0 3,900  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 22.10 %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Net Worth 236,879 171,360 211,679 0 277,486  -   -  -3.88%
  YoY % 38.24% -19.05% 0.00% 0.00% - - -
  Horiz. % 85.37% 61.75% 76.28% 0.00% 100.00% - -
NOSH 504,000 504,000 504,000 504,000 504,520  -   -  -0.03%
  YoY % 0.00% 0.00% 0.00% -0.10% - - -
  Horiz. % 99.90% 99.90% 99.90% 99.90% 100.00% - -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
NP Margin 15.69 % -12.58 % -11.40 % 4.13 % 9.18 %  -  %  -  % 14.33%
  YoY % 224.72% -10.35% -376.03% -55.01% - - -
  Horiz. % 170.92% -137.04% -124.18% 44.99% 100.00% - -
ROE 27.93 % -24.55 % -30.73 % - % 6.36 %  -  %  -  % 44.72%
  YoY % 213.77% 20.11% 0.00% 0.00% - - -
  Horiz. % 439.15% -386.01% -483.18% 0.00% 100.00% - -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
RPS 83.66 66.32 113.20 115.37 38.10  -   -  21.71%
  YoY % 26.15% -41.41% -1.88% 202.81% - - -
  Horiz. % 219.58% 174.07% 297.11% 302.81% 100.00% - -
EPS 13.13 -8.35 -12.91 4.76 3.50  -   -  39.14%
  YoY % 257.25% 35.32% -371.22% 36.00% - - -
  Horiz. % 375.14% -238.57% -368.86% 136.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.77  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4700 0.3400 0.4200 0.0000 0.5500  -   -  -3.85%
  YoY % 38.24% -19.05% 0.00% 0.00% - - -
  Horiz. % 85.45% 61.82% 76.36% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
RPS 79.48 63.01 107.54 109.61 36.23  -   -  21.69%
  YoY % 26.14% -41.41% -1.89% 202.54% - - -
  Horiz. % 219.38% 173.92% 296.83% 302.54% 100.00% - -
EPS 12.47 -7.93 -12.26 4.52 3.33  -   -  39.08%
  YoY % 257.25% 35.32% -371.24% 35.74% - - -
  Horiz. % 374.47% -238.14% -368.17% 135.74% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.74  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4465 0.3230 0.3990 0.0000 0.5231  -   -  -3.88%
  YoY % 38.24% -19.05% 0.00% 0.00% - - -
  Horiz. % 85.36% 61.75% 76.28% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15  -   -  -
Price 0.4750 0.3600 0.6700 1.1900 0.6050  -   -  -
P/RPS 0.57 0.54 0.59 1.03 1.59  -   -  -22.61%
  YoY % 5.56% -8.47% -42.72% -35.22% - - -
  Horiz. % 35.85% 33.96% 37.11% 64.78% 100.00% - -
P/EPS 3.62 -4.31 -5.19 25.00 17.30  -   -  -32.35%
  YoY % 183.99% 16.96% -120.76% 44.51% - - -
  Horiz. % 20.92% -24.91% -30.00% 144.51% 100.00% - -
EY 27.63 -23.19 -19.26 4.00 5.78  -   -  47.82%
  YoY % 219.15% -20.40% -581.50% -30.80% - - -
  Horiz. % 478.03% -401.21% -333.22% 69.20% 100.00% - -
DY 0.00 0.00 0.00 0.00 1.28  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.01 1.06 1.60 0.00 1.10  -   -  -2.11%
  YoY % -4.72% -33.75% 0.00% 0.00% - - -
  Horiz. % 91.82% 96.36% 145.45% 0.00% 100.00% - -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Date 31/05/19 14/05/18 31/05/17 20/05/16 -  -   -  -
Price 0.4500 0.3450 0.5000 1.0700 0.0000  -   -  -
P/RPS 0.54 0.52 0.44 0.93 0.00  -   -  -
  YoY % 3.85% 18.18% -52.69% 0.00% - - -
  Horiz. % 58.06% 55.91% 47.31% 100.00% - - -
P/EPS 3.43 -4.13 -3.87 22.48 0.00  -   -  -
  YoY % 183.05% -6.72% -117.22% 0.00% - - -
  Horiz. % 15.26% -18.37% -17.22% 100.00% - - -
EY 29.17 -24.19 -25.81 4.45 0.00  -   -  -
  YoY % 220.59% 6.28% -680.00% 0.00% - - -
  Horiz. % 655.51% -543.60% -580.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.01 1.19 0.00 0.00  -   -  -
  YoY % -4.95% -15.13% 0.00% 0.00% - - -
  Horiz. % 80.67% 84.87% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

508  404  597  777 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER-WB 0.01+0.005 
 KANGER 0.05-0.005 
 BRAHIMS 0.24-0.22 
 JADI 0.12-0.005 
 SERBADK 0.38-0.005 
 HIBISCS 0.945+0.03 
 HSI-CIG 0.12+0.02 
 CEKD 0.955+0.105 
 ARMADA 0.535+0.015 
 KNM 0.2250.00 
PARTNERS & BROKERS