Highlights

[EATECH] YoY TTM Result on 2018-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     65.28%    YoY -     35.33%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Revenue 421,631 334,272 570,526 581,459 192,200  -   -  21.68%
  YoY % 26.13% -41.41% -1.88% 202.53% - - -
  Horiz. % 219.37% 173.92% 296.84% 302.53% 100.00% - -
PBT 82,049 -52,700 -54,703 29,508 23,805  -   -  36.23%
  YoY % 255.69% 3.66% -285.38% 23.96% - - -
  Horiz. % 344.67% -221.38% -229.80% 123.96% 100.00% - -
Tax -15,893 10,632 -10,347 -5,519 -6,158  -   -  26.73%
  YoY % -249.48% 202.75% -87.48% 10.38% - - -
  Horiz. % 258.09% -172.65% 168.03% 89.62% 100.00% - -
NP 66,156 -42,068 -65,050 23,989 17,647  -   -  39.12%
  YoY % 257.26% 35.33% -371.17% 35.94% - - -
  Horiz. % 374.89% -238.39% -368.62% 135.94% 100.00% - -
NP to SH 66,156 -42,068 -65,050 23,989 17,647  -   -  39.12%
  YoY % 257.26% 35.33% -371.17% 35.94% - - -
  Horiz. % 374.89% -238.39% -368.62% 135.94% 100.00% - -
Tax Rate 19.37 % - % - % 18.70 % 25.87 %  -  %  -  % -6.97%
  YoY % 0.00% 0.00% 0.00% -27.72% - - -
  Horiz. % 74.87% 0.00% 0.00% 72.28% 100.00% - -
Total Cost 355,475 376,340 635,576 557,470 174,553  -   -  19.44%
  YoY % -5.54% -40.79% 14.01% 219.37% - - -
  Horiz. % 203.65% 215.60% 364.12% 319.37% 100.00% - -
Net Worth 236,879 171,360 211,679 0 277,486  -   -  -3.88%
  YoY % 38.24% -19.05% 0.00% 0.00% - - -
  Horiz. % 85.37% 61.75% 76.28% 0.00% 100.00% - -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Div 0 0 0 0 3,900  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 22.10 %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Net Worth 236,879 171,360 211,679 0 277,486  -   -  -3.88%
  YoY % 38.24% -19.05% 0.00% 0.00% - - -
  Horiz. % 85.37% 61.75% 76.28% 0.00% 100.00% - -
NOSH 504,000 504,000 504,000 504,000 504,520  -   -  -0.03%
  YoY % 0.00% 0.00% 0.00% -0.10% - - -
  Horiz. % 99.90% 99.90% 99.90% 99.90% 100.00% - -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
NP Margin 15.69 % -12.58 % -11.40 % 4.13 % 9.18 %  -  %  -  % 14.33%
  YoY % 224.72% -10.35% -376.03% -55.01% - - -
  Horiz. % 170.92% -137.04% -124.18% 44.99% 100.00% - -
ROE 27.93 % -24.55 % -30.73 % - % 6.36 %  -  %  -  % 44.72%
  YoY % 213.77% 20.11% 0.00% 0.00% - - -
  Horiz. % 439.15% -386.01% -483.18% 0.00% 100.00% - -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
RPS 83.66 66.32 113.20 115.37 38.10  -   -  21.71%
  YoY % 26.15% -41.41% -1.88% 202.81% - - -
  Horiz. % 219.58% 174.07% 297.11% 302.81% 100.00% - -
EPS 13.13 -8.35 -12.91 4.76 3.50  -   -  39.14%
  YoY % 257.25% 35.32% -371.22% 36.00% - - -
  Horiz. % 375.14% -238.57% -368.86% 136.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.77  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4700 0.3400 0.4200 0.0000 0.5500  -   -  -3.85%
  YoY % 38.24% -19.05% 0.00% 0.00% - - -
  Horiz. % 85.45% 61.82% 76.36% 0.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 504,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
RPS 83.66 66.32 113.20 115.37 38.13  -   -  21.69%
  YoY % 26.15% -41.41% -1.88% 202.57% - - -
  Horiz. % 219.41% 173.93% 296.88% 302.57% 100.00% - -
EPS 13.13 -8.35 -12.91 4.76 3.50  -   -  39.14%
  YoY % 257.25% 35.32% -371.22% 36.00% - - -
  Horiz. % 375.14% -238.57% -368.86% 136.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.77  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.4700 0.3400 0.4200 0.0000 0.5506  -   -  -3.88%
  YoY % 38.24% -19.05% 0.00% 0.00% - - -
  Horiz. % 85.36% 61.75% 76.28% 0.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15  -   -  -
Price 0.4750 0.3600 0.6700 1.1900 0.6050  -   -  -
P/RPS 0.57 0.54 0.59 1.03 1.59  -   -  -22.61%
  YoY % 5.56% -8.47% -42.72% -35.22% - - -
  Horiz. % 35.85% 33.96% 37.11% 64.78% 100.00% - -
P/EPS 3.62 -4.31 -5.19 25.00 17.30  -   -  -32.35%
  YoY % 183.99% 16.96% -120.76% 44.51% - - -
  Horiz. % 20.92% -24.91% -30.00% 144.51% 100.00% - -
EY 27.63 -23.19 -19.26 4.00 5.78  -   -  47.82%
  YoY % 219.15% -20.40% -581.50% -30.80% - - -
  Horiz. % 478.03% -401.21% -333.22% 69.20% 100.00% - -
DY 0.00 0.00 0.00 0.00 1.28  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.01 1.06 1.60 0.00 1.10  -   -  -2.11%
  YoY % -4.72% -33.75% 0.00% 0.00% - - -
  Horiz. % 91.82% 96.36% 145.45% 0.00% 100.00% - -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15  -   -  CAGR
Date 31/05/19 14/05/18 31/05/17 20/05/16 -  -   -  -
Price 0.4500 0.3450 0.5000 1.0700 0.0000  -   -  -
P/RPS 0.54 0.52 0.44 0.93 0.00  -   -  -
  YoY % 3.85% 18.18% -52.69% 0.00% - - -
  Horiz. % 58.06% 55.91% 47.31% 100.00% - - -
P/EPS 3.43 -4.13 -3.87 22.48 0.00  -   -  -
  YoY % 183.05% -6.72% -117.22% 0.00% - - -
  Horiz. % 15.26% -18.37% -17.22% 100.00% - - -
EY 29.17 -24.19 -25.81 4.45 0.00  -   -  -
  YoY % 220.59% 6.28% -680.00% 0.00% - - -
  Horiz. % 655.51% -543.60% -580.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.01 1.19 0.00 0.00  -   -  -
  YoY % -4.95% -15.13% 0.00% 0.00% - - -
  Horiz. % 80.67% 84.87% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

322  266  535  1142 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.79+0.045 
 SAPNRG 0.260.00 
 HSI-H8F 0.125-0.005 
 EKOVEST 0.815+0.02 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.010.00 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 
 KHEESAN 0.465-0.03 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers