Highlights

[EATECH] YoY TTM Result on 2019-03-31 [#1]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -10.88%    YoY -     257.26%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 246,363 293,120 421,631 334,272 570,526 581,459 192,200 4.22%
  YoY % -15.95% -30.48% 26.13% -41.41% -1.88% 202.53% -
  Horiz. % 128.18% 152.51% 219.37% 173.92% 296.84% 302.53% 100.00%
PBT -159,542 28,149 82,049 -52,700 -54,703 29,508 23,805 -
  YoY % -666.78% -65.69% 255.69% 3.66% -285.38% 23.96% -
  Horiz. % -670.20% 118.25% 344.67% -221.38% -229.80% 123.96% 100.00%
Tax 13,080 3,716 -15,893 10,632 -10,347 -5,519 -6,158 -
  YoY % 251.99% 123.38% -249.48% 202.75% -87.48% 10.38% -
  Horiz. % -212.41% -60.34% 258.09% -172.65% 168.03% 89.62% 100.00%
NP -146,462 31,865 66,156 -42,068 -65,050 23,989 17,647 -
  YoY % -559.63% -51.83% 257.26% 35.33% -371.17% 35.94% -
  Horiz. % -829.95% 180.57% 374.89% -238.39% -368.62% 135.94% 100.00%
NP to SH -146,462 31,865 66,156 -42,068 -65,050 23,989 17,647 -
  YoY % -559.63% -51.83% 257.26% 35.33% -371.17% 35.94% -
  Horiz. % -829.95% 180.57% 374.89% -238.39% -368.62% 135.94% 100.00%
Tax Rate - % -13.20 % 19.37 % - % - % 18.70 % 25.87 % -
  YoY % 0.00% -168.15% 0.00% 0.00% 0.00% -27.72% -
  Horiz. % 0.00% -51.02% 74.87% 0.00% 0.00% 72.28% 100.00%
Total Cost 392,825 261,255 355,475 376,340 635,576 557,470 174,553 14.46%
  YoY % 50.36% -26.51% -5.54% -40.79% 14.01% 219.37% -
  Horiz. % 225.05% 149.67% 203.65% 215.60% 364.12% 319.37% 100.00%
Net Worth 132,625 275,859 236,879 171,360 211,679 0 277,486 -11.57%
  YoY % -51.92% 16.46% 38.24% -19.05% 0.00% 0.00% -
  Horiz. % 47.80% 99.41% 85.37% 61.75% 76.28% 0.00% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 0 0 0 0 0 0 3,900 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 22.10 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 132,625 275,859 236,879 171,360 211,679 0 277,486 -11.57%
  YoY % -51.92% 16.46% 38.24% -19.05% 0.00% 0.00% -
  Horiz. % 47.80% 99.41% 85.37% 61.75% 76.28% 0.00% 100.00%
NOSH 530,500 530,500 504,000 504,000 504,000 504,000 504,520 0.84%
  YoY % 0.00% 5.26% 0.00% 0.00% 0.00% -0.10% -
  Horiz. % 105.15% 105.15% 99.90% 99.90% 99.90% 99.90% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -59.45 % 10.87 % 15.69 % -12.58 % -11.40 % 4.13 % 9.18 % -
  YoY % -646.92% -30.72% 224.72% -10.35% -376.03% -55.01% -
  Horiz. % -647.60% 118.41% 170.92% -137.04% -124.18% 44.99% 100.00%
ROE -110.43 % 11.55 % 27.93 % -24.55 % -30.73 % - % 6.36 % -
  YoY % -1,056.10% -58.65% 213.77% 20.11% 0.00% 0.00% -
  Horiz. % -1,736.32% 181.60% 439.15% -386.01% -483.18% 0.00% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 46.44 55.25 83.66 66.32 113.20 115.37 38.10 3.35%
  YoY % -15.95% -33.96% 26.15% -41.41% -1.88% 202.81% -
  Horiz. % 121.89% 145.01% 219.58% 174.07% 297.11% 302.81% 100.00%
EPS -27.61 6.01 13.13 -8.35 -12.91 4.76 3.50 -
  YoY % -559.40% -54.23% 257.25% 35.32% -371.22% 36.00% -
  Horiz. % -788.86% 171.71% 375.14% -238.57% -368.86% 136.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.77 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2500 0.5200 0.4700 0.3400 0.4200 0.0000 0.5500 -12.30%
  YoY % -51.92% 10.64% 38.24% -19.05% 0.00% 0.00% -
  Horiz. % 45.45% 94.55% 85.45% 61.82% 76.36% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 46.44 55.25 79.48 63.01 107.54 109.61 36.23 4.22%
  YoY % -15.95% -30.49% 26.14% -41.41% -1.89% 202.54% -
  Horiz. % 128.18% 152.50% 219.38% 173.92% 296.83% 302.54% 100.00%
EPS -27.61 6.01 12.47 -7.93 -12.26 4.52 3.33 -
  YoY % -559.40% -51.80% 257.25% 35.32% -371.24% 35.74% -
  Horiz. % -829.13% 180.48% 374.47% -238.14% -368.17% 135.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.2500 0.5200 0.4465 0.3230 0.3990 0.0000 0.5231 -11.57%
  YoY % -51.92% 16.46% 38.24% -19.05% 0.00% 0.00% -
  Horiz. % 47.79% 99.41% 85.36% 61.75% 76.28% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.1950 0.2400 0.4750 0.3600 0.6700 1.1900 0.6050 -
P/RPS 0.42 0.43 0.57 0.54 0.59 1.03 1.59 -19.88%
  YoY % -2.33% -24.56% 5.56% -8.47% -42.72% -35.22% -
  Horiz. % 26.42% 27.04% 35.85% 33.96% 37.11% 64.78% 100.00%
P/EPS -0.71 4.00 3.62 -4.31 -5.19 25.00 17.30 -
  YoY % -117.75% 10.50% 183.99% 16.96% -120.76% 44.51% -
  Horiz. % -4.10% 23.12% 20.92% -24.91% -30.00% 144.51% 100.00%
EY -141.58 25.03 27.63 -23.19 -19.26 4.00 5.78 -
  YoY % -665.64% -9.41% 219.15% -20.40% -581.50% -30.80% -
  Horiz. % -2,449.48% 433.04% 478.03% -401.21% -333.22% 69.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.78 0.46 1.01 1.06 1.60 0.00 1.10 -5.56%
  YoY % 69.57% -54.46% -4.72% -33.75% 0.00% 0.00% -
  Horiz. % 70.91% 41.82% 91.82% 96.36% 145.45% 0.00% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date - 29/05/20 31/05/19 14/05/18 31/05/17 20/05/16 - -
Price 0.1100 0.3300 0.4500 0.3450 0.5000 1.0700 0.0000 -
P/RPS 0.24 0.60 0.54 0.52 0.44 0.93 0.00 -
  YoY % -60.00% 11.11% 3.85% 18.18% -52.69% 0.00% -
  Horiz. % 25.81% 64.52% 58.06% 55.91% 47.31% 100.00% -
P/EPS -0.40 5.49 3.43 -4.13 -3.87 22.48 0.00 -
  YoY % -107.29% 60.06% 183.05% -6.72% -117.22% 0.00% -
  Horiz. % -1.78% 24.42% 15.26% -18.37% -17.22% 100.00% -
EY -250.98 18.20 29.17 -24.19 -25.81 4.45 0.00 -
  YoY % -1,479.01% -37.61% 220.59% 6.28% -680.00% 0.00% -
  Horiz. % -5,640.00% 408.99% 655.51% -543.60% -580.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.63 0.96 1.01 1.19 0.00 0.00 -
  YoY % -30.16% -34.38% -4.95% -15.13% 0.00% 0.00% -
  Horiz. % 36.97% 52.94% 80.67% 84.87% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS