Highlights

[PNEPCB] YoY TTM Result on 2020-06-30 [#1]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     18.06%    YoY -     23.91%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Revenue 63,106 81,135 93,992 103,845 76,273 62,838 62,879 0.06%
  YoY % -22.22% -13.68% -9.49% 36.15% 21.38% -0.07% -
  Horiz. % 100.36% 129.03% 149.48% 165.15% 121.30% 99.93% 100.00%
PBT -4,744 -8,708 2,106 3,892 -4,078 -2,471 -2,774 8.60%
  YoY % 45.52% -513.49% -45.89% 195.44% -65.03% 10.92% -
  Horiz. % 171.02% 313.91% -75.92% -140.30% 147.01% 89.08% 100.00%
Tax -1,920 -50 -1 -69 1,613 -26 1,372 -
  YoY % -3,740.00% -4,900.00% 98.55% -104.28% 6,303.85% -101.90% -
  Horiz. % -139.94% -3.64% -0.07% -5.03% 117.57% -1.90% 100.00%
NP -6,664 -8,758 2,105 3,823 -2,465 -2,497 -1,402 27.10%
  YoY % 23.91% -516.06% -44.94% 255.09% 1.28% -78.10% -
  Horiz. % 475.32% 624.68% -150.14% -272.68% 175.82% 178.10% 100.00%
NP to SH -6,664 -8,758 2,105 3,823 -2,465 -2,497 -720 40.81%
  YoY % 23.91% -516.06% -44.94% 255.09% 1.28% -246.81% -
  Horiz. % 925.56% 1,216.39% -292.36% -530.97% 342.36% 346.81% 100.00%
Tax Rate - % - % 0.05 % 1.77 % - % - % - % -
  YoY % 0.00% 0.00% -97.18% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 2.82% 100.00% - - -
Total Cost 69,770 89,893 91,887 100,022 78,738 65,335 64,281 1.27%
  YoY % -22.39% -2.17% -8.13% 27.03% 20.51% 1.64% -
  Horiz. % 108.54% 139.84% 142.95% 155.60% 122.49% 101.64% 100.00%
Net Worth 54,379 60,488 68,378 68,378 6,574 60,242 61,803 -1.95%
  YoY % -10.10% -11.54% 0.00% 940.00% -89.09% -2.53% -
  Horiz. % 87.99% 97.87% 110.64% 110.64% 10.64% 97.47% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 54,379 60,488 68,378 68,378 6,574 60,242 61,803 -1.95%
  YoY % -10.10% -11.54% 0.00% 940.00% -89.09% -2.53% -
  Horiz. % 87.99% 97.87% 110.64% 110.64% 10.64% 97.47% 100.00%
NOSH 132,633 131,497 131,497 131,497 65,748 66,200 65,748 11.40%
  YoY % 0.86% 0.00% 0.00% 100.00% -0.68% 0.69% -
  Horiz. % 201.73% 200.00% 200.00% 200.00% 100.00% 100.69% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -10.56 % -10.79 % 2.24 % 3.68 % -3.23 % -3.97 % -2.23 % 27.02%
  YoY % 2.13% -581.70% -39.13% 213.93% 18.64% -78.03% -
  Horiz. % 473.54% 483.86% -100.45% -165.02% 144.84% 178.03% 100.00%
ROE -12.25 % -14.48 % 3.08 % 5.59 % -37.49 % -4.14 % -1.16 % 43.70%
  YoY % 15.40% -570.13% -44.90% 114.91% -805.56% -256.90% -
  Horiz. % 1,056.03% 1,248.28% -265.52% -481.90% 3,231.90% 356.90% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 47.58 61.70 71.48 78.97 116.01 94.92 95.64 -10.18%
  YoY % -22.88% -13.68% -9.48% -31.93% 22.22% -0.75% -
  Horiz. % 49.75% 64.51% 74.74% 82.57% 121.30% 99.25% 100.00%
EPS -5.02 -6.66 1.60 2.91 -3.75 -3.77 -1.10 26.30%
  YoY % 24.62% -516.25% -45.02% 177.60% 0.53% -242.73% -
  Horiz. % 456.36% 605.45% -145.45% -264.55% 340.91% 342.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4600 0.5200 0.5200 0.1000 0.9100 0.9400 -11.98%
  YoY % -10.87% -11.54% 0.00% 420.00% -89.01% -3.19% -
  Horiz. % 43.62% 48.94% 55.32% 55.32% 10.64% 96.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 354,156
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
RPS 17.82 22.91 26.54 29.32 21.54 17.74 17.75 0.06%
  YoY % -22.22% -13.68% -9.48% 36.12% 21.42% -0.06% -
  Horiz. % 100.39% 129.07% 149.52% 165.18% 121.35% 99.94% 100.00%
EPS -1.88 -2.47 0.59 1.08 -0.70 -0.71 -0.20 41.15%
  YoY % 23.89% -518.64% -45.37% 254.29% 1.41% -255.00% -
  Horiz. % 940.00% 1,235.00% -295.00% -540.00% 350.00% 355.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1535 0.1708 0.1931 0.1931 0.0186 0.1701 0.1745 -1.95%
  YoY % -10.13% -11.55% 0.00% 938.17% -89.07% -2.52% -
  Horiz. % 87.97% 97.88% 110.66% 110.66% 10.66% 97.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 31/12/13 -
Price 1.0300 0.4850 0.5050 0.5150 0.9900 1.0400 0.4250 -
P/RPS 2.16 0.79 0.71 0.65 0.85 1.10 0.44 27.73%
  YoY % 173.42% 11.27% 9.23% -23.53% -22.73% 150.00% -
  Horiz. % 490.91% 179.55% 161.36% 147.73% 193.18% 250.00% 100.00%
P/EPS -20.50 -7.28 31.55 17.71 -26.41 -27.57 -38.81 -9.35%
  YoY % -181.59% -123.07% 78.15% 167.06% 4.21% 28.96% -
  Horiz. % 52.82% 18.76% -81.29% -45.63% 68.05% 71.04% 100.00%
EY -4.88 -13.73 3.17 5.65 -3.79 -3.63 -2.58 10.30%
  YoY % 64.46% -533.12% -43.89% 249.08% -4.41% -40.70% -
  Horiz. % 189.15% 532.17% -122.87% -218.99% 146.90% 140.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.51 1.05 0.97 0.99 9.90 1.14 0.45 30.26%
  YoY % 139.05% 8.25% -2.02% -90.00% 768.42% 153.33% -
  Horiz. % 557.78% 233.33% 215.56% 220.00% 2,200.00% 253.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 31/12/13 CAGR
Date 26/08/20 29/08/19 27/08/18 29/08/17 25/02/16 27/02/15 26/02/14 -
Price 1.1000 0.5450 0.5200 0.5050 0.4750 1.0300 0.7450 -
P/RPS 2.31 0.88 0.73 0.64 0.41 1.09 0.78 18.18%
  YoY % 162.50% 20.55% 14.06% 56.10% -62.39% 39.74% -
  Horiz. % 296.15% 112.82% 93.59% 82.05% 52.56% 139.74% 100.00%
P/EPS -21.89 -8.18 32.48 17.37 -12.67 -27.31 -68.03 -16.00%
  YoY % -167.60% -125.18% 86.99% 237.10% 53.61% 59.86% -
  Horiz. % 32.18% 12.02% -47.74% -25.53% 18.62% 40.14% 100.00%
EY -4.57 -12.22 3.08 5.76 -7.89 -3.66 -1.47 19.06%
  YoY % 62.60% -496.75% -46.53% 173.00% -115.57% -148.98% -
  Horiz. % 310.88% 831.29% -209.52% -391.84% 536.73% 248.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.68 1.18 1.00 0.97 4.75 1.13 0.79 20.67%
  YoY % 127.12% 18.00% 3.09% -79.58% 320.35% 43.04% -
  Horiz. % 339.24% 149.37% 126.58% 122.78% 601.27% 143.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2107 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.000.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 PUC 0.140.00 
 WILLOW 0.440.00 
 EAH-WE 0.0150.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.1850.00 
 BTECH 0.5450.00 
 3A 0.840.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS