Highlights

[PNEPCB] YoY TTM Result on 2018-09-30 [#2]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 21-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     -81.38%    YoY -     -88.07%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 72,485 95,231 99,059 80,315 69,268 60,899 61,786 2.49%
  YoY % -23.89% -3.86% 23.34% 15.95% 13.74% -1.44% -
  Horiz. % 117.32% 154.13% 160.33% 129.99% 112.11% 98.56% 100.00%
PBT -10,198 400 3,344 -4,378 -1 -2,991 -2,621 23.23%
  YoY % -2,649.50% -88.04% 176.38% -437,700.00% 99.97% -14.12% -
  Horiz. % 389.09% -15.26% -127.58% 167.04% 0.04% 114.12% 100.00%
Tax -64 -8 -59 1,610 -27 957 1,989 -
  YoY % -700.00% 86.44% -103.66% 6,062.96% -102.82% -51.89% -
  Horiz. % -3.22% -0.40% -2.97% 80.95% -1.36% 48.11% 100.00%
NP -10,262 392 3,285 -2,768 -28 -2,034 -632 53.50%
  YoY % -2,717.86% -88.07% 218.68% -9,785.71% 98.62% -221.84% -
  Horiz. % 1,623.73% -62.03% -519.78% 437.97% 4.43% 321.84% 100.00%
NP to SH -10,262 392 3,285 -2,768 -28 -1,352 -632 53.50%
  YoY % -2,717.86% -88.07% 218.68% -9,785.71% 97.93% -113.92% -
  Horiz. % 1,623.73% -62.03% -519.78% 437.97% 4.43% 213.92% 100.00%
Tax Rate - % 2.00 % 1.76 % - % - % - % - % -
  YoY % 0.00% 13.64% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.64% 100.00% - - - -
Total Cost 82,747 94,839 95,774 83,083 69,296 62,933 62,418 4.43%
  YoY % -12.75% -0.98% 15.28% 19.90% 10.11% 0.83% -
  Horiz. % 132.57% 151.94% 153.44% 133.11% 111.02% 100.83% 100.00%
Net Worth 59,173 69,693 71,008 48,149 60,838 59,831 41,790 5.49%
  YoY % -15.09% -1.85% 47.47% -20.86% 1.68% 43.17% -
  Horiz. % 141.60% 166.77% 169.91% 115.22% 145.58% 143.17% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 59,173 69,693 71,008 48,149 60,838 59,831 41,790 5.49%
  YoY % -15.09% -1.85% 47.47% -20.86% 1.68% 43.17% -
  Horiz. % 141.60% 166.77% 169.91% 115.22% 145.58% 143.17% 100.00%
NOSH 131,497 131,497 131,497 106,999 66,129 65,748 50,964 15.69%
  YoY % 0.00% 0.00% 22.89% 61.80% 0.58% 29.01% -
  Horiz. % 258.02% 258.02% 258.02% 209.95% 129.76% 129.01% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -14.16 % 0.41 % 3.32 % -3.45 % -0.04 % -3.34 % -1.02 % 49.85%
  YoY % -3,553.66% -87.65% 196.23% -8,525.00% 98.80% -227.45% -
  Horiz. % 1,388.24% -40.20% -325.49% 338.24% 3.92% 327.45% 100.00%
ROE -17.34 % 0.56 % 4.63 % -5.75 % -0.05 % -2.26 % -1.51 % 45.54%
  YoY % -3,196.43% -87.90% 180.52% -11,400.00% 97.79% -49.67% -
  Horiz. % 1,148.34% -37.09% -306.62% 380.79% 3.31% 149.67% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 55.12 72.42 75.33 75.06 104.75 92.62 121.23 -11.41%
  YoY % -23.89% -3.86% 0.36% -28.34% 13.10% -23.60% -
  Horiz. % 45.47% 59.74% 62.14% 61.92% 86.41% 76.40% 100.00%
EPS -7.80 0.30 2.50 -2.59 -0.04 -2.06 -1.24 32.68%
  YoY % -2,700.00% -88.00% 196.53% -6,375.00% 98.06% -66.13% -
  Horiz. % 629.03% -24.19% -201.61% 208.87% 3.23% 166.13% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.5300 0.5400 0.4500 0.9200 0.9100 0.8200 -8.81%
  YoY % -15.09% -1.85% 20.00% -51.09% 1.10% 10.98% -
  Horiz. % 54.88% 64.63% 65.85% 54.88% 112.20% 110.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 55.12 72.42 75.33 61.08 52.68 46.31 46.99 2.48%
  YoY % -23.89% -3.86% 23.33% 15.95% 13.76% -1.45% -
  Horiz. % 117.30% 154.12% 160.31% 129.99% 112.11% 98.55% 100.00%
EPS -7.80 0.30 2.50 -2.10 -0.02 -1.03 -0.48 53.52%
  YoY % -2,700.00% -88.00% 219.05% -10,400.00% 98.06% -114.58% -
  Horiz. % 1,625.00% -62.50% -520.83% 437.50% 4.17% 214.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.5300 0.5400 0.3662 0.4627 0.4550 0.3178 5.49%
  YoY % -15.09% -1.85% 47.46% -20.86% 1.69% 43.17% -
  Horiz. % 141.60% 166.77% 169.92% 115.23% 145.59% 143.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.5350 0.5150 0.5400 0.5150 1.0500 0.8000 0.2800 -
P/RPS 0.97 0.71 0.72 0.69 1.00 0.86 0.23 24.77%
  YoY % 36.62% -1.39% 4.35% -31.00% 16.28% 273.91% -
  Horiz. % 421.74% 308.70% 313.04% 300.00% 434.78% 373.91% 100.00%
P/EPS -6.86 172.76 21.62 -19.91 -2,479.84 -38.90 -22.58 -16.74%
  YoY % -103.97% 699.07% 208.59% 99.20% -6,274.91% -72.28% -
  Horiz. % 30.38% -765.10% -95.75% 88.18% 10,982.46% 172.28% 100.00%
EY -14.59 0.58 4.63 -5.02 -0.04 -2.57 -4.43 20.11%
  YoY % -2,615.52% -87.47% 192.23% -12,450.00% 98.44% 41.99% -
  Horiz. % 329.35% -13.09% -104.51% 113.32% 0.90% 58.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 0.97 1.00 1.14 1.14 0.88 0.34 21.24%
  YoY % 22.68% -3.00% -12.28% 0.00% 29.55% 158.82% -
  Horiz. % 350.00% 285.29% 294.12% 335.29% 335.29% 258.82% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/11/19 21/11/18 27/11/17 27/05/16 29/05/15 26/05/14 22/05/13 -
Price 0.5600 0.5150 0.5000 0.4950 1.0300 0.7600 0.3250 -
P/RPS 1.02 0.71 0.66 0.66 0.98 0.82 0.27 22.67%
  YoY % 43.66% 7.58% 0.00% -32.65% 19.51% 203.70% -
  Horiz. % 377.78% 262.96% 244.44% 244.44% 362.96% 303.70% 100.00%
P/EPS -7.18 172.76 20.01 -19.13 -2,432.60 -36.96 -26.21 -18.05%
  YoY % -104.16% 763.37% 204.60% 99.21% -6,481.71% -41.01% -
  Horiz. % 27.39% -659.14% -76.34% 72.99% 9,281.19% 141.01% 100.00%
EY -13.94 0.58 5.00 -5.23 -0.04 -2.71 -3.82 22.02%
  YoY % -2,503.45% -88.40% 195.60% -12,975.00% 98.52% 29.06% -
  Horiz. % 364.92% -15.18% -130.89% 136.91% 1.05% 70.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 0.97 0.93 1.10 1.12 0.84 0.40 19.00%
  YoY % 27.84% 4.30% -15.45% -1.79% 33.33% 110.00% -
  Horiz. % 310.00% 242.50% 232.50% 275.00% 280.00% 210.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

227  283  507  1246 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.035 
 DYNACIA 0.08-0.005 
 HSI-H8F 0.07-0.055 
 DYNACIA-PA 0.04-0.005 
 AT 0.050.00 
 DBE 0.035+0.005 
 XDL 0.105-0.005 
 ARMADA 0.48+0.015 
 SAPNRG 0.27+0.01 
 HSI-C7J 0.125+0.04 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers