Highlights

[PNEPCB] YoY TTM Result on 2017-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 31-Dec-2017  [#3]
Profit Trend QoQ -     -26.27%    YoY -     -47.75%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 91,672 94,732 85,702 74,519 56,372 64,562 78,437 2.43%
  YoY % -3.23% 10.54% 15.01% 32.19% -12.69% -17.69% -
  Horiz. % 116.87% 120.77% 109.26% 95.00% 71.87% 82.31% 100.00%
PBT -2,234 2,488 -3,184 95 -2,688 -1,989 1,791 -
  YoY % -189.79% 178.14% -3,451.58% 103.53% -35.14% -211.06% -
  Horiz. % -124.73% 138.92% -177.78% 5.30% -150.08% -111.06% 100.00%
Tax -20 -66 1,537 -8 -12 1,308 2,044 -
  YoY % 69.70% -104.29% 19,312.50% 33.33% -100.92% -36.01% -
  Horiz. % -0.98% -3.23% 75.20% -0.39% -0.59% 63.99% 100.00%
NP -2,254 2,422 -1,647 87 -2,700 -681 3,835 -
  YoY % -193.06% 247.06% -1,993.10% 103.22% -296.48% -117.76% -
  Horiz. % -58.77% 63.16% -42.95% 2.27% -70.40% -17.76% 100.00%
NP to SH -2,254 2,422 -1,647 87 -2,018 -681 3,835 -
  YoY % -193.06% 247.06% -1,993.10% 104.31% -196.33% -117.76% -
  Horiz. % -58.77% 63.16% -42.95% 2.27% -52.62% -17.76% 100.00%
Tax Rate - % 2.65 % - % 8.42 % - % - % -114.13 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -2.32% 0.00% -7.38% 0.00% 0.00% 100.00%
Total Cost 93,926 92,310 87,349 74,432 59,072 65,243 74,602 3.60%
  YoY % 1.75% 5.68% 17.35% 26.00% -9.46% -12.55% -
  Horiz. % 125.90% 123.74% 117.09% 99.77% 79.18% 87.45% 100.00%
Net Worth 67,063 69,693 65,760 62,935 58,516 93,714 40,584 8.02%
  YoY % -3.77% 5.98% 4.49% 7.55% -37.56% 130.91% -
  Horiz. % 165.24% 171.72% 162.03% 155.07% 144.18% 230.91% 100.00%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 67,063 69,693 65,760 62,935 58,516 93,714 40,584 8.02%
  YoY % -3.77% 5.98% 4.49% 7.55% -37.56% 130.91% -
  Horiz. % 165.24% 171.72% 162.03% 155.07% 144.18% 230.91% 100.00%
NOSH 131,497 131,497 131,521 63,571 65,748 114,285 47,191 17.06%
  YoY % 0.00% -0.02% 106.89% -3.31% -42.47% 142.17% -
  Horiz. % 278.64% 278.64% 278.70% 134.71% 139.32% 242.17% 100.00%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.46 % 2.56 % -1.92 % 0.12 % -4.79 % -1.05 % 4.89 % -
  YoY % -196.09% 233.33% -1,700.00% 102.51% -356.19% -121.47% -
  Horiz. % -50.31% 52.35% -39.26% 2.45% -97.96% -21.47% 100.00%
ROE -3.36 % 3.48 % -2.50 % 0.14 % -3.45 % -0.73 % 9.45 % -
  YoY % -196.55% 239.20% -1,885.71% 104.06% -372.60% -107.72% -
  Horiz. % -35.56% 36.83% -26.46% 1.48% -36.51% -7.72% 100.00%
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 69.71 72.04 65.16 117.22 85.74 56.49 166.21 -12.50%
  YoY % -3.23% 10.56% -44.41% 36.72% 51.78% -66.01% -
  Horiz. % 41.94% 43.34% 39.20% 70.53% 51.59% 33.99% 100.00%
EPS -1.71 1.84 -1.25 0.14 -3.07 -0.60 8.13 -
  YoY % -192.93% 247.20% -992.86% 104.56% -411.67% -107.38% -
  Horiz. % -21.03% 22.63% -15.38% 1.72% -37.76% -7.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5000 0.9900 0.8900 0.8200 0.8600 -7.72%
  YoY % -3.77% 6.00% -49.49% 11.24% 8.54% -4.65% -
  Horiz. % 59.30% 61.63% 58.14% 115.12% 103.49% 95.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 131,497
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 69.71 72.04 65.17 56.67 42.87 49.10 59.65 2.42%
  YoY % -3.23% 10.54% 15.00% 32.19% -12.69% -17.69% -
  Horiz. % 116.87% 120.77% 109.25% 95.00% 71.87% 82.31% 100.00%
EPS -1.71 1.84 -1.25 0.07 -1.53 -0.52 2.92 -
  YoY % -192.93% 247.20% -1,885.71% 104.58% -194.23% -117.81% -
  Horiz. % -58.56% 63.01% -42.81% 2.40% -52.40% -17.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5001 0.4786 0.4450 0.7127 0.3086 8.03%
  YoY % -3.77% 5.98% 4.49% 7.55% -37.56% 130.95% -
  Horiz. % 165.26% 171.74% 162.05% 155.09% 144.20% 230.95% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.5700 0.5200 0.4950 1.0400 1.0400 0.3000 0.3700 -
P/RPS 0.82 0.72 0.76 0.89 1.21 0.53 0.22 22.41%
  YoY % 13.89% -5.26% -14.61% -26.45% 128.30% 140.91% -
  Horiz. % 372.73% 327.27% 345.45% 404.55% 550.00% 240.91% 100.00%
P/EPS -33.25 28.23 -39.53 759.93 -33.88 -50.35 4.55 -
  YoY % -217.78% 171.41% -105.20% 2,343.00% 32.71% -1,206.59% -
  Horiz. % -730.77% 620.44% -868.79% 16,701.76% -744.62% -1,106.59% 100.00%
EY -3.01 3.54 -2.53 0.13 -2.95 -1.99 21.96 -
  YoY % -185.03% 239.92% -2,046.15% 104.41% -48.24% -109.06% -
  Horiz. % -13.71% 16.12% -11.52% 0.59% -13.43% -9.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 0.98 0.99 1.05 1.17 0.37 0.43 15.85%
  YoY % 14.29% -1.01% -5.71% -10.26% 216.22% -13.95% -
  Horiz. % 260.47% 227.91% 230.23% 244.19% 272.09% 86.05% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 28/05/18 30/08/16 28/08/15 20/08/14 27/08/13 29/08/12 -
Price 0.5350 0.5250 0.5050 1.0500 1.0300 0.2800 0.3100 -
P/RPS 0.77 0.73 0.77 0.90 1.20 0.50 0.19 23.99%
  YoY % 5.48% -5.19% -14.44% -25.00% 140.00% 163.16% -
  Horiz. % 405.26% 384.21% 405.26% 473.68% 631.58% 263.16% 100.00%
P/EPS -31.21 28.50 -40.33 767.24 -33.56 -46.99 3.81 -
  YoY % -209.51% 170.67% -105.26% 2,386.17% 28.58% -1,333.33% -
  Horiz. % -819.16% 748.03% -1,058.53% 20,137.53% -880.84% -1,233.33% 100.00%
EY -3.20 3.51 -2.48 0.13 -2.98 -2.13 26.21 -
  YoY % -191.17% 241.53% -2,007.69% 104.36% -39.91% -108.13% -
  Horiz. % -12.21% 13.39% -9.46% 0.50% -11.37% -8.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.99 1.01 1.06 1.16 0.34 0.36 17.88%
  YoY % 6.06% -1.98% -4.72% -8.62% 241.18% -5.56% -
  Horiz. % 291.67% 275.00% 280.56% 294.44% 322.22% 94.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

407  295  534  763 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.01-0.005 
 SAPNRG 0.295-0.005 
 TIGER 0.075+0.015 
 ARMADA 0.53+0.005 
 HSI-H8F 0.25-0.085 
 FINTEC 0.08+0.01 
 AT 0.085+0.01 
 KNM 0.425-0.015 
 DGB 0.16+0.01 
 HSI-C7F 0.27+0.065 
Partners & Brokers