Highlights

[PNEPCB] YoY TTM Result on 2018-12-31 [#3]

Stock [PNEPCB]: PNE PCB BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -675.00%    YoY -     -193.06%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 69,590 91,672 94,732 85,702 74,519 56,372 64,562 1.16%
  YoY % -24.09% -3.23% 10.54% 15.01% 32.19% -12.69% -
  Horiz. % 107.79% 141.99% 146.73% 132.74% 115.42% 87.31% 100.00%
PBT -9,055 -2,234 2,488 -3,184 95 -2,688 -1,989 26.23%
  YoY % -305.33% -189.79% 178.14% -3,451.58% 103.53% -35.14% -
  Horiz. % 455.25% 112.32% -125.09% 160.08% -4.78% 135.14% 100.00%
Tax -54 -20 -66 1,537 -8 -12 1,308 -
  YoY % -170.00% 69.70% -104.29% 19,312.50% 33.33% -100.92% -
  Horiz. % -4.13% -1.53% -5.05% 117.51% -0.61% -0.92% 100.00%
NP -9,109 -2,254 2,422 -1,647 87 -2,700 -681 48.97%
  YoY % -304.13% -193.06% 247.06% -1,993.10% 103.22% -296.48% -
  Horiz. % 1,337.59% 330.98% -355.65% 241.85% -12.78% 396.48% 100.00%
NP to SH -9,109 -2,254 2,422 -1,647 87 -2,018 -681 48.97%
  YoY % -304.13% -193.06% 247.06% -1,993.10% 104.31% -196.33% -
  Horiz. % 1,337.59% 330.98% -355.65% 241.85% -12.78% 296.33% 100.00%
Tax Rate - % - % 2.65 % - % 8.42 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 31.47% 0.00% 100.00% - -
Total Cost 78,699 93,926 92,310 87,349 74,432 59,072 65,243 2.92%
  YoY % -16.21% 1.75% 5.68% 17.35% 26.00% -9.46% -
  Horiz. % 120.62% 143.96% 141.49% 133.88% 114.08% 90.54% 100.00%
Net Worth 57,858 67,063 69,693 65,760 62,935 58,516 93,714 -7.14%
  YoY % -13.73% -3.77% 5.98% 4.49% 7.55% -37.56% -
  Horiz. % 61.74% 71.56% 74.37% 70.17% 67.16% 62.44% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 57,858 67,063 69,693 65,760 62,935 58,516 93,714 -7.14%
  YoY % -13.73% -3.77% 5.98% 4.49% 7.55% -37.56% -
  Horiz. % 61.74% 71.56% 74.37% 70.17% 67.16% 62.44% 100.00%
NOSH 131,497 131,497 131,497 131,521 63,571 65,748 114,285 2.18%
  YoY % 0.00% 0.00% -0.02% 106.89% -3.31% -42.47% -
  Horiz. % 115.06% 115.06% 115.06% 115.08% 55.62% 57.53% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -13.09 % -2.46 % 2.56 % -1.92 % 0.12 % -4.79 % -1.05 % 47.37%
  YoY % -432.11% -196.09% 233.33% -1,700.00% 102.51% -356.19% -
  Horiz. % 1,246.67% 234.29% -243.81% 182.86% -11.43% 456.19% 100.00%
ROE -15.74 % -3.36 % 3.48 % -2.50 % 0.14 % -3.45 % -0.73 % 60.31%
  YoY % -368.45% -196.55% 239.20% -1,885.71% 104.06% -372.60% -
  Horiz. % 2,156.16% 460.27% -476.71% 342.47% -19.18% 472.60% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 52.92 69.71 72.04 65.16 117.22 85.74 56.49 -1.00%
  YoY % -24.09% -3.23% 10.56% -44.41% 36.72% 51.78% -
  Horiz. % 93.68% 123.40% 127.53% 115.35% 207.51% 151.78% 100.00%
EPS -6.93 -1.71 1.84 -1.25 0.14 -3.07 -0.60 45.65%
  YoY % -305.26% -192.93% 247.20% -992.86% 104.56% -411.67% -
  Horiz. % 1,155.00% 285.00% -306.67% 208.33% -23.33% 511.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.5100 0.5300 0.5000 0.9900 0.8900 0.8200 -9.12%
  YoY % -13.73% -3.77% 6.00% -49.49% 11.24% 8.54% -
  Horiz. % 53.66% 62.20% 64.63% 60.98% 120.73% 108.54% 100.00%
Adjusted Per Share Value based on latest NOSH - 355,782
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.56 25.77 26.63 24.09 20.95 15.84 18.15 1.16%
  YoY % -24.10% -3.23% 10.54% 14.99% 32.26% -12.73% -
  Horiz. % 107.77% 141.98% 146.72% 132.73% 115.43% 87.27% 100.00%
EPS -2.56 -0.63 0.68 -0.46 0.02 -0.57 -0.19 49.14%
  YoY % -306.35% -192.65% 247.83% -2,400.00% 103.51% -200.00% -
  Horiz. % 1,347.37% 331.58% -357.89% 242.11% -10.53% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1626 0.1885 0.1959 0.1848 0.1769 0.1645 0.2634 -7.15%
  YoY % -13.74% -3.78% 6.01% 4.47% 7.54% -37.55% -
  Horiz. % 61.73% 71.56% 74.37% 70.16% 67.16% 62.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.4950 0.5700 0.5200 0.4950 1.0400 1.0400 0.3000 -
P/RPS 0.94 0.82 0.72 0.76 0.89 1.21 0.53 9.21%
  YoY % 14.63% 13.89% -5.26% -14.61% -26.45% 128.30% -
  Horiz. % 177.36% 154.72% 135.85% 143.40% 167.92% 228.30% 100.00%
P/EPS -7.15 -33.25 28.23 -39.53 759.93 -33.88 -50.35 -25.92%
  YoY % 78.50% -217.78% 171.41% -105.20% 2,343.00% 32.71% -
  Horiz. % 14.20% 66.04% -56.07% 78.51% -1,509.30% 67.29% 100.00%
EY -13.99 -3.01 3.54 -2.53 0.13 -2.95 -1.99 34.95%
  YoY % -364.78% -185.03% 239.92% -2,046.15% 104.41% -48.24% -
  Horiz. % 703.02% 151.26% -177.89% 127.14% -6.53% 148.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.13 1.12 0.98 0.99 1.05 1.17 0.37 18.72%
  YoY % 0.89% 14.29% -1.01% -5.71% -10.26% 216.22% -
  Horiz. % 305.41% 302.70% 264.86% 267.57% 283.78% 316.22% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/02/20 27/02/19 28/05/18 30/08/16 28/08/15 20/08/14 27/08/13 -
Price 0.4650 0.5350 0.5250 0.5050 1.0500 1.0300 0.2800 -
P/RPS 0.88 0.77 0.73 0.77 0.90 1.20 0.50 9.08%
  YoY % 14.29% 5.48% -5.19% -14.44% -25.00% 140.00% -
  Horiz. % 176.00% 154.00% 146.00% 154.00% 180.00% 240.00% 100.00%
P/EPS -6.71 -31.21 28.50 -40.33 767.24 -33.56 -46.99 -25.85%
  YoY % 78.50% -209.51% 170.67% -105.26% 2,386.17% 28.58% -
  Horiz. % 14.28% 66.42% -60.65% 85.83% -1,632.77% 71.42% 100.00%
EY -14.90 -3.20 3.51 -2.48 0.13 -2.98 -2.13 34.84%
  YoY % -365.62% -191.17% 241.53% -2,007.69% 104.36% -39.91% -
  Horiz. % 699.53% 150.23% -164.79% 116.43% -6.10% 139.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 1.05 0.99 1.01 1.06 1.16 0.34 19.09%
  YoY % 0.95% 6.06% -1.98% -4.72% -8.62% 241.18% -
  Horiz. % 311.76% 308.82% 291.18% 297.06% 311.76% 341.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. STEEL Industry - HOT ! ! The Huat Project
2. Malaysia Electronics Industry 5G TECH MANUFACTURING
3. SUPERMAX - HEAVILY SELL OFF ACTIVITIES(RUN) RISE OF TITAN
4. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
5. Tenaga Nasional - MCO impact not as severe as 2QFY20 AmInvest Research Reports
6. Daily technical highlights – (SCIB, KGB) Kenanga Research & Investment
7. Mplus Market Pulse - 22 Jan 2021 M+ Online Research Articles
8. A BEARISH outlook for Covid-19. GENERAL
PARTNERS & BROKERS