Highlights

[EUPE] YoY TTM Result on 2014-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2014
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2014
Quarter 28-Feb-2014  [#4]
Profit Trend QoQ -     12.29%    YoY -     -8.19%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 166,996 129,330 167,685 186,119 146,638 143,052 124,166 5.06%
  YoY % 29.12% -22.87% -9.90% 26.92% 2.51% 15.21% -
  Horiz. % 134.49% 104.16% 135.05% 149.90% 118.10% 115.21% 100.00%
PBT 538 4,809 18,352 20,458 25,004 13,700 10,753 -39.27%
  YoY % -88.81% -73.80% -10.29% -18.18% 82.51% 27.41% -
  Horiz. % 5.00% 44.72% 170.67% 190.25% 232.53% 127.41% 100.00%
Tax -4,673 -1,624 -5,007 -6,362 -8,313 -4,500 -4,008 2.59%
  YoY % -187.75% 67.57% 21.30% 23.47% -84.73% -12.28% -
  Horiz. % 116.59% 40.52% 124.93% 158.73% 207.41% 112.28% 100.00%
NP -4,135 3,185 13,345 14,096 16,691 9,200 6,745 -
  YoY % -229.83% -76.13% -5.33% -15.55% 81.42% 36.40% -
  Horiz. % -61.30% 47.22% 197.85% 208.98% 247.46% 136.40% 100.00%
NP to SH -7,388 3,338 13,463 13,629 14,845 6,067 4,980 -
  YoY % -321.33% -75.21% -1.22% -8.19% 144.68% 21.83% -
  Horiz. % -148.35% 67.03% 270.34% 273.67% 298.09% 121.83% 100.00%
Tax Rate 868.59 % 33.77 % 27.28 % 31.10 % 33.25 % 32.85 % 37.27 % 68.93%
  YoY % 2,472.08% 23.79% -12.28% -6.47% 1.22% -11.86% -
  Horiz. % 2,330.53% 90.61% 73.20% 83.45% 89.21% 88.14% 100.00%
Total Cost 171,131 126,145 154,340 172,023 129,947 133,852 117,421 6.47%
  YoY % 35.66% -18.27% -10.28% 32.38% -2.92% 13.99% -
  Horiz. % 145.74% 107.43% 131.44% 146.50% 110.67% 113.99% 100.00%
Net Worth 281,600 288,000 284,160 272,640 262,887 247,039 127,756 14.07%
  YoY % -2.22% 1.35% 4.23% 3.71% 6.41% 93.37% -
  Horiz. % 220.42% 225.43% 222.42% 213.41% 205.77% 193.37% 100.00%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div 0 0 5,120 2,560 0 0 0 -
  YoY % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 200.00% 100.00% - - -
Div Payout % - % - % 38.03 % 18.78 % - % - % - % -
  YoY % 0.00% 0.00% 102.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 202.50% 100.00% - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 281,600 288,000 284,160 272,640 262,887 247,039 127,756 14.07%
  YoY % -2.22% 1.35% 4.23% 3.71% 6.41% 93.37% -
  Horiz. % 220.42% 225.43% 222.42% 213.41% 205.77% 193.37% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,237 128,000 127,756 0.03%
  YoY % 0.00% 0.00% 0.00% -0.19% 0.19% 0.19% -
  Horiz. % 100.19% 100.19% 100.19% 100.19% 100.38% 100.19% 100.00%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin -2.48 % 2.46 % 7.96 % 7.57 % 11.38 % 6.43 % 5.43 % -
  YoY % -200.81% -69.10% 5.15% -33.48% 76.98% 18.42% -
  Horiz. % -45.67% 45.30% 146.59% 139.41% 209.58% 118.42% 100.00%
ROE -2.62 % 1.16 % 4.74 % 5.00 % 5.65 % 2.46 % 3.90 % -
  YoY % -325.86% -75.53% -5.20% -11.50% 129.67% -36.92% -
  Horiz. % -67.18% 29.74% 121.54% 128.21% 144.87% 63.08% 100.00%
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 130.47 101.04 131.00 145.41 114.35 111.76 97.19 5.03%
  YoY % 29.13% -22.87% -9.91% 27.16% 2.32% 14.99% -
  Horiz. % 134.24% 103.96% 134.79% 149.61% 117.66% 114.99% 100.00%
EPS -5.77 2.61 10.52 10.65 11.58 4.74 3.90 -
  YoY % -321.07% -75.19% -1.22% -8.03% 144.30% 21.54% -
  Horiz. % -147.95% 66.92% 269.74% 273.08% 296.92% 121.54% 100.00%
DPS 0.00 0.00 4.00 2.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 200.00% 100.00% - - -
NAPS 2.2000 2.2500 2.2200 2.1300 2.0500 1.9300 1.0000 14.03%
  YoY % -2.22% 1.35% 4.23% 3.90% 6.22% 93.00% -
  Horiz. % 220.00% 225.00% 222.00% 213.00% 205.00% 193.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 130.47 101.04 131.00 145.41 114.56 111.76 97.00 5.06%
  YoY % 29.13% -22.87% -9.91% 26.93% 2.51% 15.22% -
  Horiz. % 134.51% 104.16% 135.05% 149.91% 118.10% 115.22% 100.00%
EPS -5.77 2.61 10.52 10.65 11.60 4.74 3.89 -
  YoY % -321.07% -75.19% -1.22% -8.19% 144.73% 21.85% -
  Horiz. % -148.33% 67.10% 270.44% 273.78% 298.20% 121.85% 100.00%
DPS 0.00 0.00 4.00 2.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 200.00% 100.00% - - -
NAPS 2.2000 2.2500 2.2200 2.1300 2.0538 1.9300 0.9981 14.07%
  YoY % -2.22% 1.35% 4.23% 3.71% 6.41% 93.37% -
  Horiz. % 220.42% 225.43% 222.42% 213.41% 205.77% 193.37% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.8000 0.7750 0.7850 0.7800 0.5200 0.5200 0.5000 -
P/RPS 0.61 0.77 0.60 0.54 0.45 0.47 0.51 3.03%
  YoY % -20.78% 28.33% 11.11% 20.00% -4.26% -7.84% -
  Horiz. % 119.61% 150.98% 117.65% 105.88% 88.24% 92.16% 100.00%
P/EPS -13.86 29.72 7.46 7.33 4.49 10.97 12.83 -
  YoY % -146.64% 298.39% 1.77% 63.25% -59.07% -14.50% -
  Horiz. % -108.03% 231.64% 58.14% 57.13% 35.00% 85.50% 100.00%
EY -7.21 3.36 13.40 13.65 22.26 9.12 7.80 -
  YoY % -314.58% -74.93% -1.83% -38.68% 144.08% 16.92% -
  Horiz. % -92.44% 43.08% 171.79% 175.00% 285.38% 116.92% 100.00%
DY 0.00 0.00 5.10 2.56 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 99.22% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 199.22% 100.00% - - -
P/NAPS 0.36 0.34 0.35 0.37 0.25 0.27 0.50 -5.32%
  YoY % 5.88% -2.86% -5.41% 48.00% -7.41% -46.00% -
  Horiz. % 72.00% 68.00% 70.00% 74.00% 50.00% 54.00% 100.00%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 27/04/17 21/04/16 23/04/15 25/04/14 30/04/13 30/04/12 25/04/11 -
Price 1.0300 0.8000 0.8700 1.0500 0.6300 0.5100 0.5300 -
P/RPS 0.79 0.79 0.66 0.72 0.55 0.46 0.55 6.22%
  YoY % 0.00% 19.70% -8.33% 30.91% 19.57% -16.36% -
  Horiz. % 143.64% 143.64% 120.00% 130.91% 100.00% 83.64% 100.00%
P/EPS -17.85 30.68 8.27 9.86 5.44 10.76 13.60 -
  YoY % -158.18% 270.98% -16.13% 81.25% -49.44% -20.88% -
  Horiz. % -131.25% 225.59% 60.81% 72.50% 40.00% 79.12% 100.00%
EY -5.60 3.26 12.09 10.14 18.37 9.29 7.35 -
  YoY % -271.78% -73.04% 19.23% -44.80% 97.74% 26.39% -
  Horiz. % -76.19% 44.35% 164.49% 137.96% 249.93% 126.39% 100.00%
DY 0.00 0.00 4.60 1.90 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 142.11% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 242.11% 100.00% - - -
P/NAPS 0.47 0.36 0.39 0.49 0.31 0.26 0.53 -1.98%
  YoY % 30.56% -7.69% -20.41% 58.06% 19.23% -50.94% -
  Horiz. % 88.68% 67.92% 73.58% 92.45% 58.49% 49.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

505  218  555  943 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.175+0.085 
 PDZ-WB 0.05+0.02 
 VC 0.08+0.02 
 IRIS 0.275+0.015 
 MQTECH 0.08+0.015 
 ANZO 0.215-0.02 
 MLAB 0.05+0.01 
 KNM 0.235+0.02 
 TDEX 0.08+0.02 
 GPACKET 0.63+0.13 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers