Highlights

[EUPE] YoY TTM Result on 2016-02-29 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 21-Apr-2016
Admission Sponsor -
Sponsor -
Financial Year 29-Feb-2016
Quarter 29-Feb-2016  [#4]
Profit Trend QoQ -     -56.30%    YoY -     -75.21%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 359,939 314,083 166,996 129,330 167,685 186,119 146,638 16.14%
  YoY % 14.60% 88.08% 29.12% -22.87% -9.90% 26.92% -
  Horiz. % 245.46% 214.19% 113.88% 88.20% 114.35% 126.92% 100.00%
PBT 85,230 29,764 538 4,809 18,352 20,458 25,004 22.67%
  YoY % 186.35% 5,432.34% -88.81% -73.80% -10.29% -18.18% -
  Horiz. % 340.87% 119.04% 2.15% 19.23% 73.40% 81.82% 100.00%
Tax -23,729 -5,404 -4,673 -1,624 -5,007 -6,362 -8,313 19.09%
  YoY % -339.10% -15.64% -187.75% 67.57% 21.30% 23.47% -
  Horiz. % 285.44% 65.01% 56.21% 19.54% 60.23% 76.53% 100.00%
NP 61,501 24,360 -4,135 3,185 13,345 14,096 16,691 24.27%
  YoY % 152.47% 689.12% -229.83% -76.13% -5.33% -15.55% -
  Horiz. % 368.47% 145.95% -24.77% 19.08% 79.95% 84.45% 100.00%
NP to SH 30,300 9,590 -7,388 3,338 13,463 13,629 14,845 12.62%
  YoY % 215.95% 229.81% -321.33% -75.21% -1.22% -8.19% -
  Horiz. % 204.11% 64.60% -49.77% 22.49% 90.69% 91.81% 100.00%
Tax Rate 27.84 % 18.16 % 868.59 % 33.77 % 27.28 % 31.10 % 33.25 % -2.92%
  YoY % 53.30% -97.91% 2,472.08% 23.79% -12.28% -6.47% -
  Horiz. % 83.73% 54.62% 2,612.30% 101.56% 82.05% 93.53% 100.00%
Total Cost 298,438 289,723 171,131 126,145 154,340 172,023 129,947 14.86%
  YoY % 3.01% 69.30% 35.66% -18.27% -10.28% 32.38% -
  Horiz. % 229.66% 222.95% 131.69% 97.07% 118.77% 132.38% 100.00%
Net Worth 320,000 290,559 281,600 288,000 284,160 272,640 262,887 3.33%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.71% -
  Horiz. % 121.73% 110.53% 107.12% 109.55% 108.09% 103.71% 100.00%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 0 0 0 0 5,120 2,560 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 200.00% 100.00% -
Div Payout % - % - % - % - % 38.03 % 18.78 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 102.50% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 202.50% 100.00% -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 320,000 290,559 281,600 288,000 284,160 272,640 262,887 3.33%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.71% -
  Horiz. % 121.73% 110.53% 107.12% 109.55% 108.09% 103.71% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,237 -0.03%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.19% -
  Horiz. % 99.81% 99.81% 99.81% 99.81% 99.81% 99.81% 100.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 17.09 % 7.76 % -2.48 % 2.46 % 7.96 % 7.57 % 11.38 % 7.01%
  YoY % 120.23% 412.90% -200.81% -69.10% 5.15% -33.48% -
  Horiz. % 150.18% 68.19% -21.79% 21.62% 69.95% 66.52% 100.00%
ROE 9.47 % 3.30 % -2.62 % 1.16 % 4.74 % 5.00 % 5.65 % 8.98%
  YoY % 186.97% 225.95% -325.86% -75.53% -5.20% -11.50% -
  Horiz. % 167.61% 58.41% -46.37% 20.53% 83.89% 88.50% 100.00%
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 281.20 245.38 130.47 101.04 131.00 145.41 114.35 16.17%
  YoY % 14.60% 88.07% 29.13% -22.87% -9.91% 27.16% -
  Horiz. % 245.91% 214.59% 114.10% 88.36% 114.56% 127.16% 100.00%
EPS 23.67 7.49 -5.77 2.61 10.52 10.65 11.58 12.65%
  YoY % 216.02% 229.81% -321.07% -75.19% -1.22% -8.03% -
  Horiz. % 204.40% 64.68% -49.83% 22.54% 90.85% 91.97% 100.00%
DPS 0.00 0.00 0.00 0.00 4.00 2.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 200.00% 100.00% -
NAPS 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 2.0500 3.36%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.90% -
  Horiz. % 121.95% 110.73% 107.32% 109.76% 108.29% 103.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 281.20 245.38 130.47 101.04 131.00 145.41 114.56 16.14%
  YoY % 14.60% 88.07% 29.13% -22.87% -9.91% 26.93% -
  Horiz. % 245.46% 214.19% 113.89% 88.20% 114.35% 126.93% 100.00%
EPS 23.67 7.49 -5.77 2.61 10.52 10.65 11.60 12.62%
  YoY % 216.02% 229.81% -321.07% -75.19% -1.22% -8.19% -
  Horiz. % 204.05% 64.57% -49.74% 22.50% 90.69% 91.81% 100.00%
DPS 0.00 0.00 0.00 0.00 4.00 2.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 200.00% 100.00% -
NAPS 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 2.0538 3.33%
  YoY % 10.13% 3.18% -2.22% 1.35% 4.23% 3.71% -
  Horiz. % 121.73% 110.53% 107.12% 109.55% 108.09% 103.71% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.6050 0.9250 0.8000 0.7750 0.7850 0.7800 0.5200 -
P/RPS 0.22 0.38 0.61 0.77 0.60 0.54 0.45 -11.24%
  YoY % -42.11% -37.70% -20.78% 28.33% 11.11% 20.00% -
  Horiz. % 48.89% 84.44% 135.56% 171.11% 133.33% 120.00% 100.00%
P/EPS 2.56 12.35 -13.86 29.72 7.46 7.33 4.49 -8.94%
  YoY % -79.27% 189.11% -146.64% 298.39% 1.77% 63.25% -
  Horiz. % 57.02% 275.06% -308.69% 661.92% 166.15% 163.25% 100.00%
EY 39.13 8.10 -7.21 3.36 13.40 13.65 22.26 9.85%
  YoY % 383.09% 212.34% -314.58% -74.93% -1.83% -38.68% -
  Horiz. % 175.79% 36.39% -32.39% 15.09% 60.20% 61.32% 100.00%
DY 0.00 0.00 0.00 0.00 5.10 2.56 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 99.22% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 199.22% 100.00% -
P/NAPS 0.24 0.41 0.36 0.34 0.35 0.37 0.25 -0.68%
  YoY % -41.46% 13.89% 5.88% -2.86% -5.41% 48.00% -
  Horiz. % 96.00% 164.00% 144.00% 136.00% 140.00% 148.00% 100.00%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 25/04/19 26/04/18 27/04/17 21/04/16 23/04/15 25/04/14 30/04/13 -
Price 0.7100 0.9350 1.0300 0.8000 0.8700 1.0500 0.6300 -
P/RPS 0.25 0.38 0.79 0.79 0.66 0.72 0.55 -12.31%
  YoY % -34.21% -51.90% 0.00% 19.70% -8.33% 30.91% -
  Horiz. % 45.45% 69.09% 143.64% 143.64% 120.00% 130.91% 100.00%
P/EPS 3.00 12.48 -17.85 30.68 8.27 9.86 5.44 -9.44%
  YoY % -75.96% 169.92% -158.18% 270.98% -16.13% 81.25% -
  Horiz. % 55.15% 229.41% -328.12% 563.97% 152.02% 181.25% 100.00%
EY 33.34 8.01 -5.60 3.26 12.09 10.14 18.37 10.44%
  YoY % 316.23% 243.04% -271.78% -73.04% 19.23% -44.80% -
  Horiz. % 181.49% 43.60% -30.48% 17.75% 65.81% 55.20% 100.00%
DY 0.00 0.00 0.00 0.00 4.60 1.90 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 142.11% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 242.11% 100.00% -
P/NAPS 0.28 0.41 0.47 0.36 0.39 0.49 0.31 -1.68%
  YoY % -31.71% -12.77% 30.56% -7.69% -20.41% 58.06% -
  Horiz. % 90.32% 132.26% 151.61% 116.13% 125.81% 158.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS