Highlights

[ARK] YoY TTM Result on 2010-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     11.57%    YoY -     206.26%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 13,944 6,220 1,858 479 1,948 9,984 13,400 0.66%
  YoY % 124.18% 234.77% 287.89% -75.41% -80.49% -25.49% -
  Horiz. % 104.06% 46.42% 13.87% 3.57% 14.54% 74.51% 100.00%
PBT 114 1,441 99,367 4,107 -3,865 170,566 30,607 -60.60%
  YoY % -92.09% -98.55% 2,319.45% 206.26% -102.27% 457.28% -
  Horiz. % 0.37% 4.71% 324.65% 13.42% -12.63% 557.28% 100.00%
Tax 0 0 0 0 0 20 -477 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 104.19% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -4.19% 100.00%
NP 114 1,441 99,367 4,107 -3,865 170,586 30,130 -60.49%
  YoY % -92.09% -98.55% 2,319.45% 206.26% -102.27% 466.17% -
  Horiz. % 0.38% 4.78% 329.79% 13.63% -12.83% 566.17% 100.00%
NP to SH 114 1,441 99,367 4,107 -3,865 170,566 30,130 -60.49%
  YoY % -92.09% -98.55% 2,319.45% 206.26% -102.27% 466.10% -
  Horiz. % 0.38% 4.78% 329.79% 13.63% -12.83% 566.10% 100.00%
Tax Rate - % - % - % - % - % -0.01 % 1.56 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -100.64% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -0.64% 100.00%
Total Cost 13,830 4,779 -97,509 -3,628 5,813 -160,602 -16,730 -
  YoY % 189.39% 104.90% -2,587.68% -162.41% 103.62% -859.96% -
  Horiz. % -82.67% -28.57% 582.84% 21.69% -34.75% 959.96% 100.00%
Net Worth 23,849 21,199 19,735 -11,205 - -11,286 -113,055 -
  YoY % 12.50% 7.42% 276.13% 0.00% 0.00% 90.02% -
  Horiz. % -21.10% -18.75% -17.46% 9.91% 0.00% 9.98% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 23,849 21,199 19,735 -11,205 - -11,286 -113,055 -
  YoY % 12.50% 7.42% 276.13% 0.00% 0.00% 90.02% -
  Horiz. % -21.10% -18.75% -17.46% 9.91% 0.00% 9.98% 100.00%
NOSH 45,000 40,000 41,116 41,499 41,255 41,800 41,261 1.45%
  YoY % 12.50% -2.72% -0.92% 0.59% -1.30% 1.31% -
  Horiz. % 109.06% 96.94% 99.65% 100.58% 99.99% 101.31% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.82 % 23.17 % 5,348.06 % 857.41 % -198.41 % 1,708.59 % 224.85 % -60.73%
  YoY % -96.46% -99.57% 523.75% 532.14% -111.61% 659.88% -
  Horiz. % 0.36% 10.30% 2,378.50% 381.33% -88.24% 759.88% 100.00%
ROE 0.48 % 6.80 % 503.48 % 0.00 % - % 0.00 % 0.00 % -
  YoY % -92.94% -98.65% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.10% 1.35% 100.00% - - - -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 30.99 15.55 4.52 1.15 4.72 23.89 32.48 -0.78%
  YoY % 99.29% 244.03% 293.04% -75.64% -80.24% -26.45% -
  Horiz. % 95.41% 47.88% 13.92% 3.54% 14.53% 73.55% 100.00%
EPS 0.25 3.60 241.67 9.90 -9.37 408.05 73.02 -61.14%
  YoY % -93.06% -98.51% 2,341.11% 205.66% -102.30% 458.82% -
  Horiz. % 0.34% 4.93% 330.96% 13.56% -12.83% 558.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.4800 -0.2700 - -0.2700 -2.7400 -
  YoY % 0.00% 10.42% 277.78% 0.00% 0.00% 90.15% -
  Horiz. % -19.34% -19.34% -17.52% 9.85% 0.00% 9.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.04 9.83 2.94 0.76 3.08 15.78 21.18 0.66%
  YoY % 124.21% 234.35% 286.84% -75.32% -80.48% -25.50% -
  Horiz. % 104.06% 46.41% 13.88% 3.59% 14.54% 74.50% 100.00%
EPS 0.18 2.28 157.04 6.49 -6.11 269.56 47.62 -60.50%
  YoY % -92.11% -98.55% 2,319.72% 206.22% -102.27% 466.06% -
  Horiz. % 0.38% 4.79% 329.78% 13.63% -12.83% 566.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3769 0.3350 0.3119 -0.1771 - -0.1784 -1.7867 -
  YoY % 12.51% 7.41% 276.12% 0.00% 0.00% 90.02% -
  Horiz. % -21.09% -18.75% -17.46% 9.91% 0.00% 9.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.4450 0.3600 0.5400 0.1300 0.0400 0.2000 0.4900 -
P/RPS 1.44 2.32 11.95 11.26 0.85 0.84 1.51 -0.79%
  YoY % -37.93% -80.59% 6.13% 1,224.71% 1.19% -44.37% -
  Horiz. % 95.36% 153.64% 791.39% 745.70% 56.29% 55.63% 100.00%
P/EPS 175.66 9.99 0.22 1.31 -0.43 0.05 0.67 152.77%
  YoY % 1,658.36% 4,440.91% -83.21% 404.65% -960.00% -92.54% -
  Horiz. % 26,217.91% 1,491.04% 32.84% 195.52% -64.18% 7.46% 100.00%
EY 0.57 10.01 447.54 76.13 -234.21 2,040.26 149.03 -60.42%
  YoY % -94.31% -97.76% 487.86% 132.51% -111.48% 1,269.03% -
  Horiz. % 0.38% 6.72% 300.30% 51.08% -157.16% 1,369.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.68 1.13 0.00 0.00 0.00 0.00 -
  YoY % 23.53% -39.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.34% 60.18% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 28/08/12 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.2800 0.3700 0.3750 0.1300 0.4000 0.2000 0.4900 -
P/RPS 0.90 2.38 8.30 11.26 8.47 0.84 1.51 -8.26%
  YoY % -62.18% -71.33% -26.29% 32.94% 908.33% -44.37% -
  Horiz. % 59.60% 157.62% 549.67% 745.70% 560.93% 55.63% 100.00%
P/EPS 110.53 10.27 0.16 1.31 -4.27 0.05 0.67 134.01%
  YoY % 976.24% 6,318.75% -87.79% 130.68% -8,640.00% -92.54% -
  Horiz. % 16,497.01% 1,532.84% 23.88% 195.52% -637.31% 7.46% 100.00%
EY 0.90 9.74 644.46 76.13 -23.42 2,040.26 149.03 -57.29%
  YoY % -90.76% -98.49% 746.53% 425.06% -101.15% 1,269.03% -
  Horiz. % 0.60% 6.54% 432.44% 51.08% -15.71% 1,369.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.70 0.78 0.00 0.00 0.00 0.00 -
  YoY % -24.29% -10.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 67.95% 89.74% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

659  169  374  719 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.51+0.06 
 SAPNRG 0.105+0.01 
 LAMBO 0.010.00 
 ARMADA 0.175+0.01 
 VELESTO 0.165+0.005 
 MINETEC 0.195+0.025 
 AGES-PA 0.010.00 
 KNM 0.165+0.02 
 EKOVEST 0.415+0.025 
 PERDANA 0.18+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers