Highlights

[ARK] YoY TTM Result on 2011-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 13-Sep-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     63,596.80%    YoY -     2,319.45%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 8,902 13,944 6,220 1,858 479 1,948 9,984 -1.89%
  YoY % -36.16% 124.18% 234.77% 287.89% -75.41% -80.49% -
  Horiz. % 89.16% 139.66% 62.30% 18.61% 4.80% 19.51% 100.00%
PBT 101 114 1,441 99,367 4,107 -3,865 170,566 -71.01%
  YoY % -11.40% -92.09% -98.55% 2,319.45% 206.26% -102.27% -
  Horiz. % 0.06% 0.07% 0.84% 58.26% 2.41% -2.27% 100.00%
Tax 0 0 0 0 0 0 20 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP 101 114 1,441 99,367 4,107 -3,865 170,586 -71.01%
  YoY % -11.40% -92.09% -98.55% 2,319.45% 206.26% -102.27% -
  Horiz. % 0.06% 0.07% 0.84% 58.25% 2.41% -2.27% 100.00%
NP to SH 101 114 1,441 99,367 4,107 -3,865 170,566 -71.01%
  YoY % -11.40% -92.09% -98.55% 2,319.45% 206.26% -102.27% -
  Horiz. % 0.06% 0.07% 0.84% 58.26% 2.41% -2.27% 100.00%
Tax Rate - % - % - % - % - % - % -0.01 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 8,801 13,830 4,779 -97,509 -3,628 5,813 -160,602 -
  YoY % -36.36% 189.39% 104.90% -2,587.68% -162.41% 103.62% -
  Horiz. % -5.48% -8.61% -2.98% 60.71% 2.26% -3.62% 100.00%
Net Worth 19,433 23,849 21,199 19,735 -11,205 - -11,286 -
  YoY % -18.52% 12.50% 7.42% 276.13% 0.00% 0.00% -
  Horiz. % -172.19% -211.32% -187.84% -174.87% 99.28% 0.00% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 19,433 23,849 21,199 19,735 -11,205 - -11,286 -
  YoY % -18.52% 12.50% 7.42% 276.13% 0.00% 0.00% -
  Horiz. % -172.19% -211.32% -187.84% -174.87% 99.28% 0.00% 100.00%
NOSH 36,666 45,000 40,000 41,116 41,499 41,255 41,800 -2.16%
  YoY % -18.52% 12.50% -2.72% -0.92% 0.59% -1.30% -
  Horiz. % 87.72% 107.66% 95.69% 98.36% 99.28% 98.70% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.13 % 0.82 % 23.17 % 5,348.06 % 857.41 % -198.41 % 1,708.59 % -70.47%
  YoY % 37.80% -96.46% -99.57% 523.75% 532.14% -111.61% -
  Horiz. % 0.07% 0.05% 1.36% 313.01% 50.18% -11.61% 100.00%
ROE 0.52 % 0.48 % 6.80 % 503.48 % 0.00 % - % 0.00 % -
  YoY % 8.33% -92.94% -98.65% 0.00% 0.00% 0.00% -
  Horiz. % 0.10% 0.10% 1.35% 100.00% - - -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 24.28 30.99 15.55 4.52 1.15 4.72 23.89 0.27%
  YoY % -21.65% 99.29% 244.03% 293.04% -75.64% -80.24% -
  Horiz. % 101.63% 129.72% 65.09% 18.92% 4.81% 19.76% 100.00%
EPS 0.28 0.25 3.60 241.67 9.90 -9.37 408.05 -70.28%
  YoY % 12.00% -93.06% -98.51% 2,341.11% 205.66% -102.30% -
  Horiz. % 0.07% 0.06% 0.88% 59.23% 2.43% -2.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.4800 -0.2700 - -0.2700 -
  YoY % 0.00% 0.00% 10.42% 277.78% 0.00% 0.00% -
  Horiz. % -196.30% -196.30% -196.30% -177.78% 100.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 18.29 28.65 12.78 3.82 0.98 4.00 20.51 -1.89%
  YoY % -36.16% 124.18% 234.55% 289.80% -75.50% -80.50% -
  Horiz. % 89.18% 139.69% 62.31% 18.63% 4.78% 19.50% 100.00%
EPS 0.21 0.23 2.96 204.15 8.44 -7.94 350.43 -70.95%
  YoY % -8.70% -92.23% -98.55% 2,318.84% 206.30% -102.27% -
  Horiz. % 0.06% 0.07% 0.84% 58.26% 2.41% -2.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3993 0.4900 0.4356 0.4055 -0.2302 - -0.2319 -
  YoY % -18.51% 12.49% 7.42% 276.15% 0.00% 0.00% -
  Horiz. % -172.19% -211.30% -187.84% -174.86% 99.27% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.6100 0.4450 0.3600 0.5400 0.1300 0.0400 0.2000 -
P/RPS 2.51 1.44 2.32 11.95 11.26 0.85 0.84 20.00%
  YoY % 74.31% -37.93% -80.59% 6.13% 1,224.71% 1.19% -
  Horiz. % 298.81% 171.43% 276.19% 1,422.62% 1,340.48% 101.19% 100.00%
P/EPS 221.45 175.66 9.99 0.22 1.31 -0.43 0.05 304.99%
  YoY % 26.07% 1,658.36% 4,440.91% -83.21% 404.65% -960.00% -
  Horiz. % 442,900.00% 351,320.00% 19,980.00% 440.00% 2,620.00% -860.00% 100.00%
EY 0.45 0.57 10.01 447.54 76.13 -234.21 2,040.26 -75.40%
  YoY % -21.05% -94.31% -97.76% 487.86% 132.51% -111.48% -
  Horiz. % 0.02% 0.03% 0.49% 21.94% 3.73% -11.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 0.84 0.68 1.13 0.00 0.00 0.00 -
  YoY % 36.90% 23.53% -39.82% 0.00% 0.00% 0.00% -
  Horiz. % 101.77% 74.34% 60.18% 100.00% - - -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 30/08/13 28/08/12 13/09/11 26/08/10 28/08/09 27/08/08 -
Price 0.5550 0.2800 0.3700 0.3750 0.1300 0.4000 0.2000 -
P/RPS 2.29 0.90 2.38 8.30 11.26 8.47 0.84 18.18%
  YoY % 154.44% -62.18% -71.33% -26.29% 32.94% 908.33% -
  Horiz. % 272.62% 107.14% 283.33% 988.10% 1,340.48% 1,008.33% 100.00%
P/EPS 201.49 110.53 10.27 0.16 1.31 -4.27 0.05 298.66%
  YoY % 82.29% 976.24% 6,318.75% -87.79% 130.68% -8,640.00% -
  Horiz. % 402,980.00% 221,059.98% 20,540.00% 320.00% 2,620.00% -8,540.00% 100.00%
EY 0.50 0.90 9.74 644.46 76.13 -23.42 2,040.26 -74.97%
  YoY % -44.44% -90.76% -98.49% 746.53% 425.06% -101.15% -
  Horiz. % 0.02% 0.04% 0.48% 31.59% 3.73% -1.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 0.53 0.70 0.78 0.00 0.00 0.00 -
  YoY % 98.11% -24.29% -10.26% 0.00% 0.00% 0.00% -
  Horiz. % 134.62% 67.95% 89.74% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

376  306  545  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.44+0.03 
 GPACKET-WB 0.32+0.01 
 MESTRON 0.145+0.025 
 HSI-H8B 0.185-0.04 
 MYEG 1.25-0.15 
 SAPNRG 0.275+0.005 
 KNM 0.445+0.005 
 HSI-C7F 0.37+0.04 
 HSI-H8E 0.19-0.02 
 PERDANA 0.395+0.015 
Partners & Brokers