Highlights

[ARK] YoY TTM Result on 2012-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     -98.57%    YoY -     -98.55%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 14,346 8,902 13,944 6,220 1,858 479 1,948 39.46%
  YoY % 61.15% -36.16% 124.18% 234.77% 287.89% -75.41% -
  Horiz. % 736.45% 456.98% 715.81% 319.30% 95.38% 24.59% 100.00%
PBT 730 101 114 1,441 99,367 4,107 -3,865 -
  YoY % 622.77% -11.40% -92.09% -98.55% 2,319.45% 206.26% -
  Horiz. % -18.89% -2.61% -2.95% -37.28% -2,570.94% -106.26% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 730 101 114 1,441 99,367 4,107 -3,865 -
  YoY % 622.77% -11.40% -92.09% -98.55% 2,319.45% 206.26% -
  Horiz. % -18.89% -2.61% -2.95% -37.28% -2,570.94% -106.26% 100.00%
NP to SH 730 101 114 1,441 99,367 4,107 -3,865 -
  YoY % 622.77% -11.40% -92.09% -98.55% 2,319.45% 206.26% -
  Horiz. % -18.89% -2.61% -2.95% -37.28% -2,570.94% -106.26% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,616 8,801 13,830 4,779 -97,509 -3,628 5,813 15.23%
  YoY % 54.71% -36.36% 189.39% 104.90% -2,587.68% -162.41% -
  Horiz. % 234.23% 151.40% 237.92% 82.21% -1,677.43% -62.41% 100.00%
Net Worth 21,571 19,433 23,849 21,199 19,735 -11,205 - -
  YoY % 11.00% -18.52% 12.50% 7.42% 276.13% 0.00% -
  Horiz. % -192.52% -173.43% -212.85% -189.20% -176.13% 100.00% -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 21,571 19,433 23,849 21,199 19,735 -11,205 - -
  YoY % 11.00% -18.52% 12.50% 7.42% 276.13% 0.00% -
  Horiz. % -192.52% -173.43% -212.85% -189.20% -176.13% 100.00% -
NOSH 43,142 36,666 45,000 40,000 41,116 41,499 41,255 0.75%
  YoY % 17.66% -18.52% 12.50% -2.72% -0.92% 0.59% -
  Horiz. % 104.57% 88.88% 109.08% 96.96% 99.66% 100.59% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.09 % 1.13 % 0.82 % 23.17 % 5,348.06 % 857.41 % -198.41 % -
  YoY % 350.44% 37.80% -96.46% -99.57% 523.75% 532.14% -
  Horiz. % -2.57% -0.57% -0.41% -11.68% -2,695.46% -432.14% 100.00%
ROE 3.38 % 0.52 % 0.48 % 6.80 % 503.48 % 0.00 % - % -
  YoY % 550.00% 8.33% -92.94% -98.65% 0.00% 0.00% -
  Horiz. % 0.67% 0.10% 0.10% 1.35% 100.00% - -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 33.25 24.28 30.99 15.55 4.52 1.15 4.72 38.43%
  YoY % 36.94% -21.65% 99.29% 244.03% 293.04% -75.64% -
  Horiz. % 704.45% 514.41% 656.57% 329.45% 95.76% 24.36% 100.00%
EPS 1.69 0.28 0.25 3.60 241.67 9.90 -9.37 -
  YoY % 503.57% 12.00% -93.06% -98.51% 2,341.11% 205.66% -
  Horiz. % -18.04% -2.99% -2.67% -38.42% -2,579.19% -105.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5300 0.5300 0.5300 0.4800 -0.2700 - -
  YoY % -5.66% 0.00% 0.00% 10.42% 277.78% 0.00% -
  Horiz. % -185.19% -196.30% -196.30% -196.30% -177.78% 100.00% -
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 29.47 18.29 28.65 12.78 3.82 0.98 4.00 39.47%
  YoY % 61.13% -36.16% 124.18% 234.55% 289.80% -75.50% -
  Horiz. % 736.75% 457.25% 716.25% 319.50% 95.50% 24.50% 100.00%
EPS 1.50 0.21 0.23 2.96 204.15 8.44 -7.94 -
  YoY % 614.29% -8.70% -92.23% -98.55% 2,318.84% 206.30% -
  Horiz. % -18.89% -2.64% -2.90% -37.28% -2,571.16% -106.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4432 0.3993 0.4900 0.4356 0.4055 -0.2302 - -
  YoY % 10.99% -18.51% 12.49% 7.42% 276.15% 0.00% -
  Horiz. % -192.53% -173.46% -212.86% -189.23% -176.15% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.4400 0.6100 0.4450 0.3600 0.5400 0.1300 0.0400 -
P/RPS 1.32 2.51 1.44 2.32 11.95 11.26 0.85 7.61%
  YoY % -47.41% 74.31% -37.93% -80.59% 6.13% 1,224.71% -
  Horiz. % 155.29% 295.29% 169.41% 272.94% 1,405.88% 1,324.71% 100.00%
P/EPS 26.00 221.45 175.66 9.99 0.22 1.31 -0.43 -
  YoY % -88.26% 26.07% 1,658.36% 4,440.91% -83.21% 404.65% -
  Horiz. % -6,046.51% -51,500.00% -40,851.16% -2,323.26% -51.16% -304.65% 100.00%
EY 3.85 0.45 0.57 10.01 447.54 76.13 -234.21 -
  YoY % 755.56% -21.05% -94.31% -97.76% 487.86% 132.51% -
  Horiz. % -1.64% -0.19% -0.24% -4.27% -191.08% -32.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.15 0.84 0.68 1.13 0.00 0.00 -
  YoY % -23.48% 36.90% 23.53% -39.82% 0.00% 0.00% -
  Horiz. % 77.88% 101.77% 74.34% 60.18% 100.00% - -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 27/08/14 30/08/13 28/08/12 13/09/11 26/08/10 28/08/09 -
Price 0.3500 0.5550 0.2800 0.3700 0.3750 0.1300 0.4000 -
P/RPS 1.05 2.29 0.90 2.38 8.30 11.26 8.47 -29.38%
  YoY % -54.15% 154.44% -62.18% -71.33% -26.29% 32.94% -
  Horiz. % 12.40% 27.04% 10.63% 28.10% 97.99% 132.94% 100.00%
P/EPS 20.68 201.49 110.53 10.27 0.16 1.31 -4.27 -
  YoY % -89.74% 82.29% 976.24% 6,318.75% -87.79% 130.68% -
  Horiz. % -484.31% -4,718.74% -2,588.52% -240.52% -3.75% -30.68% 100.00%
EY 4.83 0.50 0.90 9.74 644.46 76.13 -23.42 -
  YoY % 866.00% -44.44% -90.76% -98.49% 746.53% 425.06% -
  Horiz. % -20.62% -2.13% -3.84% -41.59% -2,751.75% -325.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 1.05 0.53 0.70 0.78 0.00 0.00 -
  YoY % -33.33% 98.11% -24.29% -10.26% 0.00% 0.00% -
  Horiz. % 89.74% 134.62% 67.95% 89.74% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers