Highlights

[ARK] YoY TTM Result on 2014-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 27-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     -6.48%    YoY -     -11.40%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 6,292 11,937 14,346 8,902 13,944 6,220 1,858 22.52%
  YoY % -47.29% -16.79% 61.15% -36.16% 124.18% 234.77% -
  Horiz. % 338.64% 642.47% 772.12% 479.12% 750.48% 334.77% 100.00%
PBT -1,439 -716 730 101 114 1,441 99,367 -
  YoY % -100.98% -198.08% 622.77% -11.40% -92.09% -98.55% -
  Horiz. % -1.45% -0.72% 0.73% 0.10% 0.11% 1.45% 100.00%
Tax -6 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -1,445 -716 730 101 114 1,441 99,367 -
  YoY % -101.82% -198.08% 622.77% -11.40% -92.09% -98.55% -
  Horiz. % -1.45% -0.72% 0.73% 0.10% 0.11% 1.45% 100.00%
NP to SH -1,445 -716 730 101 114 1,441 99,367 -
  YoY % -101.82% -198.08% 622.77% -11.40% -92.09% -98.55% -
  Horiz. % -1.45% -0.72% 0.73% 0.10% 0.11% 1.45% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,737 12,653 13,616 8,801 13,830 4,779 -97,509 -
  YoY % -38.85% -7.07% 54.71% -36.36% 189.39% 104.90% -
  Horiz. % -7.93% -12.98% -13.96% -9.03% -14.18% -4.90% 100.00%
Net Worth 17,522 18,495 21,571 19,433 23,849 21,199 19,735 -1.96%
  YoY % -5.26% -14.26% 11.00% -18.52% 12.50% 7.42% -
  Horiz. % 88.78% 93.72% 109.30% 98.47% 120.85% 107.42% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 17,522 18,495 21,571 19,433 23,849 21,199 19,735 -1.96%
  YoY % -5.26% -14.26% 11.00% -18.52% 12.50% 7.42% -
  Horiz. % 88.78% 93.72% 109.30% 98.47% 120.85% 107.42% 100.00%
NOSH 48,673 48,673 43,142 36,666 45,000 40,000 41,116 2.85%
  YoY % 0.00% 12.82% 17.66% -18.52% 12.50% -2.72% -
  Horiz. % 118.38% 118.38% 104.93% 89.18% 109.45% 97.28% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -22.97 % -6.00 % 5.09 % 1.13 % 0.82 % 23.17 % 5,348.06 % -
  YoY % -282.83% -217.88% 350.44% 37.80% -96.46% -99.57% -
  Horiz. % -0.43% -0.11% 0.10% 0.02% 0.02% 0.43% 100.00%
ROE -8.25 % -3.87 % 3.38 % 0.52 % 0.48 % 6.80 % 503.48 % -
  YoY % -113.18% -214.50% 550.00% 8.33% -92.94% -98.65% -
  Horiz. % -1.64% -0.77% 0.67% 0.10% 0.10% 1.35% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.93 24.52 33.25 24.28 30.99 15.55 4.52 19.13%
  YoY % -47.27% -26.26% 36.94% -21.65% 99.29% 244.03% -
  Horiz. % 286.06% 542.48% 735.62% 537.17% 685.62% 344.03% 100.00%
EPS -2.97 -1.47 1.69 0.28 0.25 3.60 241.67 -
  YoY % -102.04% -186.98% 503.57% 12.00% -93.06% -98.51% -
  Horiz. % -1.23% -0.61% 0.70% 0.12% 0.10% 1.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3800 0.5000 0.5300 0.5300 0.5300 0.4800 -4.68%
  YoY % -5.26% -24.00% -5.66% 0.00% 0.00% 10.42% -
  Horiz. % 75.00% 79.17% 104.17% 110.42% 110.42% 110.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.93 24.52 29.47 18.29 28.65 12.78 3.82 22.51%
  YoY % -47.27% -16.80% 61.13% -36.16% 124.18% 234.55% -
  Horiz. % 338.48% 641.88% 771.47% 478.80% 750.00% 334.55% 100.00%
EPS -2.97 -1.47 1.50 0.21 0.23 2.96 204.15 -
  YoY % -102.04% -198.00% 614.29% -8.70% -92.23% -98.55% -
  Horiz. % -1.45% -0.72% 0.73% 0.10% 0.11% 1.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3800 0.4432 0.3993 0.4900 0.4356 0.4055 -1.96%
  YoY % -5.26% -14.26% 10.99% -18.51% 12.49% 7.42% -
  Horiz. % 88.78% 93.71% 109.30% 98.47% 120.84% 107.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.4900 0.3050 0.4400 0.6100 0.4450 0.3600 0.5400 -
P/RPS 3.79 1.24 1.32 2.51 1.44 2.32 11.95 -17.40%
  YoY % 205.65% -6.06% -47.41% 74.31% -37.93% -80.59% -
  Horiz. % 31.72% 10.38% 11.05% 21.00% 12.05% 19.41% 100.00%
P/EPS -16.51 -20.73 26.00 221.45 175.66 9.99 0.22 -
  YoY % 20.36% -179.73% -88.26% 26.07% 1,658.36% 4,440.91% -
  Horiz. % -7,504.55% -9,422.73% 11,818.18% 100,659.09% 79,845.46% 4,540.91% 100.00%
EY -6.06 -4.82 3.85 0.45 0.57 10.01 447.54 -
  YoY % -25.73% -225.19% 755.56% -21.05% -94.31% -97.76% -
  Horiz. % -1.35% -1.08% 0.86% 0.10% 0.13% 2.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 0.80 0.88 1.15 0.84 0.68 1.13 3.13%
  YoY % 70.00% -9.09% -23.48% 36.90% 23.53% -39.82% -
  Horiz. % 120.35% 70.80% 77.88% 101.77% 74.34% 60.18% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 26/08/16 26/08/15 27/08/14 30/08/13 28/08/12 13/09/11 -
Price 0.4600 0.3250 0.3500 0.5550 0.2800 0.3700 0.3750 -
P/RPS 3.56 1.33 1.05 2.29 0.90 2.38 8.30 -13.15%
  YoY % 167.67% 26.67% -54.15% 154.44% -62.18% -71.33% -
  Horiz. % 42.89% 16.02% 12.65% 27.59% 10.84% 28.67% 100.00%
P/EPS -15.49 -22.09 20.68 201.49 110.53 10.27 0.16 -
  YoY % 29.88% -206.82% -89.74% 82.29% 976.24% 6,318.75% -
  Horiz. % -9,681.25% -13,806.25% 12,925.00% 125,931.27% 69,081.25% 6,418.75% 100.00%
EY -6.45 -4.53 4.83 0.50 0.90 9.74 644.46 -
  YoY % -42.38% -193.79% 866.00% -44.44% -90.76% -98.49% -
  Horiz. % -1.00% -0.70% 0.75% 0.08% 0.14% 1.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 0.86 0.70 1.05 0.53 0.70 0.78 8.60%
  YoY % 48.84% 22.86% -33.33% 98.11% -24.29% -10.26% -
  Horiz. % 164.10% 110.26% 89.74% 134.62% 67.95% 89.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers