Highlights

[ARK] YoY TTM Result on 2017-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     28.92%    YoY -     -101.82%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,475 1,357 7,004 6,292 11,937 14,346 8,902 -18.50%
  YoY % 82.39% -80.63% 11.32% -47.29% -16.79% 61.15% -
  Horiz. % 27.80% 15.24% 78.68% 70.68% 134.09% 161.15% 100.00%
PBT -1,712 -3,424 151 -1,439 -716 730 101 -
  YoY % 50.00% -2,367.55% 110.49% -100.98% -198.08% 622.77% -
  Horiz. % -1,695.05% -3,390.10% 149.50% -1,424.75% -708.91% 722.77% 100.00%
Tax -12 0 -1 -6 0 0 0 -
  YoY % 0.00% 0.00% 83.33% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% -0.00% 16.67% 100.00% - - -
NP -1,724 -3,424 150 -1,445 -716 730 101 -
  YoY % 49.65% -2,382.67% 110.38% -101.82% -198.08% 622.77% -
  Horiz. % -1,706.93% -3,390.10% 148.51% -1,430.69% -708.91% 722.77% 100.00%
NP to SH -1,724 -3,424 150 -1,445 -716 730 101 -
  YoY % 49.65% -2,382.67% 110.38% -101.82% -198.08% 622.77% -
  Horiz. % -1,706.93% -3,390.10% 148.51% -1,430.69% -708.91% 722.77% 100.00%
Tax Rate - % - % 0.66 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 4,199 4,781 6,854 7,737 12,653 13,616 8,801 -11.15%
  YoY % -12.17% -30.25% -11.41% -38.85% -7.07% 54.71% -
  Horiz. % 47.71% 54.32% 77.88% 87.91% 143.77% 154.71% 100.00%
Net Worth 13,920 13,628 17,522 17,522 18,495 21,571 19,433 -5.19%
  YoY % 2.14% -22.22% 0.00% -5.26% -14.26% 11.00% -
  Horiz. % 71.63% 70.13% 90.17% 90.17% 95.18% 111.00% 100.00%
Dividend
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 13,920 13,628 17,522 17,522 18,495 21,571 19,433 -5.19%
  YoY % 2.14% -22.22% 0.00% -5.26% -14.26% 11.00% -
  Horiz. % 71.63% 70.13% 90.17% 90.17% 95.18% 111.00% 100.00%
NOSH 63,275 48,673 48,673 48,673 48,673 43,142 36,666 9.11%
  YoY % 30.00% 0.00% 0.00% 0.00% 12.82% 17.66% -
  Horiz. % 172.57% 132.75% 132.75% 132.75% 132.75% 117.66% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -69.66 % -252.32 % 2.14 % -22.97 % -6.00 % 5.09 % 1.13 % -
  YoY % 72.39% -11,890.65% 109.32% -282.83% -217.88% 350.44% -
  Horiz. % -6,164.60% -22,329.20% 189.38% -2,032.74% -530.97% 450.44% 100.00%
ROE -12.38 % -25.12 % 0.86 % -8.25 % -3.87 % 3.38 % 0.52 % -
  YoY % 50.72% -3,020.93% 110.42% -113.18% -214.50% 550.00% -
  Horiz. % -2,380.77% -4,830.77% 165.38% -1,586.54% -744.23% 650.00% 100.00%
Per Share
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.91 2.79 14.39 12.93 24.52 33.25 24.28 -25.31%
  YoY % 40.14% -80.61% 11.29% -47.27% -26.26% 36.94% -
  Horiz. % 16.10% 11.49% 59.27% 53.25% 100.99% 136.94% 100.00%
EPS -2.72 -7.03 0.31 -2.97 -1.47 1.69 0.28 -
  YoY % 61.31% -2,367.74% 110.44% -102.04% -186.98% 503.57% -
  Horiz. % -971.43% -2,510.71% 110.71% -1,060.71% -525.00% 603.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2800 0.3600 0.3600 0.3800 0.5000 0.5300 -13.11%
  YoY % -21.43% -22.22% 0.00% -5.26% -24.00% -5.66% -
  Horiz. % 41.51% 52.83% 67.92% 67.92% 71.70% 94.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.91 2.14 11.07 9.94 18.87 22.67 14.07 -18.51%
  YoY % 82.71% -80.67% 11.37% -47.32% -16.76% 61.12% -
  Horiz. % 27.79% 15.21% 78.68% 70.65% 134.12% 161.12% 100.00%
EPS -2.72 -5.41 0.24 -2.28 -1.13 1.15 0.16 -
  YoY % 49.72% -2,354.17% 110.53% -101.77% -198.26% 618.75% -
  Horiz. % -1,700.00% -3,381.25% 150.00% -1,425.00% -706.25% 718.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2154 0.2769 0.2769 0.2923 0.3409 0.3071 -5.19%
  YoY % 2.14% -22.21% 0.00% -5.27% -14.26% 11.01% -
  Horiz. % 71.64% 70.14% 90.17% 90.17% 95.18% 111.01% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2650 0.2700 0.2900 0.4900 0.3050 0.4400 0.6100 -
P/RPS 6.77 9.68 2.02 3.79 1.24 1.32 2.51 17.18%
  YoY % -30.06% 379.21% -46.70% 205.65% -6.06% -47.41% -
  Horiz. % 269.72% 385.66% 80.48% 151.00% 49.40% 52.59% 100.00%
P/EPS -9.73 -3.84 94.10 -16.51 -20.73 26.00 221.45 -
  YoY % -153.39% -104.08% 669.96% 20.36% -179.73% -88.26% -
  Horiz. % -4.39% -1.73% 42.49% -7.46% -9.36% 11.74% 100.00%
EY -10.28 -26.05 1.06 -6.06 -4.82 3.85 0.45 -
  YoY % 60.54% -2,557.55% 117.49% -25.73% -225.19% 755.56% -
  Horiz. % -2,284.44% -5,788.89% 235.56% -1,346.67% -1,071.11% 855.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.96 0.81 1.36 0.80 0.88 1.15 0.68%
  YoY % 25.00% 18.52% -40.44% 70.00% -9.09% -23.48% -
  Horiz. % 104.35% 83.48% 70.43% 118.26% 69.57% 76.52% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/11/20 28/11/19 21/08/18 29/08/17 26/08/16 26/08/15 27/08/14 -
Price 0.2800 0.2700 0.3000 0.4600 0.3250 0.3500 0.5550 -
P/RPS 7.16 9.68 2.08 3.56 1.33 1.05 2.29 19.98%
  YoY % -26.03% 365.38% -41.57% 167.67% 26.67% -54.15% -
  Horiz. % 312.66% 422.71% 90.83% 155.46% 58.08% 45.85% 100.00%
P/EPS -10.28 -3.84 97.35 -15.49 -22.09 20.68 201.49 -
  YoY % -167.71% -103.94% 728.47% 29.88% -206.82% -89.74% -
  Horiz. % -5.10% -1.91% 48.32% -7.69% -10.96% 10.26% 100.00%
EY -9.73 -26.05 1.03 -6.45 -4.53 4.83 0.50 -
  YoY % 62.65% -2,629.13% 115.97% -42.38% -193.79% 866.00% -
  Horiz. % -1,946.00% -5,210.00% 206.00% -1,290.00% -906.00% 966.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.27 0.96 0.83 1.28 0.86 0.70 1.05 3.09%
  YoY % 32.29% 15.66% -35.16% 48.84% 22.86% -33.33% -
  Horiz. % 120.95% 91.43% 79.05% 121.90% 81.90% 66.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS