Highlights

[ARK] YoY TTM Result on 2008-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     -54.90%    YoY -     -49.38%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 5,023 541 310 5,332 16,772 60,558 61,070 -34.04%
  YoY % 828.47% 74.52% -94.19% -68.21% -72.30% -0.84% -
  Horiz. % 8.22% 0.89% 0.51% 8.73% 27.46% 99.16% 100.00%
PBT 100,877 1,229 -659 76,924 150,240 -65,528 -7,507 -
  YoY % 8,108.06% 286.49% -100.86% -48.80% 329.28% -772.89% -
  Horiz. % -1,343.77% -16.37% 8.78% -1,024.70% -2,001.33% 872.89% 100.00%
Tax 0 0 0 20 1,720 -2,203 3,667 -
  YoY % 0.00% 0.00% 0.00% -98.84% 178.08% -160.08% -
  Horiz. % 0.00% 0.00% 0.00% 0.55% 46.90% -60.08% 100.00%
NP 100,877 1,229 -659 76,944 151,960 -67,731 -3,840 -
  YoY % 8,108.06% 286.49% -100.86% -49.37% 324.36% -1,663.83% -
  Horiz. % -2,627.01% -32.01% 17.16% -2,003.75% -3,957.29% 1,763.83% 100.00%
NP to SH 100,877 1,229 -659 76,924 151,960 -67,731 -3,840 -
  YoY % 8,108.06% 286.49% -100.86% -49.38% 324.36% -1,663.83% -
  Horiz. % -2,627.01% -32.01% 17.16% -2,003.23% -3,957.29% 1,763.83% 100.00%
Tax Rate - % - % - % -0.03 % -1.14 % - % - % -
  YoY % 0.00% 0.00% 0.00% 97.37% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 2.63% 100.00% - -
Total Cost -95,854 -688 969 -71,612 -135,188 128,289 64,910 -
  YoY % -13,832.27% -171.00% 101.35% 47.03% -205.38% 97.64% -
  Horiz. % -147.67% -1.06% 1.49% -110.33% -208.27% 197.64% 100.00%
Net Worth 20,657 -16,200 -11,172 -12,059 - -170,323 1,259 59.35%
  YoY % 227.52% -45.00% 7.36% 0.00% 0.00% -13,617.76% -
  Horiz. % 1,639.52% -1,285.72% -886.72% -957.14% 0.00% -13,517.76% 100.00%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 20,657 -16,200 -11,172 -12,059 - -170,323 1,259 59.35%
  YoY % 227.52% -45.00% 7.36% 0.00% 0.00% -13,617.76% -
  Horiz. % 1,639.52% -1,285.72% -886.72% -957.14% 0.00% -13,517.76% 100.00%
NOSH 41,315 59,999 41,380 44,666 41,264 41,240 42,000 -0.27%
  YoY % -31.14% 45.00% -7.36% 8.24% 0.06% -1.81% -
  Horiz. % 98.37% 142.86% 98.52% 106.35% 98.25% 98.19% 100.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2,008.30 % 227.17 % -212.58 % 1,443.06 % 906.03 % -111.84 % -6.29 % -
  YoY % 784.05% 206.86% -114.73% 59.27% 910.11% -1,678.06% -
  Horiz. % -31,928.46% -3,611.61% 3,379.65% -22,942.13% -14,404.29% 1,778.06% 100.00%
ROE 488.32 % 0.00 % 0.00 % 0.00 % - % 0.00 % -304.76 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -160.23% -0.00% -0.00% -0.00% 0.00% -0.00% 100.00%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 12.16 0.90 0.75 11.94 40.64 146.84 145.40 -33.86%
  YoY % 1,251.11% 20.00% -93.72% -70.62% -72.32% 0.99% -
  Horiz. % 8.36% 0.62% 0.52% 8.21% 27.95% 100.99% 100.00%
EPS 244.16 2.05 -1.59 172.22 368.26 -164.23 -9.14 -
  YoY % 11,810.24% 228.93% -100.92% -53.23% 324.23% -1,696.83% -
  Horiz. % -2,671.33% -22.43% 17.40% -1,884.25% -4,029.10% 1,796.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 -0.2700 -0.2700 -0.2700 - -4.1300 0.0300 59.79%
  YoY % 285.19% 0.00% 0.00% 0.00% 0.00% -13,866.67% -
  Horiz. % 1,666.67% -900.00% -900.00% -900.00% 0.00% -13,766.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 10.32 1.11 0.64 10.95 34.46 124.42 125.47 -34.04%
  YoY % 829.73% 73.44% -94.16% -68.22% -72.30% -0.84% -
  Horiz. % 8.23% 0.88% 0.51% 8.73% 27.46% 99.16% 100.00%
EPS 207.25 2.52 -1.35 158.04 312.20 -139.15 -7.89 -
  YoY % 8,124.21% 286.67% -100.85% -49.38% 324.36% -1,663.62% -
  Horiz. % -2,626.74% -31.94% 17.11% -2,003.04% -3,956.91% 1,763.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4244 -0.3328 -0.2295 -0.2478 - -3.4993 0.0259 59.34%
  YoY % 227.52% -45.01% 7.38% 0.00% 0.00% -13,610.81% -
  Horiz. % 1,638.61% -1,284.94% -886.10% -956.76% 0.00% -13,510.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 29/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.3200 0.1300 0.3500 0.0000 0.3500 0.4900 0.4900 -
P/RPS 2.63 14.42 46.72 0.00 0.86 0.33 0.34 40.61%
  YoY % -81.76% -69.14% 0.00% 0.00% 160.61% -2.94% -
  Horiz. % 773.53% 4,241.18% 13,741.18% 0.00% 252.94% 97.06% 100.00%
P/EPS 0.13 6.35 -21.98 0.00 0.10 -0.30 -5.36 -
  YoY % -97.95% 128.89% 0.00% 0.00% 133.33% 94.40% -
  Horiz. % -2.43% -118.47% 410.07% -0.00% -1.87% 5.60% 100.00%
EY 763.00 15.76 -4.55 0.00 1,052.16 -335.17 -18.66 -
  YoY % 4,741.37% 446.37% 0.00% 0.00% 413.92% -1,696.20% -
  Horiz. % -4,088.96% -84.46% 24.38% -0.00% -5,638.59% 1,796.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 16.33 -41.70%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.92% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 23/11/10 26/11/09 28/11/08 30/11/07 30/11/06 19/12/05 -
Price 0.1300 0.1300 0.3800 0.0200 0.3400 0.4900 0.4900 -
P/RPS 1.07 14.42 50.72 0.17 0.84 0.33 0.34 21.04%
  YoY % -92.58% -71.57% 29,735.30% -79.76% 154.55% -2.94% -
  Horiz. % 314.71% 4,241.18% 14,917.65% 50.00% 247.06% 97.06% 100.00%
P/EPS 0.05 6.35 -23.86 0.01 0.09 -0.30 -5.36 -
  YoY % -99.21% 126.61% -238,700.03% -88.89% 130.00% 94.40% -
  Horiz. % -0.93% -118.47% 445.15% -0.19% -1.68% 5.60% 100.00%
EY 1,878.16 15.76 -4.19 8,610.90 1,083.11 -335.17 -18.66 -
  YoY % 11,817.26% 476.13% -100.05% 695.02% 423.15% -1,696.20% -
  Horiz. % -10,065.17% -84.46% 22.45% -46,146.30% -5,804.45% 1,796.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.00 0.00 0.00 0.00 0.00 16.33 -49.83%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.59% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers