Highlights

[ARK] YoY TTM Result on 2011-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     1.52%    YoY -     8,108.06%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 8,668 10,362 8,874 5,023 541 310 5,332 8.43%
  YoY % -16.35% 16.77% 76.67% 828.47% 74.52% -94.19% -
  Horiz. % 162.57% 194.34% 166.43% 94.20% 10.15% 5.81% 100.00%
PBT 86 131 -113 100,877 1,229 -659 76,924 -67.77%
  YoY % -34.35% 215.93% -100.11% 8,108.06% 286.49% -100.86% -
  Horiz. % 0.11% 0.17% -0.15% 131.14% 1.60% -0.86% 100.00%
Tax 0 0 0 0 0 0 20 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP 86 131 -113 100,877 1,229 -659 76,944 -67.77%
  YoY % -34.35% 215.93% -100.11% 8,108.06% 286.49% -100.86% -
  Horiz. % 0.11% 0.17% -0.15% 131.10% 1.60% -0.86% 100.00%
NP to SH 86 131 -113 100,877 1,229 -659 76,924 -67.77%
  YoY % -34.35% 215.93% -100.11% 8,108.06% 286.49% -100.86% -
  Horiz. % 0.11% 0.17% -0.15% 131.14% 1.60% -0.86% 100.00%
Tax Rate - % - % - % - % - % - % -0.03 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 8,582 10,231 8,987 -95,854 -688 969 -71,612 -
  YoY % -16.12% 13.84% 109.38% -13,832.27% -171.00% 101.35% -
  Horiz. % -11.98% -14.29% -12.55% 133.85% 0.96% -1.35% 100.00%
Net Worth 22,950 21,862 21,199 20,657 -16,200 -11,172 -12,059 -
  YoY % 4.97% 3.13% 2.62% 227.52% -45.00% 7.36% -
  Horiz. % -190.30% -181.28% -175.79% -171.29% 134.33% 92.64% 100.00%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 22,950 21,862 21,199 20,657 -16,200 -11,172 -12,059 -
  YoY % 4.97% 3.13% 2.62% 227.52% -45.00% 7.36% -
  Horiz. % -190.30% -181.28% -175.79% -171.29% 134.33% 92.64% 100.00%
NOSH 45,000 41,250 40,000 41,315 59,999 41,380 44,666 0.12%
  YoY % 9.09% 3.12% -3.18% -31.14% 45.00% -7.36% -
  Horiz. % 100.75% 92.35% 89.55% 92.50% 134.33% 92.64% 100.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.99 % 1.26 % -1.27 % 2,008.30 % 227.17 % -212.58 % 1,443.06 % -70.29%
  YoY % -21.43% 199.21% -100.06% 784.05% 206.86% -114.73% -
  Horiz. % 0.07% 0.09% -0.09% 139.17% 15.74% -14.73% 100.00%
ROE 0.37 % 0.60 % -0.53 % 488.32 % 0.00 % 0.00 % 0.00 % -
  YoY % -38.33% 213.21% -100.11% 0.00% 0.00% 0.00% -
  Horiz. % 0.08% 0.12% -0.11% 100.00% - - -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 19.26 25.12 22.19 12.16 0.90 0.75 11.94 8.29%
  YoY % -23.33% 13.20% 82.48% 1,251.11% 20.00% -93.72% -
  Horiz. % 161.31% 210.39% 185.85% 101.84% 7.54% 6.28% 100.00%
EPS 0.19 0.32 -0.28 244.16 2.05 -1.59 172.22 -67.84%
  YoY % -40.62% 214.29% -100.11% 11,810.24% 228.93% -100.92% -
  Horiz. % 0.11% 0.19% -0.16% 141.77% 1.19% -0.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5300 0.5000 -0.2700 -0.2700 -0.2700 -
  YoY % -3.77% 0.00% 6.00% 285.19% 0.00% 0.00% -
  Horiz. % -188.89% -196.30% -196.30% -185.19% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 13.70 16.38 14.02 7.94 0.85 0.49 8.43 8.43%
  YoY % -16.36% 16.83% 76.57% 834.12% 73.47% -94.19% -
  Horiz. % 162.51% 194.31% 166.31% 94.19% 10.08% 5.81% 100.00%
EPS 0.14 0.21 -0.18 159.42 1.94 -1.04 121.57 -67.61%
  YoY % -33.33% 216.67% -100.11% 8,117.53% 286.54% -100.86% -
  Horiz. % 0.12% 0.17% -0.15% 131.13% 1.60% -0.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3627 0.3455 0.3350 0.3265 -0.2560 -0.1766 -0.1906 -
  YoY % 4.98% 3.13% 2.60% 227.54% -44.96% 7.35% -
  Horiz. % -190.29% -181.27% -175.76% -171.30% 134.31% 92.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 29/09/09 30/09/08 -
Price 0.4500 0.3200 0.3300 0.3200 0.1300 0.3500 0.0000 -
P/RPS 2.34 1.27 1.49 2.63 14.42 46.72 0.00 -
  YoY % 84.25% -14.77% -43.35% -81.76% -69.14% 0.00% -
  Horiz. % 5.01% 2.72% 3.19% 5.63% 30.86% 100.00% -
P/EPS 235.47 100.76 -116.81 0.13 6.35 -21.98 0.00 -
  YoY % 133.69% 186.26% -89,953.84% -97.95% 128.89% 0.00% -
  Horiz. % -1,071.29% -458.42% 531.44% -0.59% -28.89% 100.00% -
EY 0.42 0.99 -0.86 763.00 15.76 -4.55 0.00 -
  YoY % -57.58% 215.12% -100.11% 4,741.37% 446.37% 0.00% -
  Horiz. % -9.23% -21.76% 18.90% -16,769.23% -346.37% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.60 0.62 0.64 0.00 0.00 0.00 -
  YoY % 46.67% -3.23% -3.12% 0.00% 0.00% 0.00% -
  Horiz. % 137.50% 93.75% 96.88% 100.00% - - -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 26/11/09 28/11/08 -
Price 0.5200 0.3250 0.3500 0.1300 0.1300 0.3800 0.0200 -
P/RPS 2.70 1.29 1.58 1.07 14.42 50.72 0.17 58.51%
  YoY % 109.30% -18.35% 47.66% -92.58% -71.57% 29,735.30% -
  Horiz. % 1,588.24% 758.82% 929.41% 629.41% 8,482.35% 29,835.29% 100.00%
P/EPS 272.09 102.34 -123.89 0.05 6.35 -23.86 0.01 448.00%
  YoY % 165.87% 182.61% -247,880.00% -99.21% 126.61% -238,700.03% -
  Horiz. % 2,720,900.00% 1,023,400.00% -1,238,900.00% 500.00% 63,500.00% -238,600.00% 100.00%
EY 0.37 0.98 -0.81 1,878.16 15.76 -4.19 8,610.90 -81.27%
  YoY % -62.24% 220.99% -100.04% 11,817.26% 476.13% -100.05% -
  Horiz. % 0.00% 0.01% -0.01% 21.81% 0.18% -0.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 0.61 0.66 0.26 0.00 0.00 0.00 -
  YoY % 67.21% -7.58% 153.85% 0.00% 0.00% 0.00% -
  Horiz. % 392.31% 234.62% 253.85% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers