Highlights

[ARK] YoY TTM Result on 2012-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     -107.84%    YoY -     -100.11%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 16,185 8,668 10,362 8,874 5,023 541 310 93.27%
  YoY % 86.72% -16.35% 16.77% 76.67% 828.47% 74.52% -
  Horiz. % 5,220.97% 2,796.13% 3,342.58% 2,862.58% 1,620.32% 174.52% 100.00%
PBT 793 86 131 -113 100,877 1,229 -659 -
  YoY % 822.09% -34.35% 215.93% -100.11% 8,108.06% 286.49% -
  Horiz. % -120.33% -13.05% -19.88% 17.15% -15,307.59% -186.49% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 793 86 131 -113 100,877 1,229 -659 -
  YoY % 822.09% -34.35% 215.93% -100.11% 8,108.06% 286.49% -
  Horiz. % -120.33% -13.05% -19.88% 17.15% -15,307.59% -186.49% 100.00%
NP to SH 793 86 131 -113 100,877 1,229 -659 -
  YoY % 822.09% -34.35% 215.93% -100.11% 8,108.06% 286.49% -
  Horiz. % -120.33% -13.05% -19.88% 17.15% -15,307.59% -186.49% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 15,392 8,582 10,231 8,987 -95,854 -688 969 58.52%
  YoY % 79.35% -16.12% 13.84% 109.38% -13,832.27% -171.00% -
  Horiz. % 1,588.44% 885.66% 1,055.83% 927.45% -9,892.05% -71.00% 100.00%
Net Worth 22,460 22,950 21,862 21,199 20,657 -16,200 -11,172 -
  YoY % -2.13% 4.97% 3.13% 2.62% 227.52% -45.00% -
  Horiz. % -201.03% -205.41% -195.68% -189.75% -184.90% 145.00% 100.00%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 22,460 22,950 21,862 21,199 20,657 -16,200 -11,172 -
  YoY % -2.13% 4.97% 3.13% 2.62% 227.52% -45.00% -
  Horiz. % -201.03% -205.41% -195.68% -189.75% -184.90% 145.00% 100.00%
NOSH 45,837 45,000 41,250 40,000 41,315 59,999 41,380 1.72%
  YoY % 1.86% 9.09% 3.12% -3.18% -31.14% 45.00% -
  Horiz. % 110.77% 108.75% 99.69% 96.66% 99.84% 145.00% 100.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 4.90 % 0.99 % 1.26 % -1.27 % 2,008.30 % 227.17 % -212.58 % -
  YoY % 394.95% -21.43% 199.21% -100.06% 784.05% 206.86% -
  Horiz. % -2.31% -0.47% -0.59% 0.60% -944.73% -106.86% 100.00%
ROE 3.53 % 0.37 % 0.60 % -0.53 % 488.32 % 0.00 % 0.00 % -
  YoY % 854.05% -38.33% 213.21% -100.11% 0.00% 0.00% -
  Horiz. % 0.72% 0.08% 0.12% -0.11% 100.00% - -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 35.31 19.26 25.12 22.19 12.16 0.90 0.75 89.97%
  YoY % 83.33% -23.33% 13.20% 82.48% 1,251.11% 20.00% -
  Horiz. % 4,708.00% 2,568.00% 3,349.33% 2,958.67% 1,621.33% 120.00% 100.00%
EPS 1.73 0.19 0.32 -0.28 244.16 2.05 -1.59 -
  YoY % 810.53% -40.62% 214.29% -100.11% 11,810.24% 228.93% -
  Horiz. % -108.81% -11.95% -20.13% 17.61% -15,355.98% -128.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5100 0.5300 0.5300 0.5000 -0.2700 -0.2700 -
  YoY % -3.92% -3.77% 0.00% 6.00% 285.19% 0.00% -
  Horiz. % -181.48% -188.89% -196.30% -196.30% -185.19% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 33.25 17.81 21.29 18.23 10.32 1.11 0.64 93.11%
  YoY % 86.69% -16.35% 16.79% 76.65% 829.73% 73.44% -
  Horiz. % 5,195.31% 2,782.81% 3,326.56% 2,848.44% 1,612.50% 173.44% 100.00%
EPS 1.63 0.18 0.27 -0.23 207.25 2.52 -1.35 -
  YoY % 805.56% -33.33% 217.39% -100.11% 8,124.21% 286.67% -
  Horiz. % -120.74% -13.33% -20.00% 17.04% -15,351.85% -186.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4614 0.4715 0.4492 0.4356 0.4244 -0.3328 -0.2295 -
  YoY % -2.14% 4.96% 3.12% 2.64% 227.52% -45.01% -
  Horiz. % -201.05% -205.45% -195.73% -189.80% -184.92% 145.01% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 29/09/09 -
Price 0.3100 0.4500 0.3200 0.3300 0.3200 0.1300 0.3500 -
P/RPS 0.88 2.34 1.27 1.49 2.63 14.42 46.72 -48.40%
  YoY % -62.39% 84.25% -14.77% -43.35% -81.76% -69.14% -
  Horiz. % 1.88% 5.01% 2.72% 3.19% 5.63% 30.86% 100.00%
P/EPS 17.92 235.47 100.76 -116.81 0.13 6.35 -21.98 -
  YoY % -92.39% 133.69% 186.26% -89,953.84% -97.95% 128.89% -
  Horiz. % -81.53% -1,071.29% -458.42% 531.44% -0.59% -28.89% 100.00%
EY 5.58 0.42 0.99 -0.86 763.00 15.76 -4.55 -
  YoY % 1,228.57% -57.58% 215.12% -100.11% 4,741.37% 446.37% -
  Horiz. % -122.64% -9.23% -21.76% 18.90% -16,769.23% -346.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.88 0.60 0.62 0.64 0.00 0.00 -
  YoY % -28.41% 46.67% -3.23% -3.12% 0.00% 0.00% -
  Horiz. % 98.44% 137.50% 93.75% 96.88% 100.00% - -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 26/11/09 -
Price 0.4250 0.5200 0.3250 0.3500 0.1300 0.1300 0.3800 -
P/RPS 1.20 2.70 1.29 1.58 1.07 14.42 50.72 -46.41%
  YoY % -55.56% 109.30% -18.35% 47.66% -92.58% -71.57% -
  Horiz. % 2.37% 5.32% 2.54% 3.12% 2.11% 28.43% 100.00%
P/EPS 24.57 272.09 102.34 -123.89 0.05 6.35 -23.86 -
  YoY % -90.97% 165.87% 182.61% -247,880.00% -99.21% 126.61% -
  Horiz. % -102.98% -1,140.36% -428.92% 519.24% -0.21% -26.61% 100.00%
EY 4.07 0.37 0.98 -0.81 1,878.16 15.76 -4.19 -
  YoY % 1,000.00% -62.24% 220.99% -100.04% 11,817.26% 476.13% -
  Horiz. % -97.14% -8.83% -23.39% 19.33% -44,824.82% -376.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 1.02 0.61 0.66 0.26 0.00 0.00 -
  YoY % -14.71% 67.21% -7.58% 153.85% 0.00% 0.00% -
  Horiz. % 334.62% 392.31% 234.62% 253.85% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

263  431  556  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.395+0.095 
 SAPNRG 0.290.00 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.08 
 ARMADA 0.49-0.005 
 VELESTO 0.390.00 
 MTAG 0.625+0.005 
 HSI-C7J 0.12-0.03 
 PERDANA 0.46+0.03 
Partners & Brokers